DMW Corp
TSE:6365

Watchlist Manager
DMW Corp Logo
DMW Corp
TSE:6365
Watchlist
Price: 5 440 JPY -2.68% Market Closed
Market Cap: 23.1B JPY

Relative Value

The Relative Value of one DMW Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 5 440 JPY, DMW Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DMW Corp Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
71
Median 3Y
0.7
Median 5Y
0.7
Industry
1.9
vs History
41
vs Industry
60
Median 3Y
8.2
Median 5Y
7.3
Industry
22.8
vs History
vs Industry
44
Median 3Y
8.8
Median 5Y
8.8
Industry
15.9
vs History
vs Industry
32
Median 3Y
13.7
Median 5Y
12.9
Industry
22.2
vs History
1
vs Industry
77
Median 3Y
0.6
Median 5Y
0.7
Industry
2.2
vs History
0
vs Industry
84
Median 3Y
0.3
Median 5Y
0.3
Industry
2
vs History
0
vs Industry
82
Median 3Y
1.1
Median 5Y
1.1
Industry
7
vs History
11
vs Industry
70
Median 3Y
2.3
Median 5Y
2.2
Industry
13.1
vs History
12
vs Industry
68
Median 3Y
2.8
Median 5Y
2.7
Industry
17.5
vs History
vs Industry
58
Median 3Y
4.2
Median 5Y
3.9
Industry
16.1
vs History
vs Industry
41
Median 3Y
5.8
Median 5Y
4.8
Industry
19.7
vs History
0
vs Industry
81
Median 3Y
0.4
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
DMW Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
DMW Corp
TSE:6365
22.5B JPY 0.7 7.5 3 3.6
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
116.1B USD 5.8 31.9 23.8 28.8
SE
Atlas Copco AB
STO:ATCO A
867.7B SEK 5.1 31.4 20 25.2
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
14.3T JPY 3 56.6 26.4 39.1
US
Barnes Group Inc
NYSE:B
80.7B USD 5.5 22.5 9.6 12.3
US
Illinois Tool Works Inc
NYSE:ITW
74B USD 4.7 24.5 18 19.7
SE
Sandvik AB
STO:SAND
395.6B SEK 3.3 26.8 15.2 20.8
CH
Schindler Holding AG
SIX:SCHP
32.9B CHF 3 33.3 19.2 24
JP
Fanuc Corp
TSE:6954
6T JPY 7.4 38.2 24.9 31.8
FI
Kone Oyj
OMXH:KNEBV
32.1B EUR 2.9 33.7 19.6 24.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
DMW Corp
TSE:6365
Average EV/EBITDA: 15 636.4
3
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.8
11%
2.2
SE
Atlas Copco AB
STO:ATCO A
20
3%
6.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
26.4
19%
1.4
US
Barnes Group Inc
NYSE:B
9.6
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
18
3%
6
SE
Sandvik AB
STO:SAND
15.2
6%
2.5
CH
Schindler Holding AG
SIX:SCHP
19.2
8%
2.4
JP
Fanuc Corp
TSE:6954
24.9
10%
2.5
FI
K
Kone Oyj
OMXH:KNEBV
19.6
9%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
DMW Corp
TSE:6365
Average EV/EBIT: 19 127.2
3.6
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28.8
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
25.2
4%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
39.1
N/A N/A
US
Barnes Group Inc
NYSE:B
12.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.7
4%
4.9
SE
Sandvik AB
STO:SAND
20.8
8%
2.6
CH
Schindler Holding AG
SIX:SCHP
24
10%
2.4
JP
Fanuc Corp
TSE:6954
31.8
N/A N/A
FI
K
Kone Oyj
OMXH:KNEBV
24.3
10%
2.4