Ebara Corp
TSE:6361

Watchlist Manager
Ebara Corp Logo
Ebara Corp
TSE:6361
Watchlist
Price: 4 400 JPY 1.71% Market Closed
Market Cap: 2T JPY

Relative Value

The Relative Value of one Ebara Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 4 400 JPY, Ebara Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Ebara Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
51
Median 3Y
1.3
Median 5Y
0.2
Industry
1.8
Forward
2.2
vs History
0
vs Industry
46
Median 3Y
14.8
Median 5Y
2.9
Industry
22.7
Forward
25.9
vs History
0
vs Industry
43
Median 3Y
12
Median 5Y
2.7
Industry
15.4
vs History
0
vs Industry
23
Median 3Y
24.3
Median 5Y
13.4
Industry
21.8
vs History
0
vs Industry
34
Median 3Y
2.3
Median 5Y
0.4
Industry
2.1
vs History
0
vs Industry
53
Median 3Y
1.2
Median 5Y
0.1
Industry
1.9
Forward
2.1
vs History
0
vs Industry
59
Median 3Y
3.5
Median 5Y
0.3
Industry
6.8
vs History
0
vs Industry
49
Median 3Y
7.5
Median 5Y
0.8
Industry
13.1
Forward
13.6
vs History
0
vs Industry
50
Median 3Y
9.9
Median 5Y
1
Industry
17.6
vs History
0
vs Industry
45
Median 3Y
11.2
Median 5Y
1.7
Industry
15.7
vs History
vs Industry
25
Median 3Y
18.1
Median 5Y
1.7
Industry
19.5
vs History
0
vs Industry
39
Median 3Y
1.4
Median 5Y
0.1
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Ebara Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Ebara Corp
TSE:6361
2T JPY 2.2 27 13.9 18.2
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
115.4B USD 5.7 31.7 23.6 28.7
SE
Atlas Copco AB
STO:ATCO A
856.5B SEK 5 31.2 19.8 24.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.3 39
US
Barnes Group Inc
NYSE:B
78.3B USD 5.3 21.7 9.4 11.9
US
Illinois Tool Works Inc
NYSE:ITW
72.3B USD 4.6 24.1 17.6 19.3
SE
Sandvik AB
STO:SAND
388.9B SEK 3.2 26.4 15 20.4
CH
Schindler Holding AG
SIX:SCHP
32.8B CHF 2.9 33.2 19.2 23.9
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.8 19.5 24.3
JP
Fanuc Corp
TSE:6954
5.9T JPY 7.2 37.3 24.3 31
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Ebara Corp
TSE:6361
Average EV/EBITDA: 15 637.2
13.9
10%
1.4
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.6
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
19.8
3%
6.6
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.3
19%
1.4
US
Barnes Group Inc
NYSE:B
9.4
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
15
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
19.5
9%
2.2
JP
Fanuc Corp
TSE:6954
24.3
10%
2.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Ebara Corp
TSE:6361
Average EV/EBIT: 19 128.3
18.2
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.7
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
24.9
4%
6.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39
N/A N/A
US
Barnes Group Inc
NYSE:B
11.9
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
20.4
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
23.9
10%
2.4
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4
JP
Fanuc Corp
TSE:6954
31
N/A N/A