Torishima Pump Mfg Co Ltd
TSE:6363
Intrinsic Value
Torishima Pump Mfg.Co., Ltd. engages in the manufacturing and sale of pumps and seals. [ Read More ]
The intrinsic value of one Torishima Pump Mfg Co Ltd stock under the Base Case scenario is 3 168.98 JPY. Compared to the current market price of 2 812 JPY, Torishima Pump Mfg Co Ltd is Undervalued by 11%.
Valuation Backtest
Torishima Pump Mfg Co Ltd
Run backtest to discover the historical profit from buying and selling Torishima Pump Mfg Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Torishima Pump Mfg Co Ltd
Current Assets | 60.8B |
Cash & Short-Term Investments | 11.5B |
Receivables | 29.4B |
Other Current Assets | 19.9B |
Non-Current Assets | 32.8B |
Long-Term Investments | 13.8B |
PP&E | 16.5B |
Intangibles | 670m |
Other Non-Current Assets | 1.8B |
Current Liabilities | 28.9B |
Accounts Payable | 10.3B |
Accrued Liabilities | 517m |
Other Current Liabilities | 18.1B |
Non-Current Liabilities | 16.1B |
Long-Term Debt | 11.1B |
Other Non-Current Liabilities | 5B |
Earnings Waterfall
Torishima Pump Mfg Co Ltd
Revenue
|
81.9B
JPY
|
Cost of Revenue
|
-58.9B
JPY
|
Gross Profit
|
23B
JPY
|
Operating Expenses
|
-15.3B
JPY
|
Operating Income
|
7.7B
JPY
|
Other Expenses
|
-2.3B
JPY
|
Net Income
|
5.4B
JPY
|
Free Cash Flow Analysis
Torishima Pump Mfg Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Torishima Pump Mfg Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Score
Torishima Pump Mfg Co Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Torishima Pump Mfg Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Score
Torishima Pump Mfg Co Ltd's solvency score is 74/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Torishima Pump Mfg Co Ltd
According to Wall Street analysts, the average 1-year price target for Torishima Pump Mfg Co Ltd is 2 621.4 JPY with a low forecast of 2 595.7 JPY and a high forecast of 2 698.5 JPY.
Shareholder Return
Price
Torishima Pump Mfg Co Ltd
Average Annual Return | 15% |
Standard Deviation of Annual Returns | 26.5% |
Max Drawdown | -43% |
Market Capitalization | 74.7B JPY |
Shares Outstanding | 26 552 700 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Torishima Pump Mfg.Co., Ltd. engages in the manufacturing and sale of pumps and seals. The company is headquartered in Takatsuki-Shi, Osaka-Fu and currently employs 1,608 full-time employees. Co., Ltd. is a Japan-based company mainly engaged in the manufacture and sale of various pumps, pump plants and related products, as well as the provision of related services. The Pump segment is engaged in the manufacture, sale and installation of pumps, pump plants, mechanical seals and other pump related equipment, as well as the provision of related services. The Environment segment is engaged in the manufacture and sale of environmental equipment, as well as the planning, manufacture and sale of recycling products from various wastes. The New Energy segment is engaged in the sale and installation of wind power generation equipment and small hydroelectric generation equipment, as well as the provision of electricity.
Contact
IPO
Employees
Officers
The intrinsic value of one Torishima Pump Mfg Co Ltd stock under the Base Case scenario is 3 168.98 JPY.
Compared to the current market price of 2 812 JPY, Torishima Pump Mfg Co Ltd is Undervalued by 11%.