Torishima Pump Mfg Co Ltd
TSE:6363
Torishima Pump Mfg Co Ltd
TSE:6363
Price:
3 175
JPY
-3.5%
Market Closed
Market Cap:
¥92.2B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Torishima Pump Mfg Co Ltd
TSE:6363
|
JP |
|
H
|
HALEON PLC
NYSE:HLN
|
UK |
|
T
|
T3EX Global Holdings Corp
TWSE:2636
|
TW |
|
ANZ Group Holdings Ltd
OTC:ANZGY
|
AU |
|
I
|
InterContinental Hotels Group PLC
NYSE:IHG
|
UK |
|
Telefonaktiebolaget LM Ericsson
STO:ERIC B
|
SE |
|
Japan Cash Machine Co Ltd
TSE:6418
|
JP |
|
Venky's (India) Ltd
NSE:VENKEYS
|
IN |
|
Cinese International Group Holdings Ltd
HKEX:1620
|
CA |
|
Indusind Bank Ltd
BSE:532187
|
IN |
|
U
|
Unicorn Mineral Resources Public Ltd Co
LSE:UMR
|
IE |
|
Zhejiang Orient Gene Biotech Co Ltd
SSE:688298
|
CN |
|
Mitsui & Co Ltd
TSE:8031
|
JP |
|
Asana Inc
NYSE:ASAN
|
US |
|
Eagle Industry Co Ltd
TSE:6486
|
JP |
|
C
|
Comfort Fincap Ltd
BSE:535267
|
IN |
|
Country Garden Holdings Co Ltd
HKEX:2007
|
CN |
|
GEK TERNA Holdings Real Estate Construction SA
OTC:GKTRF
|
GR |
|
Owlet Inc
NYSE:OWLT
|
US |
|
InVision AG
XETRA:IVX
|
DE |
|
E
|
Elecster Oyj
OMXH:ELEAV
|
FI |
|
Tianneng Battery Group Co Ltd
SSE:688819
|
CN |
|
C
|
Capital A Berhad
KLSE:CAPITALA
|
MY |
|
J
|
Jiahua Stores Holdings Ltd
HKEX:602
|
CN |
Income Statement
Earnings Waterfall
Torishima Pump Mfg Co Ltd
Torishima Pump Mfg Co Ltd
Income Statement
Torishima Pump Mfg Co Ltd
Torishima Pump Mfg Co Ltd
Currency: JPY
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
27
|
0
|
0
|
43
|
0
|
0
|
36
|
0
|
0
|
32
|
0
|
0
|
23
|
45
|
71
|
121
|
131
|
137
|
142
|
141
|
134
|
133
|
124
|
107
|
110
|
109
|
115
|
128
|
130
|
143
|
154
|
148
|
152
|
150
|
151
|
176
|
175
|
165
|
154
|
123
|
119
|
118
|
121
|
120
|
125
|
130
|
120
|
128
|
124
|
127
|
152
|
125
|
126
|
125
|
108
|
127
|
121
|
115
|
111
|
106
|
102
|
98
|
104
|
106
|
112
|
117
|
120
|
135
|
145
|
153
|
171
|
204
|
0
|
0
|
0
|
|
| Revenue |
15 696
N/A
|
14 851
-5%
|
17 525
+18%
|
18 724
+7%
|
23 927
+28%
|
28 125
+18%
|
30 992
+10%
|
29 177
-6%
|
29 699
+2%
|
30 405
+2%
|
30 814
+1%
|
29 456
-4%
|
28 829
-2%
|
28 485
-1%
|
30 265
+6%
|
49 880
+65%
|
50 600
+1%
|
51 665
+2%
|
51 732
+0%
|
46 453
-10%
|
43 659
-6%
|
43 821
+0%
|
41 700
-5%
|
45 974
+10%
|
46 229
+1%
|
44 633
-3%
|
44 874
+1%
|
45 985
+2%
|
45 169
-2%
|
46 117
+2%
|
47 411
+3%
|
46 501
-2%
|
47 198
+1%
|
46 330
-2%
|
45 873
-1%
|
40 479
-12%
|
40 208
-1%
|
39 925
-1%
|
39 123
-2%
|
44 414
+14%
|
43 359
-2%
|
42 305
-2%
|
42 644
+1%
|
45 381
+6%
|
46 756
+3%
|
49 402
+6%
|
50 263
+2%
|
48 154
-4%
|
48 669
+1%
|
46 593
-4%
|
46 677
+0%
|
47 126
+1%
|
48 004
+2%
|
47 775
0%
|
50 481
+6%
|
50 787
+1%
|
52 395
+3%
|
53 949
+3%
|
54 624
+1%
|
52 240
-4%
|
52 182
0%
|
55 987
+7%
|
58 322
+4%
|
64 659
+11%
|
70 954
+10%
|
73 406
+3%
|
81 866
+12%
|
81 103
-1%
|
81 290
+0%
|
84 791
+4%
|
82 970
-2%
|
86 501
+4%
|
88 859
+3%
|
90 176
+1%
|
91 707
+2%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(13 968)
|
(12 608)
|
(14 940)
|
(15 279)
|
(19 514)
|
(22 691)
|
(25 324)
|
(23 396)
|
(23 591)
|
(23 933)
|
(24 414)
|
(23 216)
|
(22 256)
|
(21 551)
|
(23 331)
|
(40 622)
|
(41 455)
|
(42 628)
|
(42 815)
|
(37 493)
|
(35 904)
|
(36 696)
|
(34 933)
|
(37 959)
|
(38 270)
|
(35 952)
|
(36 248)
|
(37 664)
|
(36 828)
|
(37 974)
|
(39 242)
|
(37 339)
|
(38 022)
|
(36 760)
|
(35 874)
|
(31 287)
|
(30 388)
|
(30 352)
|
(29 246)
|
(33 876)
|
(32 647)
|
(31 953)
|
(32 442)
|
(34 426)
|
(35 442)
|
(37 661)
|
(37 977)
|
(36 391)
|
(36 998)
|
(35 547)
|
(35 791)
|
(34 815)
|
(35 710)
|
(35 177)
|
(37 520)
|
(37 325)
|
(38 710)
|
(39 247)
|
(38 967)
|
(37 147)
|
(36 530)
|
(39 174)
|
(41 262)
|
(46 334)
|
(50 795)
|
(52 603)
|
(58 916)
|
(57 959)
|
(58 161)
|
(61 653)
|
(59 652)
|
(62 959)
|
(65 473)
|
(66 349)
|
(68 458)
|
|
| Gross Profit |
1 727
N/A
|
2 242
+30%
|
2 584
+15%
|
3 445
+33%
|
4 413
+28%
|
5 434
+23%
|
5 668
+4%
|
5 781
+2%
|
6 108
+6%
|
6 472
+6%
|
6 400
-1%
|
6 240
-3%
|
6 573
+5%
|
6 934
+5%
|
6 934
N/A
|
9 258
+34%
|
9 145
-1%
|
9 037
-1%
|
8 917
-1%
|
8 960
+0%
|
7 755
-13%
|
7 125
-8%
|
6 767
-5%
|
8 015
+18%
|
7 959
-1%
|
8 681
+9%
|
8 626
-1%
|
8 321
-4%
|
8 341
+0%
|
8 143
-2%
|
8 169
+0%
|
9 162
+12%
|
9 176
+0%
|
9 570
+4%
|
9 999
+4%
|
9 192
-8%
|
9 820
+7%
|
9 573
-3%
|
9 877
+3%
|
10 538
+7%
|
10 712
+2%
|
10 352
-3%
|
10 202
-1%
|
10 955
+7%
|
11 314
+3%
|
11 741
+4%
|
12 286
+5%
|
11 763
-4%
|
11 671
-1%
|
11 046
-5%
|
10 886
-1%
|
12 311
+13%
|
12 294
0%
|
12 598
+2%
|
12 961
+3%
|
13 462
+4%
|
13 685
+2%
|
14 702
+7%
|
15 657
+6%
|
15 093
-4%
|
15 652
+4%
|
16 813
+7%
|
17 060
+1%
|
18 325
+7%
|
20 159
+10%
|
20 803
+3%
|
22 950
+10%
|
23 144
+1%
|
23 129
0%
|
23 138
+0%
|
23 318
+1%
|
23 542
+1%
|
23 386
-1%
|
23 827
+2%
|
23 249
-2%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(3 726)
|
(3 730)
|
(3 784)
|
(3 832)
|
(3 932)
|
(4 160)
|
(4 323)
|
(4 446)
|
(4 413)
|
(4 396)
|
(4 447)
|
(4 520)
|
(4 570)
|
(4 495)
|
(4 554)
|
(6 130)
|
(6 371)
|
(6 475)
|
(6 540)
|
(6 674)
|
(6 822)
|
(7 086)
|
(7 337)
|
(7 498)
|
(7 719)
|
(7 391)
|
(8 461)
|
(9 266)
|
(9 275)
|
(9 221)
|
(7 458)
|
(8 762)
|
(8 775)
|
(8 950)
|
(9 165)
|
(8 819)
|
(8 948)
|
(8 768)
|
(8 572)
|
(9 076)
|
(9 162)
|
(9 468)
|
(9 616)
|
(9 698)
|
(9 972)
|
(10 045)
|
(10 132)
|
(10 032)
|
(10 164)
|
(10 770)
|
(11 204)
|
(11 091)
|
(11 011)
|
(10 071)
|
(9 648)
|
(9 871)
|
(10 081)
|
(10 283)
|
(10 533)
|
(10 648)
|
(10 906)
|
(11 708)
|
(11 970)
|
(12 398)
|
(13 327)
|
(13 980)
|
(15 272)
|
(16 322)
|
(16 894)
|
(17 612)
|
(17 768)
|
(18 093)
|
(18 380)
|
(18 455)
|
(18 908)
|
|
| Selling, General & Administrative |
(3 562)
|
(3 756)
|
(3 784)
|
(3 833)
|
(3 944)
|
(4 160)
|
(4 323)
|
(4 550)
|
(4 413)
|
(4 396)
|
(4 447)
|
(4 520)
|
(4 570)
|
(4 495)
|
(4 554)
|
(5 997)
|
(6 371)
|
(6 475)
|
(6 540)
|
(6 473)
|
(6 820)
|
(7 085)
|
(7 336)
|
(7 253)
|
(7 719)
|
(8 026)
|
(8 510)
|
(8 800)
|
(9 275)
|
(9 219)
|
(8 933)
|
(8 260)
|
(8 664)
|
(8 786)
|
(9 002)
|
(8 302)
|
(8 948)
|
(8 768)
|
(8 571)
|
(8 539)
|
(9 159)
|
(9 467)
|
(9 615)
|
(9 134)
|
(9 883)
|
(10 044)
|
(10 130)
|
(9 373)
|
(10 165)
|
(10 769)
|
(11 205)
|
(10 253)
|
(10 827)
|
(10 070)
|
(9 646)
|
(9 128)
|
(10 055)
|
(10 282)
|
(10 532)
|
(9 874)
|
(10 905)
|
(11 706)
|
(11 968)
|
(11 488)
|
(13 325)
|
(13 980)
|
(15 271)
|
(15 338)
|
(16 840)
|
(17 556)
|
(17 767)
|
(16 944)
|
(18 404)
|
(18 480)
|
(18 908)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(133)
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(244)
|
0
|
0
|
0
|
(465)
|
0
|
0
|
0
|
(501)
|
0
|
0
|
0
|
(516)
|
0
|
0
|
0
|
(536)
|
0
|
0
|
0
|
(563)
|
0
|
0
|
0
|
(659)
|
0
|
0
|
0
|
(837)
|
0
|
0
|
0
|
(742)
|
0
|
0
|
0
|
(772)
|
0
|
0
|
0
|
(909)
|
0
|
0
|
0
|
(983)
|
0
|
0
|
0
|
(1 149)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(164)
|
26
|
0
|
0
|
12
|
0
|
0
|
104
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(1)
|
0
|
(1)
|
0
|
635
|
49
|
(1)
|
0
|
(2)
|
1 475
|
(1)
|
(111)
|
(164)
|
(163)
|
(1)
|
0
|
0
|
0
|
(1)
|
(3)
|
(1)
|
0
|
(1)
|
(89)
|
(1)
|
(2)
|
0
|
1
|
(1)
|
1
|
(1)
|
(184)
|
(1)
|
0
|
(1)
|
(26)
|
0
|
(1)
|
(2)
|
0
|
(2)
|
0
|
(1)
|
(2)
|
0
|
(1)
|
(1)
|
(54)
|
(56)
|
(1)
|
0
|
24
|
25
|
0
|
|
| Operating Income |
(1 997)
N/A
|
(1 487)
+26%
|
(1 199)
+19%
|
(387)
+68%
|
481
N/A
|
1 274
+165%
|
1 345
+6%
|
1 335
-1%
|
1 695
+27%
|
2 076
+22%
|
1 953
-6%
|
1 720
-12%
|
2 003
+16%
|
2 439
+22%
|
2 380
-2%
|
3 128
+31%
|
2 774
-11%
|
2 562
-8%
|
2 377
-7%
|
2 286
-4%
|
933
-59%
|
39
-96%
|
(570)
N/A
|
517
N/A
|
240
-54%
|
1 290
+438%
|
165
-87%
|
(945)
N/A
|
(934)
+1%
|
(1 078)
-15%
|
711
N/A
|
400
-44%
|
401
+0%
|
620
+55%
|
834
+35%
|
373
-55%
|
872
+134%
|
805
-8%
|
1 305
+62%
|
1 462
+12%
|
1 550
+6%
|
884
-43%
|
586
-34%
|
1 257
+115%
|
1 342
+7%
|
1 696
+26%
|
2 154
+27%
|
1 731
-20%
|
1 507
-13%
|
276
-82%
|
(318)
N/A
|
1 220
N/A
|
1 283
+5%
|
2 527
+97%
|
3 313
+31%
|
3 591
+8%
|
3 604
+0%
|
4 419
+23%
|
5 124
+16%
|
4 445
-13%
|
4 746
+7%
|
5 105
+8%
|
5 090
0%
|
5 927
+16%
|
6 832
+15%
|
6 823
0%
|
7 678
+13%
|
6 822
-11%
|
6 235
-9%
|
5 526
-11%
|
5 550
+0%
|
5 449
-2%
|
5 006
-8%
|
5 372
+7%
|
4 341
-19%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
731
|
507
|
318
|
136
|
83
|
41
|
361
|
236
|
388
|
147
|
482
|
573
|
254
|
172
|
35
|
504
|
699
|
35
|
30
|
516
|
(100)
|
513
|
779
|
634
|
1 178
|
906
|
1 050
|
330
|
(375)
|
48
|
360
|
316
|
514
|
(140)
|
(1 135)
|
(2 212)
|
(2 990)
|
(2 312)
|
(1 165)
|
323
|
1 062
|
824
|
(30)
|
149
|
280
|
363
|
231
|
201
|
(255)
|
(382)
|
(249)
|
(76)
|
55
|
111
|
43
|
459
|
320
|
305
|
433
|
570
|
514
|
593
|
(154)
|
(430)
|
(802)
|
(740)
|
(1 220)
|
1 068
|
2 308
|
1 132
|
2 458
|
(74)
|
(1 692)
|
(763)
|
1 980
|
|
| Non-Reccuring Items |
0
|
(2)
|
(2)
|
(2)
|
(7)
|
(7)
|
(7)
|
(20)
|
(186)
|
793
|
837
|
722
|
(354)
|
(430)
|
(149)
|
(562)
|
(465)
|
(1 023)
|
(888)
|
(715)
|
(1 131)
|
(673)
|
(223)
|
(21)
|
483
|
0
|
0
|
(353)
|
1 423
|
1 476
|
0
|
(163)
|
0
|
0
|
0
|
124
|
83
|
89
|
124
|
(103)
|
(78)
|
(82)
|
(118)
|
(104)
|
0
|
(119)
|
(119)
|
(44)
|
(45)
|
(60)
|
(59)
|
(155)
|
0
|
(141)
|
(142)
|
(21)
|
0
|
(40)
|
(51)
|
(22)
|
(100)
|
(81)
|
(72)
|
(83)
|
239
|
238
|
188
|
184
|
0
|
0
|
(9)
|
26
|
0
|
0
|
29
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
76
|
76
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(66)
|
(14)
|
(14)
|
(14)
|
1 827
|
0
|
0
|
0
|
0
|
201
|
201
|
201
|
0
|
0
|
152
|
175
|
168
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
0
|
(122)
|
(128)
|
(128)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(168)
|
0
|
0
|
0
|
0
|
0
|
0
|
(59)
|
45
|
0
|
0
|
39
|
31
|
0
|
0
|
13
|
|
| Total Other Income |
64
|
57
|
62
|
60
|
23
|
44
|
71
|
136
|
147
|
134
|
92
|
100
|
141
|
190
|
207
|
77
|
233
|
217
|
163
|
215
|
494
|
677
|
652
|
250
|
265
|
(47)
|
(40)
|
54
|
183
|
333
|
233
|
123
|
134
|
75
|
183
|
300
|
158
|
156
|
141
|
86
|
239
|
54
|
46
|
142
|
212
|
343
|
313
|
357
|
405
|
382
|
341
|
150
|
90
|
320
|
447
|
522
|
721
|
572
|
507
|
243
|
84
|
108
|
93
|
209
|
283
|
303
|
441
|
363
|
508
|
535
|
479
|
476
|
520
|
487
|
584
|
|
| Pre-Tax Income |
(1 202)
N/A
|
(925)
+23%
|
(822)
+11%
|
(194)
+76%
|
581
N/A
|
1 353
+133%
|
1 771
+31%
|
1 687
-5%
|
2 044
+21%
|
3 150
+54%
|
3 364
+7%
|
3 115
-7%
|
2 044
-34%
|
2 371
+16%
|
2 549
+8%
|
3 223
+26%
|
3 241
+1%
|
1 791
-45%
|
1 682
-6%
|
2 302
+37%
|
196
-91%
|
556
+184%
|
638
+15%
|
1 314
+106%
|
2 152
+64%
|
2 135
-1%
|
1 161
-46%
|
913
-21%
|
297
-67%
|
779
+162%
|
1 304
+67%
|
676
-48%
|
1 250
+85%
|
756
-40%
|
83
-89%
|
(1 415)
N/A
|
(1 877)
-33%
|
(1 110)
+41%
|
580
N/A
|
1 936
+234%
|
2 773
+43%
|
1 680
-39%
|
484
-71%
|
1 444
+198%
|
1 834
+27%
|
2 292
+25%
|
2 588
+13%
|
2 254
-13%
|
1 612
-28%
|
94
-94%
|
(413)
N/A
|
1 011
N/A
|
1 428
+41%
|
2 817
+97%
|
3 661
+30%
|
4 551
+24%
|
4 645
+2%
|
5 256
+13%
|
6 013
+14%
|
5 068
-16%
|
5 244
+3%
|
5 725
+9%
|
4 957
-13%
|
5 623
+13%
|
6 552
+17%
|
6 624
+1%
|
7 028
+6%
|
8 482
+21%
|
9 051
+7%
|
7 193
-21%
|
8 517
+18%
|
5 908
-31%
|
3 834
-35%
|
5 096
+33%
|
6 947
+36%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
585
|
326
|
292
|
(35)
|
(288)
|
(585)
|
(737)
|
(671)
|
(787)
|
(1 351)
|
(1 457)
|
(1 384)
|
(845)
|
(944)
|
(1 035)
|
(1 302)
|
(1 213)
|
(635)
|
(407)
|
(696)
|
69
|
(50)
|
(218)
|
(274)
|
(541)
|
(547)
|
(152)
|
(323)
|
(207)
|
(337)
|
(507)
|
(174)
|
(450)
|
(285)
|
(222)
|
(976)
|
(1 089)
|
(1 282)
|
(1 288)
|
(277)
|
(330)
|
(333)
|
(390)
|
(569)
|
(564)
|
(587)
|
(492)
|
(100)
|
(80)
|
(375)
|
(422)
|
(449)
|
(478)
|
(249)
|
(291)
|
(1 133)
|
(1 152)
|
(1 149)
|
(1 555)
|
(1 390)
|
(1 466)
|
(1 508)
|
(1 211)
|
(1 164)
|
(1 367)
|
(1 645)
|
(1 602)
|
(2 162)
|
(2 311)
|
(1 709)
|
(2 074)
|
(1 754)
|
(1 269)
|
(1 478)
|
(2 150)
|
|
| Income from Continuing Operations |
(617)
|
(598)
|
(529)
|
(228)
|
292
|
767
|
1 033
|
1 016
|
1 257
|
1 799
|
1 907
|
1 731
|
1 199
|
1 427
|
1 514
|
1 921
|
2 028
|
1 156
|
1 275
|
1 606
|
265
|
506
|
420
|
1 040
|
1 611
|
1 588
|
1 009
|
590
|
90
|
442
|
797
|
502
|
800
|
471
|
(139)
|
(2 391)
|
(2 966)
|
(2 392)
|
(708)
|
1 659
|
2 443
|
1 347
|
94
|
875
|
1 270
|
1 705
|
2 096
|
2 154
|
1 532
|
(281)
|
(835)
|
562
|
950
|
2 568
|
3 370
|
3 418
|
3 493
|
4 107
|
4 458
|
3 678
|
3 778
|
4 217
|
3 746
|
4 459
|
5 185
|
4 979
|
5 426
|
6 320
|
6 740
|
5 484
|
6 443
|
4 154
|
2 565
|
3 618
|
4 797
|
|
| Income to Minority Interest |
1
|
3
|
6
|
6
|
4
|
2
|
1
|
10
|
6
|
7
|
2
|
7
|
6
|
(9)
|
(22)
|
(26)
|
3
|
(25)
|
(71)
|
(108)
|
(133)
|
(96)
|
(11)
|
(95)
|
(127)
|
(215)
|
(224)
|
(148)
|
(157)
|
(114)
|
(139)
|
(95)
|
5
|
81
|
44
|
(29)
|
(117)
|
(158)
|
(143)
|
(126)
|
(79)
|
(73)
|
(65)
|
(20)
|
(33)
|
(40)
|
(27)
|
28
|
7
|
20
|
22
|
(17)
|
(5)
|
(17)
|
(57)
|
(64)
|
(64)
|
(52)
|
(38)
|
(51)
|
(51)
|
(61)
|
(75)
|
(55)
|
(68)
|
(77)
|
(72)
|
(94)
|
(89)
|
(94)
|
(79)
|
(85)
|
(88)
|
(66)
|
(60)
|
|
| Net Income (Common) |
(616)
N/A
|
(596)
+3%
|
(525)
+12%
|
(224)
+57%
|
295
N/A
|
769
+161%
|
1 034
+34%
|
1 026
-1%
|
1 262
+23%
|
1 805
+43%
|
1 909
+6%
|
1 738
-9%
|
1 202
-31%
|
1 412
+17%
|
1 487
+5%
|
1 892
+27%
|
2 030
+7%
|
1 134
-44%
|
1 204
+6%
|
1 497
+24%
|
133
-91%
|
410
+208%
|
410
N/A
|
943
+130%
|
1 482
+57%
|
1 370
-8%
|
783
-43%
|
442
-44%
|
(68)
N/A
|
327
N/A
|
658
+101%
|
405
-38%
|
805
+99%
|
551
-32%
|
(97)
N/A
|
(2 422)
-2 397%
|
(3 088)
-27%
|
(2 553)
+17%
|
(855)
+67%
|
1 532
N/A
|
2 365
+54%
|
1 273
-46%
|
29
-98%
|
854
+2 845%
|
1 235
+45%
|
1 663
+35%
|
2 068
+24%
|
2 183
+6%
|
1 539
-30%
|
(261)
N/A
|
(812)
-211%
|
543
N/A
|
946
+74%
|
2 550
+170%
|
3 312
+30%
|
3 353
+1%
|
3 425
+2%
|
4 056
+18%
|
4 418
+9%
|
3 626
-18%
|
3 726
+3%
|
4 152
+11%
|
3 671
-12%
|
4 404
+20%
|
5 117
+16%
|
4 903
-4%
|
5 353
+9%
|
6 225
+16%
|
6 651
+7%
|
5 389
-19%
|
6 363
+18%
|
4 068
-36%
|
2 476
-39%
|
3 553
+43%
|
4 736
+33%
|
|
| EPS (Diluted) |
-23.69
N/A
|
-22.92
+3%
|
-20.19
+12%
|
-8.61
+57%
|
11.34
N/A
|
29.57
+161%
|
39.76
+34%
|
39.46
-1%
|
48.53
+23%
|
69.42
+43%
|
73.42
+6%
|
66.84
-9%
|
42.92
-36%
|
50.42
+17%
|
53.1
+5%
|
67.57
+27%
|
72.5
+7%
|
40.5
-44%
|
43
+6%
|
53.46
+24%
|
4.75
-91%
|
14.64
+208%
|
14.64
N/A
|
33.67
+130%
|
52.92
+57%
|
48.92
-8%
|
27.96
-43%
|
15.78
-44%
|
-2.42
N/A
|
11.67
N/A
|
23.5
+101%
|
14.55
-38%
|
29.81
+105%
|
19.67
-34%
|
-3.46
N/A
|
-88.14
-2 447%
|
-114.37
-30%
|
-94.55
+17%
|
-30.53
+68%
|
55.89
N/A
|
87.59
+57%
|
47.14
-46%
|
1.07
-98%
|
31.31
+2 826%
|
45.74
+46%
|
61.59
+35%
|
75.64
+23%
|
79.82
+6%
|
56.48
-29%
|
-9.63
N/A
|
-30.06
-212%
|
19.98
N/A
|
35.06
+75%
|
96.01
+174%
|
124.36
+30%
|
125.96
+1%
|
130.74
+4%
|
153.39
+17%
|
167.25
+9%
|
137.49
-18%
|
140.78
+2%
|
156.53
+11%
|
138.21
-12%
|
166.05
+20%
|
192.76
+16%
|
184.26
-4%
|
200.93
+9%
|
234.18
+17%
|
249.77
+7%
|
202.62
-19%
|
238.28
+18%
|
152.57
-36%
|
92.95
-39%
|
134.51
+45%
|
178.49
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
