Watchlist Manager

Watchlist

Price: 6 000 JPY 2.04% Market Closed

Market Cap: ¥25.4B

	DMW Corp TSE:6365	JP
M	MGM Resorts International LSE:0JWC	US
O	OKK Corp TSE:6205	JP
	Hindalco Industries Ltd NSE:HINDALCO	IN
	Kestrel Gold Inc XTSX:KGC	CA
J	Jinzai Food Group Co Ltd SZSE:003000	CN
	Chugai Pharmaceutical Co Ltd TSE:4519	JP

Income Statement

Currency: JPY

	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	1	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Revenue	8 811 N/A	6 283 -29%	7 084 +13%	6 077 -14%	5 913 -3%	5 390 -9%	5 836 +8%	6 073 +4%	7 485 +23%	7 740 +3%	8 356 +8%	7 040 -16%	7 374 +5%	7 593 +3%	7 410 -2%	8 908 +20%	9 702 +9%	9 455 -3%	9 289 -2%	18 834 +103%	18 292 -3%	18 102 -1%	17 059 -6%	16 277 -5%	16 719 +3%	17 583 +5%	19 192 +9%	19 371 +1%	18 799 -3%	18 338 -2%	17 968 -2%	18 617 +4%	18 681 +0%	18 635 0%	17 885 -4%	17 814 0%	17 583 -1%	17 847 +2%	17 311 -3%	18 089 +4%	18 737 +4%	18 995 +1%	19 276 +1%	18 276 -5%	18 006 -1%	17 616 -2%	16 951 -4%	17 337 +2%	17 875 +3%	17 513 -2%	17 978 +3%	18 328 +2%	18 010 -2%	18 857 +5%	18 836 0%	19 674 +4%	20 308 +3%	19 940 -2%	21 260 +7%	21 750 +2%	22 364 +3%	22 874 +2%	23 522 +3%	22 820 -3%	23 060 +1%	24 014 +4%	24 317 +1%	23 874 -2%	24 036 +1%	23 728 -1%	23 707 0%	24 096 +2%	24 721 +3%	24 450 -1%	26 614 +9%	28 077 +5%	28 842 +3%	30 148 +5%	29 888 -1%
Gross Profit
Cost of Revenue	(7 468)	(5 496)	(6 218)	(5 498)	(5 330)	(4 415)	(4 657)	(4 639)	(6 152)	(6 391)	(6 910)	(5 802)	(5 966)	(6 239)	(5 759)	(6 996)	(7 457)	(7 629)	(7 335)	(14 752)	(14 706)	(14 520)	(13 823)	(13 016)	(13 151)	(14 031)	(15 263)	(15 566)	(15 189)	(14 752)	(14 082)	(14 301)	(14 219)	(13 867)	(13 599)	(13 668)	(13 615)	(14 109)	(13 630)	(14 105)	(14 585)	(14 636)	(14 736)	(13 875)	(13 503)	(13 167)	(12 663)	(12 860)	(13 241)	(12 954)	(13 317)	(13 583)	(13 550)	(14 502)	(14 564)	(14 934)	(15 411)	(14 770)	(15 859)	(16 112)	(16 555)	(16 983)	(17 437)	(17 099)	(17 286)	(18 135)	(18 142)	(17 950)	(18 207)	(17 768)	(17 842)	(18 111)	(18 484)	(18 443)	(19 842)	(20 750)	(21 250)	(22 116)	(22 147)
Gross Profit	1 342 N/A	787 -41%	866 +10%	579 -33%	584 +1%	976 +67%	1 179 +21%	1 433 +22%	1 332 -7%	1 348 +1%	1 445 +7%	1 237 -14%	1 408 +14%	1 354 -4%	1 651 +22%	1 912 +16%	2 245 +17%	1 826 -19%	1 953 +7%	4 083 +109%	3 585 -12%	3 581 0%	3 236 -10%	3 261 +1%	3 568 +9%	3 552 0%	3 929 +11%	3 805 -3%	3 609 -5%	3 585 -1%	3 885 +8%	4 316 +11%	4 463 +3%	4 769 +7%	4 287 -10%	4 146 -3%	3 968 -4%	3 738 -6%	3 681 -2%	3 984 +8%	4 152 +4%	4 359 +5%	4 540 +4%	4 401 -3%	4 502 +2%	4 448 -1%	4 287 -4%	4 477 +4%	4 634 +4%	4 560 -2%	4 662 +2%	4 745 +2%	4 461 -6%	4 355 -2%	4 272 -2%	4 740 +11%	4 897 +3%	5 170 +6%	5 401 +4%	5 638 +4%	5 809 +3%	5 891 +1%	6 085 +3%	5 721 -6%	5 774 +1%	5 879 +2%	6 175 +5%	5 924 -4%	5 829 -2%	5 960 +2%	5 865 -2%	5 985 +2%	6 237 +4%	6 007 -4%	6 772 +13%	7 327 +8%	7 592 +4%	8 032 +6%	7 741 -4%
Operating Income
Operating Expenses	(2 351)	(2 300)	(2 289)	(2 332)	(2 281)	(2 283)	(2 221)	(2 272)	(2 287)	(2 309)	(2 333)	(2 256)	(2 244)	(2 297)	(2 417)	(2 520)	(2 470)	(2 395)	(2 302)	(3 179)	(3 091)	(3 003)	(2 958)	(2 914)	(2 901)	(2 916)	(2 957)	(3 031)	(3 086)	(3 102)	(3 057)	(3 055)	(3 030)	(3 025)	(3 031)	(2 980)	(2 972)	(2 955)	(2 949)	(2 909)	(2 913)	(2 930)	(2 915)	(3 067)	(3 063)	(3 067)	(3 057)	(2 970)	(2 963)	(2 959)	(3 004)	(3 030)	(3 037)	(3 032)	(3 025)	(3 014)	(3 023)	(2 996)	(3 049)	(3 091)	(3 168)	(3 270)	(3 282)	(3 296)	(3 311)	(3 320)	(3 390)	(3 379)	(3 419)	(3 469)	(3 485)	(3 702)	(4 034)	(4 050)	(4 162)	(4 092)	(3 863)	(3 952)	(4 026)
Selling, General & Administrative	(2 350)	(2 299)	(2 288)	(2 332)	(2 282)	(2 208)	(2 222)	(2 272)	(2 364)	(2 310)	(2 261)	(2 122)	(2 053)	(2 109)	(2 219)	(2 329)	(2 281)	(2 208)	(2 109)	(3 151)	(2 957)	(2 938)	(2 948)	(2 873)	(2 899)	(2 914)	(2 957)	(2 996)	(3 087)	(3 103)	(3 056)	(3 020)	(3 030)	(3 025)	(3 032)	(2 748)	(2 973)	(2 957)	(2 951)	(2 874)	(2 914)	(2 929)	(2 914)	(3 039)	(3 062)	(3 066)	(3 048)	(2 936)	(2 964)	(2 960)	(3 005)	(3 000)	(3 038)	(3 032)	(3 025)	(2 985)	(3 023)	(2 996)	(3 049)	(3 060)	(3 167)	(3 269)	(3 281)	(3 261)	(3 337)	(3 345)	(3 415)	(3 333)	(3 406)	(3 456)	(3 473)	(3 651)	(4 032)	(4 049)	(4 159)	(4 030)	(3 861)	(3 950)	(4 025)
Research & Development	0	0	0	0	0	0	0	0	0	0	(65)	(121)	(170)	(168)	(175)	(168)	(166)	(166)	(173)	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	(8)	(14)	(21)	(20)	(22)	(23)	(23)	(22)	(22)	(29)	0	0	0	(40)	0	0	0	(34)	0	0	0	(35)	0	0	0	(29)	0	0	0	(34)	0	0	0	(27)	0	0	0	(33)	0	0	0	(30)	0	0	0	(29)	0	0	0	(30)	0	0	0	(33)	0	0	0	(45)	0	0	0	(49)	0	0	0	(61)	0	0	0
Other Operating Expenses	0	0	0	0	0	(75)	0	0	77	0	0	0	0	0	0	0	0	0	0	0	(134)	(65)	(10)	0	0	0	0	0	0	0	0	0	0	0	0	(204)	0	0	0	(0)	0	0	0	0	0	0	(9)	0	0	0	0	0	0	0	0	(0)	0	(0)	(0)	(1)	0	0	0	(2)	26	25	25	(1)	(13)	(13)	(12)	(2)	0	0	(3)	(1)	(2)	0	0
Operating Income	(1 009) N/A	(1 514) -50%	(1 424) +6%	(1 753) -23%	(1 697) +3%	(1 308) +23%	(1 043) +20%	(839) +20%	(955) -14%	(962) -1%	(889) +8%	(1 019) -15%	(836) +18%	(943) -13%	(765) +19%	(606) +21%	(223) +63%	(569) -155%	(350) +38%	903 N/A	493 -45%	578 +17%	278 -52%	347 +25%	667 +92%	636 -5%	972 +53%	774 -20%	523 -32%	483 -8%	829 +72%	1 261 +52%	1 434 +14%	1 745 +22%	1 256 -28%	1 166 -7%	996 -15%	783 -21%	732 -7%	1 076 +47%	1 238 +15%	1 429 +15%	1 625 +14%	1 334 -18%	1 440 +8%	1 381 -4%	1 230 -11%	1 508 +23%	1 671 +11%	1 600 -4%	1 657 +4%	1 714 +3%	1 423 -17%	1 322 -7%	1 247 -6%	1 726 +38%	1 875 +9%	2 174 +16%	2 351 +8%	2 547 +8%	2 641 +4%	2 621 -1%	2 803 +7%	2 425 -13%	2 463 +2%	2 559 +4%	2 785 +9%	2 545 -9%	2 410 -5%	2 491 +3%	2 380 -4%	2 283 -4%	2 203 -4%	1 957 -11%	2 610 +33%	3 235 +24%	3 729 +15%	4 080 +9%	3 715 -9%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	48	68	91	70	60	(32)	(30)	(33)	54	42	60	60	61	42	61	60	39	34	37	18	33	34	37	54	59	50	59	60	117	115	114	117	59	55	63	62	55	90	59	54	65	72	78	83	89	89	82	158	202	202	223	161	116	118	147	146	155	150	146	205	202	208	188	114	120	124	163	173	189
Non-Reccuring Items	0	0	0	113	84	(30)	(206)	(177)	(88)	(37)	(52)	25	(334)	(460)	(402)	0	30	(145)	(163)	(99)	13	44	(2)	(6)	(67)	(34)	62	0	97	98	35	35	0	0	0	0	0	0	0	0	0	0	0	0	(10)	(8)	0	0	0	0	0	0	0	0	0	(21)	0	0	0	0	0	0	0	28	0	0	0	(12)	0	0	0	0	0	0	0	0	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(6)	0	0	0	0	0	0	0	0	(4)	(6)	(9)	0	0	0	0	(16)	0	0	(8)	(15)	8	8	16	(4)	0	(10)	(16)	(12)	0	0	0	(6)	0	0	0	(10)	(35)	(35)	(37)	(48)	(46)	(48)	(50)	(37)	(21)	(21)	(25)	(23)	(17)	(88)	(83)
Total Other Income	34	40	160	169	181	20	124	203	175	85	(15)	49	39	53	65	66	53	43	37	38	17	10	13	43	26	26	30	55	61	64	59	58	45	50	37	39	36	30	39	33	29	33	55	60	44	54	57	63	105	99	63	53	37	36	59	52	22	25	28	44	30	39	42	59	62	60	51	53	54	48	56	61	63	66	64	64	58	58	60
Pre-Tax Income	(975) N/A	(1 472) -51%	(1 264) +14%	(1 472) -16%	(1 433) +3%	(1 318) +8%	(1 125) +15%	(813) +28%	(868) -7%	(913) -5%	(907) +1%	(877) +3%	(1 041) -19%	(1 281) -23%	(1 043) +19%	(573) +45%	(171) +70%	(706) -313%	(423) +40%	884 N/A	583 -34%	693 +19%	351 -49%	427 +22%	687 +61%	688 +0%	1 102 +60%	856 -22%	717 -16%	662 -8%	956 +44%	1 389 +45%	1 517 +9%	1 850 +22%	1 354 -27%	1 255 -7%	1 088 -13%	868 -20%	879 +1%	1 224 +39%	1 381 +13%	1 579 +14%	1 739 +10%	1 433 -18%	1 538 +7%	1 490 -3%	1 336 -10%	1 646 +23%	1 844 +12%	1 763 -4%	1 800 +2%	1 836 +2%	1 538 -16%	1 431 -7%	1 378 -4%	1 834 +33%	1 979 +8%	2 357 +19%	2 580 +9%	2 787 +8%	2 894 +4%	2 821 -3%	2 961 +5%	2 620 -12%	2 637 +1%	2 730 +4%	2 954 +8%	2 688 -9%	2 564 -5%	2 696 +5%	2 588 -4%	2 515 -3%	2 433 -3%	2 116 -13%	2 769 +31%	3 400 +23%	3 933 +16%	4 223 +7%	3 881 -8%
Net Income
Tax Provision	640	907	524	618	234	500	559	430	458	334	296	303	243	316	244	208	61	203	74	(442)	(279)	(295)	(188)	(255)	(386)	(388)	(501)	(355)	(277)	(254)	(388)	(597)	(646)	(775)	(580)	(493)	(469)	(394)	(397)	(443)	(473)	(547)	(598)	(467)	(505)	(484)	(447)	(547)	(615)	(599)	(601)	(596)	(493)	(453)	(441)	(563)	(614)	(717)	(789)	(784)	(810)	(795)	(809)	(742)	(754)	(788)	(877)	(816)	(779)	(814)	(773)	(765)	(724)	(623)	(833)	(974)	(1 138)	(1 219)	(1 137)
Income from Continuing Operations	(335)	(565)	(739)	(853)	(1 199)	(819)	(566)	(382)	(410)	(579)	(611)	(573)	(798)	(965)	(799)	(365)	(110)	(503)	(350)	442	303	398	164	172	301	298	599	501	439	409	569	791	872	1 074	772	762	617	473	482	781	908	1 032	1 142	967	1 033	1 006	888	1 098	1 228	1 163	1 198	1 240	1 045	979	937	1 271	1 364	1 640	1 791	2 003	2 084	2 026	2 152	1 878	1 883	1 942	2 077	1 872	1 785	1 882	1 815	1 750	1 709	1 493	1 936	2 426	2 795	3 004	2 744
Income to Minority Interest	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)	(335) N/A	(565) -69%	(739) -31%	(853) -15%	(1 199) -41%	(819) +32%	(566) +31%	(382) +33%	(410) -7%	(579) -41%	(611) -6%	(573) +6%	(798) -39%	(965) -21%	(799) +17%	(365) +54%	(110) +70%	(503) -357%	(350) +30%	442 N/A	303 -31%	398 +31%	164 -59%	172 +5%	301 +75%	298 -1%	599 +101%	501 -16%	439 -12%	409 -7%	569 +39%	791 +39%	872 +10%	1 074 +23%	772 -28%	762 -1%	617 -19%	473 -23%	482 +2%	781 +62%	908 +16%	1 032 +14%	1 142 +11%	967 -15%	1 033 +7%	1 006 -3%	888 -12%	1 098 +24%	1 228 +12%	1 163 -5%	1 198 +3%	1 240 +4%	1 045 -16%	979 -6%	937 -4%	1 271 +36%	1 364 +7%	1 639 +20%	1 791 +9%	2 003 +12%	2 084 +4%	2 026 -3%	2 152 +6%	1 877 -13%	1 882 +0%	1 942 +3%	2 075 +7%	1 871 -10%	1 785 -5%	1 880 +5%	1 814 -4%	1 750 -4%	1 709 -2%	1 495 -13%	1 936 +29%	2 426 +25%	2 793 +15%	3 002 +7%	2 745 -9%
EPS (Diluted)	-67 N/A	-113 -69%	-147.8 -31%	-170.6 -15%	-239.8 -41%	-163.8 +32%	-113.2 +31%	-76.4 +33%	-82 -7%	-115.8 -41%	-122.2 -6%	-114.6 +6%	-159.6 -39%	-193 -21%	-159.8 +17%	-73 +54%	-22 +70%	-100.6 -357%	-70 +30%	88.4 N/A	60.6 -31%	99.5 +64%	41 -59%	43 +5%	75.25 +75%	74.5 -1%	149.75 +101%	125.25 -16%	109.75 -12%	102.25 -7%	142.25 +39%	197.75 +39%	218 +10%	268.5 +23%	193 -28%	172.85 -10%	154.25 -11%	118.25 -23%	120.5 +2%	177.24 +47%	227 +28%	258 +14%	285.5 +11%	219.45 -23%	258.25 +18%	251.5 -3%	222 -12%	249.38 +12%	307 +23%	290.75 -5%	277.06 -5%	285.02 +3%	243.28 -15%	227.78 -6%	218.15 -4%	295.95 +36%	317.68 +7%	385.38 +21%	423.42 +10%	471.02 +11%	492.67 +5%	478.73 -3%	508.62 +6%	443.53 -13%	444.7 +0%	458.45 +3%	490.08 +7%	441.82 -10%	421.48 -5%	443.71 +5%	427.93 -4%	412.98 -3%	403.24 -2%	352.59 -13%	460.11 +30%	576.63 +25%	674.14 +17%	724.6 +7%	661.11 -9%

Income Statement Balance Sheet Cash Flow Statement

DMW Corp
TSE:6365

Income Statement

Earnings Waterfall
DMW Corp

Income Statement
DMW Corp

See Also

Company

Help

Tools

Stocks

DMW Corp TSE:6365

Income Statement

Earnings Waterfall DMW Corp

Income Statement DMW Corp

See Also

Company

Help

Tools

Stocks

DMW Corp
TSE:6365

Earnings Waterfall
DMW Corp

Income Statement
DMW Corp