S

Shibuya Corp
TSE:6340

Watchlist Manager
Shibuya Corp
TSE:6340
Watchlist
Price: 3 530 JPY -1.4%
Market Cap: 99.4B JPY

Relative Value

The Relative Value of one Shibuya Corp stock under the Base Case scenario is 3 325.4 JPY. Compared to the current market price of 3 530 JPY, Shibuya Corp is Overvalued by 6%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
3 325.4 JPY
Overvaluation 6%
Relative Value
Price
S
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Shibuya Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Shibuya Corp
TSE:6340
99B JPY 0.7 11 4 5
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
119.1B USD 5.9 32.7 24.3 29.5
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
16.4T JPY 3.4 64.8 29.7 44.1
SE
Atlas Copco AB
STO:ATCO A
909.3B SEK 5.3 33 20.7 26.1
US
Barnes Group Inc
NYSE:B
82.2B USD 5.6 22.9 9.8 12.5
US
Illinois Tool Works Inc
NYSE:ITW
76.4B USD 4.8 25.3 18.5 20.3
SE
Sandvik AB
STO:SAND
402B SEK 3.3 27.3 15.3 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 2.9 33.2 19.1 23.8
JP
Fanuc Corp
TSE:6954
6.2T JPY 7.5 39.1 25.3 32.3
FI
Kone Oyj
OMXH:KNEBV
32.3B EUR 2.9 33.7 19.4 24.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
S
Shibuya Corp
TSE:6340
Average EV/EBITDA: 15 637
4
11%
0.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.3
11%
2.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
29.7
19%
1.6
SE
Atlas Copco AB
STO:ATCO A
20.7
3%
6.9
US
Barnes Group Inc
NYSE:B
9.8
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.5
3%
6.2
SE
Sandvik AB
STO:SAND
15.3
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.1
8%
2.4
JP
Fanuc Corp
TSE:6954
25.3
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.4
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
S
Shibuya Corp
TSE:6340
Average EV/EBIT: 19 128
5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.5
15%
2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
44.1
N/A N/A
SE
Atlas Copco AB
STO:ATCO A
26.1
4%
6.5
US
Barnes Group Inc
NYSE:B
12.5
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.3
4%
5.1
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.8
10%
2.4
JP
Fanuc Corp
TSE:6954
32.3
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.1
10%
2.4