Raiznext Corp Relative Valuation - Raiznext Corp

Watchlist Manager

Watchlist

Price: 2 595 JPY 3.22% Market Closed

Market Cap: ¥140.6B

Relative Value

The Relative Value of one Raiznext Corp stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 595 JPY, Raiznext Corp is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

Raiznext Corp Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
JP		Raiznext Corp TSE:6379	140.2B JPY	0.8	13.1	8.1	8.9
FR		Vinci SA PAR:DG	68.1B EUR	0.9	14.5	6.7	9.8
US		Quanta Services Inc NYSE:PWR	71.6B USD	2.7	71.1	32.3	50.8
IN		Larsen & Toubro Ltd NSE:LT	5.6T INR	2	34.3	20.5	24.1
IN		Larsen and Toubro Ltd F:LTO	51.2B EUR	2	33.9	20.3	23.9
ES		Ferrovial SA MAD:FER	41.6B EUR	4.6	13	38.5	57.4
NL		Ferrovial SE AEX:FER	41.6B EUR	4.5	12.8	39.8	59.2
US		Comfort Systems USA Inc NYSE:FIX	41.5B USD	5.1	50.6	33.3	37.4
US		EMCOR Group Inc NYSE:EME	32.8B USD	2	29.4	19.2	21.3
DE	H	Hochtief AG XETRA:HOT	27.2B EUR	0.7	31.4	13.8	20.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	25B EUR	0.4	20.2	7.7	11

				Revenue Growth	P/S to Growth
JP		Raiznext Corp TSE:6379	Average P/S: 2.3 0.8	N/A	N/A
FR		Vinci SA PAR:DG	0.9	4%	0.2
US		Quanta Services Inc NYSE:PWR	2.7	15%	0.2
IN		Larsen & Toubro Ltd NSE:LT	2	16%	0.1
IN		Larsen and Toubro Ltd F:LTO	2	16%	0.1
ES		Ferrovial SA MAD:FER	4.6	4%	1.2
NL		Ferrovial SE AEX:FER	4.5	4%	1.1
US		Comfort Systems USA Inc NYSE:FIX	5.1	17%	0.3
US		EMCOR Group Inc NYSE:EME	2	10%	0.2
DE	H	Hochtief AG XETRA:HOT	0.7	13%	0.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	0.4	12%	0

				Earnings Growth	PEG
JP		Raiznext Corp TSE:6379	Average P/E: 29.5 13.1	N/A	N/A
FR		Vinci SA PAR:DG	14.5	8%	1.8
US		Quanta Services Inc NYSE:PWR	71.1	34%	2.1
IN		Larsen & Toubro Ltd NSE:LT	34.3	21%	1.6
IN		Larsen and Toubro Ltd F:LTO	33.9	21%	1.6
ES		Ferrovial SA MAD:FER	13	-34%	N/A
NL		Ferrovial SE AEX:FER	12.8	-34%	N/A
US		Comfort Systems USA Inc NYSE:FIX	50.6	34%	1.5
US		EMCOR Group Inc NYSE:EME	29.4	11%	2.7
DE	H	Hochtief AG XETRA:HOT	31.4	15%	2.1
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	20.2	14%	1.4

				EBITDA Growth	EV/EBITDA to Growth
JP		Raiznext Corp TSE:6379	Average EV/EBITDA: 21.8 8.1	N/A	N/A
FR		Vinci SA PAR:DG	6.7	6%	1.1
US		Quanta Services Inc NYSE:PWR	32.3	21%	1.5
IN		Larsen & Toubro Ltd NSE:LT	20.5	18%	1.1
IN		Larsen and Toubro Ltd F:LTO	20.3	18%	1.1
ES		Ferrovial SA MAD:FER	38.5	9%	4.3
NL		Ferrovial SE AEX:FER	39.8	9%	4.4
US		Comfort Systems USA Inc NYSE:FIX	33.3	25%	1.3
US		EMCOR Group Inc NYSE:EME	19.2	11%	1.7
DE	H	Hochtief AG XETRA:HOT	13.8	5%	2.8
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	7.7	29%	0.3

				EBIT Growth	EV/EBIT to Growth
JP		Raiznext Corp TSE:6379	Average EV/EBIT: 29.5 8.9	N/A	N/A
FR		Vinci SA PAR:DG	9.8	7%	1.4
US		Quanta Services Inc NYSE:PWR	50.8	24%	2.1
IN		Larsen & Toubro Ltd NSE:LT	24.1	21%	1.1
IN		Larsen and Toubro Ltd F:LTO	23.9	21%	1.1
ES		Ferrovial SA MAD:FER	57.4	12%	4.8
NL		Ferrovial SE AEX:FER	59.2	12%	4.9
US		Comfort Systems USA Inc NYSE:FIX	37.4	29%	1.3
US		EMCOR Group Inc NYSE:EME	21.3	11%	1.9
DE	H	Hochtief AG XETRA:HOT	20.4	6%	3.4
ES		ACS Actividades de Construccion y Servicios SA MAD:ACS	11	44%	0.3

Raiznext Corp
TSE:6379

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples
Raiznext Corp Competitors

See Also

Company

Help

Tools

Stocks

Raiznext Corp TSE:6379

Relative Value

Valuation Multiples

Multiples Across Competitors

Competitors Multiples Raiznext Corp Competitors

See Also

Company

Help

Tools

Stocks

Raiznext Corp
TSE:6379

Competitors Multiples
Raiznext Corp Competitors