Komori Corp
TSE:6349

Watchlist Manager
Komori Corp Logo
Komori Corp
TSE:6349
Watchlist
Price: 1 673 JPY 7.73% Market Closed
Market Cap: ¥89.5B

Relative Value

The Relative Value of one Komori Corp stock under the Base Case scenario is 1 135.25 JPY. Compared to the current market price of 1 673 JPY, Komori Corp is Overvalued by 32%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 135.25 JPY
Overvaluation 32%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Komori Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Komori Corp
TSE:6349
88.8B JPY 0.8 10.3 3 3.8
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
118.2B USD 5.9 32.4 24.1 29.3
SE
Atlas Copco AB
STO:ATCO A
894.6B SEK 5.3 33.7 20.7 26.4
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
15.2T JPY 3.2 61.2 27.9 41.4
US
Barnes Group Inc
NYSE:B
87.8B USD 5.3 21.8 9.3 11.9
US
Illinois Tool Works Inc
NYSE:ITW
75.5B USD 4.8 25 18.3 20.1
SE
Sandvik AB
STO:SAND
439.3B SEK 3.6 29.9 16.6 22.6
CH
Schindler Holding AG
SIX:SCHP
32.2B CHF 2.9 32.7 18.8 23.4
JP
Fanuc Corp
TSE:6954
5.8T JPY 7 36.2 23.3 29.4
FI
Kone Oyj
OMXH:KNEBV
31.5B EUR 2.8 33 19.1 23.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Komori Corp
TSE:6349
Average EV/EBITDA: 15 636.5
3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
24.1
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20.7
10%
2.1
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
27.9
19%
1.5
US
Barnes Group Inc
NYSE:B
9.3
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18.3
3%
6.1
SE
Sandvik AB
STO:SAND
16.6
8%
2.1
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.1
9%
2.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Komori Corp
TSE:6349
Average EV/EBIT: 19 127.4
3.8
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
29.3
15%
2
SE
Atlas Copco AB
STO:ATCO A
26.4
10%
2.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
41.4
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
20.1
4%
5
SE
Sandvik AB
STO:SAND
22.6
11%
2.1
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
JP
Fanuc Corp
TSE:6954
29.4
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
23.8
10%
2.4