First Time Loading...

Ebara Corp
TSE:6361

Watchlist Manager
Ebara Corp Logo
Ebara Corp
TSE:6361
Watchlist
Price: 12 635 JPY -2.99% Market Closed
Updated: Apr 25, 2024

Intrinsic Value

Ebara Corp. engages in the manufacture and sale of industrial machineries. [ Read More ]

The intrinsic value of one Ebara Corp stock under the Base Case scenario is 12 339.34 JPY. Compared to the current market price of 12 635 JPY, Ebara Corp is Overvalued by 2%.

Key Points:
Intrinsic Value
Base Case
12 339.34 JPY
Overvaluation 2%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ebara Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ebara Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ebara Corp

Provide an overview of the primary business activities
of Ebara Corp.

What unique competitive advantages
does Ebara Corp hold over its rivals?

What risks and challenges
does Ebara Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ebara Corp.

Provide P/S
for Ebara Corp.

Provide P/E
for Ebara Corp.

Provide P/OCF
for Ebara Corp.

Provide P/FCFE
for Ebara Corp.

Provide P/B
for Ebara Corp.

Provide EV/S
for Ebara Corp.

Provide EV/GP
for Ebara Corp.

Provide EV/EBITDA
for Ebara Corp.

Provide EV/EBIT
for Ebara Corp.

Provide EV/OCF
for Ebara Corp.

Provide EV/FCFF
for Ebara Corp.

Provide EV/IC
for Ebara Corp.

Show me price targets
for Ebara Corp made by professional analysts.

What are the Revenue projections
for Ebara Corp?

How accurate were the past Revenue estimates
for Ebara Corp?

What are the Net Income projections
for Ebara Corp?

How accurate were the past Net Income estimates
for Ebara Corp?

What are the EPS projections
for Ebara Corp?

How accurate were the past EPS estimates
for Ebara Corp?

What are the EBIT projections
for Ebara Corp?

How accurate were the past EBIT estimates
for Ebara Corp?

Compare the revenue forecasts
for Ebara Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ebara Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ebara Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ebara Corp compared to its peers.

Compare the P/E ratios
of Ebara Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Ebara Corp with its peers.

Analyze the financial leverage
of Ebara Corp compared to its main competitors.

Show all profitability ratios
for Ebara Corp.

Provide ROE
for Ebara Corp.

Provide ROA
for Ebara Corp.

Provide ROIC
for Ebara Corp.

Provide ROCE
for Ebara Corp.

Provide Gross Margin
for Ebara Corp.

Provide Operating Margin
for Ebara Corp.

Provide Net Margin
for Ebara Corp.

Provide FCF Margin
for Ebara Corp.

Show all solvency ratios
for Ebara Corp.

Provide D/E Ratio
for Ebara Corp.

Provide D/A Ratio
for Ebara Corp.

Provide Interest Coverage Ratio
for Ebara Corp.

Provide Altman Z-Score Ratio
for Ebara Corp.

Provide Quick Ratio
for Ebara Corp.

Provide Current Ratio
for Ebara Corp.

Provide Cash Ratio
for Ebara Corp.

What is the historical Revenue growth
over the last 5 years for Ebara Corp?

What is the historical Net Income growth
over the last 5 years for Ebara Corp?

What is the current Free Cash Flow
of Ebara Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ebara Corp.

Financials

Balance Sheet Decomposition
Ebara Corp

Current Assets 648.3B
Cash & Short-Term Investments 152.4B
Receivables 264.5B
Other Current Assets 231.4B
Non-Current Assets 265.6B
Long-Term Investments 13.2B
PP&E 175.9B
Intangibles 50.4B
Other Non-Current Assets 26.1B
Current Liabilities 362B
Accounts Payable 172.4B
Short-Term Debt 23.6B
Other Current Liabilities 166B
Non-Current Liabilities 142.1B
Long-Term Debt 113.3B
Other Non-Current Liabilities 28.8B
Efficiency

Earnings Waterfall
Ebara Corp

Revenue
759.3B JPY
Cost of Revenue
-516.6B JPY
Gross Profit
242.7B JPY
Operating Expenses
-154.7B JPY
Operating Income
88.1B JPY
Other Expenses
-27.8B JPY
Net Income
60.3B JPY

Free Cash Flow Analysis
Ebara Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ebara Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
Positive 3-Year Average ROE
56/100
Profitability
Score

Ebara Corp's profitability score is 56/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ebara Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Low D/E
Long-Term Solvency
Short-Term Solvency
72/100
Solvency
Score

Ebara Corp's solvency score is 72/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ebara Corp

Wall Street analysts forecast Ebara Corp stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ebara Corp is 10 398.17 JPY with a low forecast of 6 767 JPY and a high forecast of 14 700 JPY.

Lowest
Price Target
6 767 JPY
46% Downside
Average
Price Target
10 398.17 JPY
18% Downside
Highest
Price Target
14 700 JPY
16% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ebara Corp

1M 1M
-6%
6M 6M
+92%
1Y 1Y
+110%
3Y 3Y
+182%
5Y 5Y
+308%
10Y 10Y
+396%
Annual Price Range
12 635
52w Low
5 810
52w High
14 170
Price Metrics
Average Annual Return 19.37%
Standard Deviation of Annual Returns 56.97%
Max Drawdown -50%
Shares Statistics
Market Capitalization 1.2T JPY
Shares Outstanding 92 338 869
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ebara Corp Logo
Ebara Corp

Country

Japan

Industry

Machinery

Market Cap

1.2T JPY

Dividend Yield

0.35%

Description

Ebara Corp. engages in the manufacture and sale of industrial machineries. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 18,372 full-time employees. The firm operates in three business segments. The Wind and Hydro Energy segment is engaged in the manufacture, sale, operation and maintenance of pumps, compressors, turbines, refrigeration equipment and blowers. The Environmental Plants segment is engaged in the engineering, construction, operation and maintenance of municipal waste incineration plants, industrial waste incineration plants and water treatment plants. The Precision and Electronics segment is engaged in the manufacture, sale and maintenance of vacuum pumps, chemical mechanical polishing (CMP) equipment, plating equipment and exhaust gas treatment equipment. The firm is also engaged in the provision of business support services.

Contact

TOKYO-TO
Ota-ku
11-1, Haneda Asahi-cho
+81337436111.0
http://www.ebara.co.jp/

IPO

1949-05-16

Employees

18 372

Officers

CEO, COO, President, Representative Executive Officer & Director
Mr. Masao Asami
Executive Officer and President of Fluid Machinery & Systems
Mr. Nobuharu Noji
Executive Officer & President of Precision Machinery Company
Mr. Tetsuji Togawa
Executive Officer
Mr. Michael T. Lordi
Executive Officer, CFO and GM of Corporate Planning, Accounting & Finance Division
Shugo Hosoda
Executive Officer, CIO & GM of Information Communication
Mr. Hiroyuki Kowase
Show More
Executive Officer, GM of Legal, General Affairs, Internal Control & Risk Management Division and CRO
Mr. Toru Nakayama
Executive Officer, GM of Human Resources Division & CHRO
Yoji Sato
Executive Officer and President of Environmental Company
Mr. Hideki Yamada
Non-Executive Director
Mr. Akihiko Nagamine
Show Less

See Also

Discover More
What is the Intrinsic Value of one Ebara Corp stock?

The intrinsic value of one Ebara Corp stock under the Base Case scenario is 12 339.34 JPY.

Is Ebara Corp stock undervalued or overvalued?

Compared to the current market price of 12 635 JPY, Ebara Corp is Overvalued by 2%.