Unozawa-gumi Iron Works Ltd
TSE:6396
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
P/FCFE
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Price to Free Cash Flow to Equity (P/FCFE) ratio compares a company`s market value to the free cash flow available to its shareholders. It`s similar to the P/OCF ratio but more precise, since it accounts for capital expenditures deducted from operating cash flow.
Valuation Scenarios
If P/FCFE returns to its 3-Year Average (14.1), the stock would be worth ¥1 531.43 (60% downside from current price).
| Scenario | P/FCFE Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 35.1 | ¥3 810 |
0%
|
| 3-Year Average | 14.1 | ¥1 531.43 |
-60%
|
| 5-Year Average | 13.5 | ¥1 460.19 |
-62%
|
| Industry Average | 26.4 | ¥2 862.46 |
-25%
|
| Country Average | 22.4 | ¥2 425.89 |
-36%
|
Forward P/FCFE
Today’s price vs future free cash flow to equity
Peer Comparison
| Market Cap | P/FCFE | P/E | ||||
|---|---|---|---|---|---|---|
| JP |
|
Unozawa-gumi Iron Works Ltd
TSE:6396
|
4.2B JPY | 35.1 | 12.6 | |
| JP |
F
|
Fujitec Co Ltd
TSE:6406
|
2 720 795.8T JPY | 0 | 0 | |
| JP |
I
|
Ishii Iron Works Co Ltd
TSE:6362
|
304.2T JPY | 482 634.1 | 363 670.8 | |
| JP |
S
|
Star Micronics Co Ltd
TSE:7718
|
48T JPY | -10.4 | 29.8 | |
| US |
|
Parker-Hannifin Corp
NYSE:PH
|
111.3B USD | 27.3 | 31.5 | |
| JP |
|
Freund Corp
TSE:6312
|
16.9T JPY | 14 049.1 | 8 494.3 | |
| JP |
|
Mitsubishi Heavy Industries Ltd
TSE:7011
|
15.4T JPY | 126.6 | 54.9 | |
| SE |
|
Atlas Copco AB
STO:ATCO A
|
848.5B SEK | 34.3 | 32.1 | |
| US |
|
Illinois Tool Works Inc
NYSE:ITW
|
73.7B USD | 24.5 | 24 | |
| US |
|
Barnes Group Inc
NYSE:B
|
65B USD | 18 | 13 | |
| SE |
|
Sandvik AB
STO:SAND
|
480.6B SEK | 38.6 | 32.4 |
Market Distribution
| Min | 0.1 |
| 30th Percentile | 14.9 |
| Median | 22.4 |
| 70th Percentile | 35 |
| Max | 736 044 589.7 |
Other Multiples
Unozawa-gumi Iron Works Ltd
Glance View
Unozawa-Gumi Iron Works, Ltd. engages in the manufacture and sale of vacuum pumps, blowers, and mechanical booster. The company is headquartered in Ota-Ku, Tokyo-To and currently employs 182 full-time employees. The firm operates through two business segments. The Manufacturing business is engaged in the manufacture and sale of vacuum pumps, blowers and compressors, and transport equipment. The Real Estate business is engaged in the leasing and management of buildings and parking lots, office buildings. Products include the ARJ type rotary blower and vacuum pump, ARK type rotary blower and vacuum pump, TRV series, TRM series, SRH series, and others.
