Raiznext Corp Relative Valuation - Raiznext Corp

Watchlist Manager

Watchlist

Price: 2 238 JPY -4.6% Market Closed

Market Cap: ¥121.2B

	Raiznext Corp TSE:6379	JP
A	Alliance Pharma PLC LSE:APH	UK
T	Toshin Group Co Ltd TSE:2761	JP
C	Centurion Accommodation REIT SGX:8C8U	SG
K	KNH Enterprise Co Ltd TWSE:9919	TW
B	Bionoid Pharma Inc OTC:BINP	US
I	iSoftStone Information Technology Group Co Ltd SZSE:301236	CN

Relative Value

The Relative Value of one Raiznext Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 238 JPY, Raiznext Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Raiznext Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Raiznext Corp TSE:6379	120.9B JPY	0.7	11.3	6.4	7
JP		Sumitomo Densetsu Co Ltd TSE:1949	35.2T JPY	1.5	19.9	10.9	11.5
US		Quanta Services Inc NYSE:PWR	84.9B USD	3	82.7	36.5	57.9
FR		Vinci SA PAR:DG	70.4B EUR	0.9	14.3	6.4	9.4
IN		Larsen and Toubro Ltd F:LTO	45.1B EUR	1.7	29.7	18	21.1
IN		Larsen & Toubro Ltd NSE:LT	4.7T INR	1.7	28.3	17.2	20.2
US		Comfort Systems USA Inc NYSE:FIX	49.5B USD	5.4	48.4	33.4	37
ES		Ferrovial SA MAD:FER	38.5B EUR	4.1	44.6	31.6	47.6
NL		Ferrovial SE AEX:FER	38.5B EUR	4.1	44.3	31.4	47.3
DE	H	Hochtief AG XETRA:HOT	29.2B EUR	0.8	33.8	11.3	15
US		EMCOR Group Inc NYSE:EME	33.2B USD	2	26	18.2	20.3

				Revenue Growth	P/S to Growth
JP		Raiznext Corp TSE:6379	Average P/S: 2.4 0.7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	1.5	3%	0.5
US		Quanta Services Inc NYSE:PWR	3	15%	0.2
FR		Vinci SA PAR:DG	0.9	3%	0.3
IN		Larsen and Toubro Ltd F:LTO	1.7	16%	0.1
IN		Larsen & Toubro Ltd NSE:LT	1.7	16%	0.1
US		Comfort Systems USA Inc NYSE:FIX	5.4	16%	0.3
ES		Ferrovial SA MAD:FER	4.1	5%	0.8
NL		Ferrovial SE AEX:FER	4.1	5%	0.8
DE	H	Hochtief AG XETRA:HOT	0.8	11%	0.1
US		EMCOR Group Inc NYSE:EME	2	8%	0.2

				Earnings Growth	PEG
JP		Raiznext Corp TSE:6379	Average P/E: 34.9 11.3	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	19.9	3%	6.6
US		Quanta Services Inc NYSE:PWR	82.7	38%	2.2
FR		Vinci SA PAR:DG	14.3	10%	1.4
IN		Larsen and Toubro Ltd F:LTO	29.7	21%	1.4
IN		Larsen & Toubro Ltd NSE:LT	28.3	21%	1.3
US		Comfort Systems USA Inc NYSE:FIX	48.4	18%	2.7
ES		Ferrovial SA MAD:FER	44.6	5%	8.9
NL		Ferrovial SE AEX:FER	44.3	5%	8.9
DE	H	Hochtief AG XETRA:HOT	33.8	17%	2
US		EMCOR Group Inc NYSE:EME	26	6%	4.3

				EBITDA Growth	EV/EBITDA to Growth
JP		Raiznext Corp TSE:6379	Average EV/EBITDA: 20.1 6.4	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	10.9	N/A	N/A
US		Quanta Services Inc NYSE:PWR	36.5	22%	1.7
FR		Vinci SA PAR:DG	6.4	5%	1.3
IN		Larsen and Toubro Ltd F:LTO	18	18%	1
IN		Larsen & Toubro Ltd NSE:LT	17.2	18%	1
US		Comfort Systems USA Inc NYSE:FIX	33.4	16%	2.1
ES		Ferrovial SA MAD:FER	31.6	10%	3.2
NL		Ferrovial SE AEX:FER	31.4	10%	3.1
DE	H	Hochtief AG XETRA:HOT	11.3	3%	3.8
US		EMCOR Group Inc NYSE:EME	18.2	7%	2.6

				EBIT Growth	EV/EBIT to Growth
JP		Raiznext Corp TSE:6379	Average EV/EBIT: 26.8 7	N/A	N/A
JP		Sumitomo Densetsu Co Ltd TSE:1949	11.5	N/A	N/A
US		Quanta Services Inc NYSE:PWR	57.9	24%	2.4
FR		Vinci SA PAR:DG	9.4	7%	1.3
IN		Larsen and Toubro Ltd F:LTO	21.1	20%	1.1
IN		Larsen & Toubro Ltd NSE:LT	20.2	20%	1
US		Comfort Systems USA Inc NYSE:FIX	37	22%	1.7
ES		Ferrovial SA MAD:FER	47.6	13%	3.7
NL		Ferrovial SE AEX:FER	47.3	13%	3.6
DE	H	Hochtief AG XETRA:HOT	15	5%	3
US		EMCOR Group Inc NYSE:EME	20.3	11%	1.8

Raiznext Corp
TSE:6379

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Raiznext Corp Competitors

See Also

Company

Help

Tools

Stocks

Raiznext Corp TSE:6379

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Raiznext Corp Competitors

See Also

Company

Help

Tools

Stocks

Raiznext Corp
TSE:6379

Competitors Multiples
Raiznext Corp Competitors