Raiznext Corp
TSE:6379
Intrinsic Value
RAIZNEXT Corp. engages in the provision of plant maintenance and engineering services to various industries. [ Read More ]
The intrinsic value of one Raiznext Corp stock under the Base Case scenario is 1 545.26 JPY. Compared to the current market price of 1 993 JPY, Raiznext Corp is Overvalued by 22%.
Valuation Backtest
Raiznext Corp
Run backtest to discover the historical profit from buying and selling Raiznext Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Raiznext Corp
Current Assets | 85B |
Cash & Short-Term Investments | 16B |
Receivables | 66.2B |
Other Current Assets | 2.8B |
Non-Current Assets | 25.5B |
Long-Term Investments | 5.5B |
PP&E | 16.6B |
Intangibles | 1.9B |
Other Non-Current Assets | 1.5B |
Current Liabilities | 24.7B |
Accounts Payable | 10B |
Accrued Liabilities | 1.1B |
Other Current Liabilities | 13.6B |
Non-Current Liabilities | 4.4B |
Other Non-Current Liabilities | 4.4B |
Earnings Waterfall
Raiznext Corp
Revenue
|
139.8B
JPY
|
Cost of Revenue
|
-122.8B
JPY
|
Gross Profit
|
17.1B
JPY
|
Operating Expenses
|
-7.4B
JPY
|
Operating Income
|
9.6B
JPY
|
Other Expenses
|
-3B
JPY
|
Net Income
|
6.6B
JPY
|
Free Cash Flow Analysis
Raiznext Corp
Profitability Score
Profitability Due Diligence
Raiznext Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Score
Raiznext Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Raiznext Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Raiznext Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Raiznext Corp
Shareholder Return
Price
Raiznext Corp
Average Annual Return | 5.74% |
Standard Deviation of Annual Returns | 8.34% |
Max Drawdown | -26% |
Market Capitalization | 107.6B JPY |
Shares Outstanding | 54 083 100 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
RAIZNEXT Corp. engages in the provision of plant maintenance and engineering services to various industries. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 2,122 full-time employees. The Engineering segment is involved in the general engineering business, the construction and maintenance of various plants, the construction and maintenance of various tanks, the cleaning of various plants, as well as the maintenance and repair of rotary equipment. The Others segment is engaged in the general management and leasing of real estate properties and the provision of temporary staffing services, as well as non-life insurance agency business.
Contact
IPO
Employees
Officers
The intrinsic value of one Raiznext Corp stock under the Base Case scenario is 1 545.26 JPY.
Compared to the current market price of 1 993 JPY, Raiznext Corp is Overvalued by 22%.