First Time Loading...

Raiznext Corp
TSE:6379

Watchlist Manager
Raiznext Corp Logo
Raiznext Corp
TSE:6379
Watchlist
Price: 1 993 JPY 1.37%
Updated: Apr 26, 2024

Intrinsic Value

RAIZNEXT Corp. engages in the provision of plant maintenance and engineering services to various industries. [ Read More ]

The intrinsic value of one Raiznext Corp stock under the Base Case scenario is 1 545.26 JPY. Compared to the current market price of 1 993 JPY, Raiznext Corp is Overvalued by 22%.

Key Points:
Intrinsic Value
Base Case
1 545.26 JPY
Overvaluation 22%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Raiznext Corp

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Raiznext Corp stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Raiznext Corp

Provide an overview of the primary business activities
of Raiznext Corp.

What unique competitive advantages
does Raiznext Corp hold over its rivals?

What risks and challenges
does Raiznext Corp face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Raiznext Corp.

Provide P/S
for Raiznext Corp.

Provide P/E
for Raiznext Corp.

Provide P/OCF
for Raiznext Corp.

Provide P/FCFE
for Raiznext Corp.

Provide P/B
for Raiznext Corp.

Provide EV/S
for Raiznext Corp.

Provide EV/GP
for Raiznext Corp.

Provide EV/EBITDA
for Raiznext Corp.

Provide EV/EBIT
for Raiznext Corp.

Provide EV/OCF
for Raiznext Corp.

Provide EV/FCFF
for Raiznext Corp.

Provide EV/IC
for Raiznext Corp.

Show me price targets
for Raiznext Corp made by professional analysts.

What are the Revenue projections
for Raiznext Corp?

How accurate were the past Revenue estimates
for Raiznext Corp?

What are the Net Income projections
for Raiznext Corp?

How accurate were the past Net Income estimates
for Raiznext Corp?

What are the EPS projections
for Raiznext Corp?

How accurate were the past EPS estimates
for Raiznext Corp?

What are the EBIT projections
for Raiznext Corp?

How accurate were the past EBIT estimates
for Raiznext Corp?

Compare the revenue forecasts
for Raiznext Corp with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Raiznext Corp and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Raiznext Corp against its competitors.

Analyze the profit margins
(gross, operating, and net) of Raiznext Corp compared to its peers.

Compare the P/E ratios
of Raiznext Corp against its peers.

Discuss the investment returns and shareholder value creation
comparing Raiznext Corp with its peers.

Analyze the financial leverage
of Raiznext Corp compared to its main competitors.

Show all profitability ratios
for Raiznext Corp.

Provide ROE
for Raiznext Corp.

Provide ROA
for Raiznext Corp.

Provide ROIC
for Raiznext Corp.

Provide ROCE
for Raiznext Corp.

Provide Gross Margin
for Raiznext Corp.

Provide Operating Margin
for Raiznext Corp.

Provide Net Margin
for Raiznext Corp.

Provide FCF Margin
for Raiznext Corp.

Show all solvency ratios
for Raiznext Corp.

Provide D/E Ratio
for Raiznext Corp.

Provide D/A Ratio
for Raiznext Corp.

Provide Interest Coverage Ratio
for Raiznext Corp.

Provide Altman Z-Score Ratio
for Raiznext Corp.

Provide Quick Ratio
for Raiznext Corp.

Provide Current Ratio
for Raiznext Corp.

Provide Cash Ratio
for Raiznext Corp.

What is the historical Revenue growth
over the last 5 years for Raiznext Corp?

What is the historical Net Income growth
over the last 5 years for Raiznext Corp?

What is the current Free Cash Flow
of Raiznext Corp?

Discuss the annual earnings per share (EPS)
trend over the past five years for Raiznext Corp.

Financials

Balance Sheet Decomposition
Raiznext Corp

Current Assets 85B
Cash & Short-Term Investments 16B
Receivables 66.2B
Other Current Assets 2.8B
Non-Current Assets 25.5B
Long-Term Investments 5.5B
PP&E 16.6B
Intangibles 1.9B
Other Non-Current Assets 1.5B
Current Liabilities 24.7B
Accounts Payable 10B
Accrued Liabilities 1.1B
Other Current Liabilities 13.6B
Non-Current Liabilities 4.4B
Other Non-Current Liabilities 4.4B
Efficiency

Earnings Waterfall
Raiznext Corp

Revenue
139.8B JPY
Cost of Revenue
-122.8B JPY
Gross Profit
17.1B JPY
Operating Expenses
-7.4B JPY
Operating Income
9.6B JPY
Other Expenses
-3B JPY
Net Income
6.6B JPY

Free Cash Flow Analysis
Raiznext Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Raiznext Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Negative Free Cash Flow
Positive Gross Profit
Positive 1-Year Revenue Growth
Positive 3-Year Average ROE
49/100
Profitability
Score

Raiznext Corp's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Raiznext Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Low D/E
Long-Term Solvency
89/100
Solvency
Score

Raiznext Corp's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Raiznext Corp

There are no price targets for Raiznext Corp.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Raiznext Corp

1M 1M
-11%
6M 6M
+41%
1Y 1Y
+44%
3Y 3Y
+86%
5Y 5Y
+105%
10Y 10Y
+264%
Annual Price Range
1 993
52w Low
1 333
52w High
2 389
Price Metrics
Average Annual Return 5.74%
Standard Deviation of Annual Returns 8.34%
Max Drawdown -26%
Shares Statistics
Market Capitalization 107.6B JPY
Shares Outstanding 54 083 100
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Raiznext Corp Logo
Raiznext Corp

Country

Japan

Industry

Construction

Market Cap

107.6B JPY

Dividend Yield

3.56%

Description

RAIZNEXT Corp. engages in the provision of plant maintenance and engineering services to various industries. The company is headquartered in Yokohama, Kanagawa-Ken and currently employs 2,122 full-time employees. The Engineering segment is involved in the general engineering business, the construction and maintenance of various plants, the construction and maintenance of various tanks, the cleaning of various plants, as well as the maintenance and repair of rotary equipment. The Others segment is engaged in the general management and leasing of real estate properties and the provision of temporary staffing services, as well as non-life insurance agency business.

Contact

KANAGAWA-KEN
Yokohama
Nisseki Yokohama Bldg., 1-1-8, Sakuragi-cho, Naka-ku
+81454151111.0
https://www.raiznext.co.jp/

IPO

1961-10-02

Employees

2 122

Officers

President & Representative director
Mr. Teruhiko Mouri
Executive Officer & Senior GM of Sales Division
Takashi Suzuki
Executive VP, Assistant President & Representative Director
Mr. Masaki Fukuhisa
Senior Executive Officer
Yoshinari Sekiguchi
Senior Executive Officer & Senior GM of Engineering Division
Tooru Kihara
Executive VP, Assist President & Director
Mr. Hideki Ueda
Show More
Managing Executive Officer
Masanori Mine
Show Less

See Also

Discover More
What is the Intrinsic Value of one Raiznext Corp stock?

The intrinsic value of one Raiznext Corp stock under the Base Case scenario is 1 545.26 JPY.

Is Raiznext Corp stock undervalued or overvalued?

Compared to the current market price of 1 993 JPY, Raiznext Corp is Overvalued by 22%.