Kanematsu Engineering Co Ltd
TSE:6402
Balance Sheet
Balance Sheet Decomposition
Kanematsu Engineering Co Ltd
Kanematsu Engineering Co Ltd
Balance Sheet
Kanematsu Engineering Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
825
|
245
|
383
|
314
|
504
|
586
|
386
|
529
|
484
|
614
|
975
|
860
|
1 260
|
1 812
|
1 671
|
2 194
|
2 272
|
1 820
|
2 556
|
1 422
|
968
|
2 375
|
1 498
|
1 580
|
|
| Cash Equivalents |
825
|
245
|
383
|
314
|
504
|
586
|
386
|
529
|
484
|
614
|
975
|
860
|
1 260
|
1 812
|
1 671
|
2 194
|
2 272
|
1 820
|
2 556
|
1 422
|
968
|
2 375
|
1 498
|
1 580
|
|
| Total Receivables |
1 683
|
2 101
|
2 262
|
2 198
|
1 946
|
1 998
|
1 878
|
1 793
|
1 138
|
1 448
|
1 780
|
1 721
|
2 138
|
1 841
|
2 282
|
2 739
|
2 655
|
2 759
|
2 794
|
2 582
|
3 441
|
2 540
|
3 061
|
2 452
|
|
| Accounts Receivables |
1 683
|
1 236
|
1 166
|
1 418
|
938
|
1 125
|
1 233
|
1 132
|
762
|
948
|
967
|
993
|
1 230
|
1 262
|
1 298
|
1 750
|
1 973
|
1 949
|
2 280
|
2 201
|
2 576
|
2 345
|
2 635
|
2 208
|
|
| Other Receivables |
0
|
865
|
1 096
|
780
|
1 008
|
873
|
645
|
662
|
377
|
499
|
813
|
727
|
908
|
579
|
984
|
989
|
681
|
810
|
513
|
381
|
865
|
195
|
426
|
244
|
|
| Inventory |
428
|
453
|
488
|
410
|
523
|
540
|
572
|
493
|
487
|
376
|
1 190
|
1 025
|
1 023
|
1 218
|
1 323
|
1 235
|
1 648
|
1 646
|
2 110
|
2 213
|
2 321
|
2 622
|
3 111
|
2 615
|
|
| Other Current Assets |
72
|
75
|
87
|
97
|
90
|
112
|
83
|
109
|
68
|
94
|
105
|
151
|
194
|
348
|
329
|
157
|
34
|
22
|
31
|
25
|
33
|
318
|
109
|
60
|
|
| Total Current Assets |
3 008
|
2 874
|
3 220
|
3 019
|
3 063
|
3 236
|
2 918
|
2 924
|
2 177
|
2 531
|
4 050
|
3 756
|
4 614
|
5 207
|
5 605
|
6 325
|
6 608
|
6 247
|
7 491
|
6 243
|
6 762
|
7 855
|
7 779
|
6 706
|
|
| PP&E Net |
1 478
|
1 468
|
1 443
|
1 666
|
1 613
|
1 672
|
1 915
|
1 865
|
1 832
|
1 776
|
1 758
|
1 787
|
1 865
|
1 854
|
1 939
|
1 927
|
2 050
|
2 842
|
2 695
|
4 339
|
5 458
|
5 150
|
4 924
|
4 669
|
|
| PP&E Gross |
1 478
|
1 468
|
1 443
|
1 666
|
1 613
|
1 672
|
1 915
|
1 865
|
1 832
|
1 776
|
1 758
|
1 787
|
1 865
|
1 854
|
1 939
|
1 927
|
2 050
|
2 842
|
2 695
|
4 339
|
5 458
|
5 150
|
4 924
|
4 669
|
|
| Accumulated Depreciation |
871
|
917
|
975
|
968
|
1 020
|
1 065
|
1 101
|
1 168
|
1 202
|
1 218
|
1 207
|
1 267
|
1 310
|
1 310
|
1 465
|
1 518
|
1 599
|
1 701
|
1 776
|
1 853
|
1 434
|
1 774
|
2 087
|
2 366
|
|
| Intangible Assets |
4
|
4
|
23
|
18
|
14
|
9
|
5
|
8
|
8
|
10
|
22
|
56
|
76
|
80
|
72
|
53
|
30
|
20
|
19
|
97
|
290
|
364
|
311
|
232
|
|
| Note Receivable |
0
|
62
|
48
|
48
|
45
|
37
|
36
|
34
|
34
|
45
|
12
|
10
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
56
|
125
|
134
|
136
|
146
|
135
|
127
|
115
|
109
|
107
|
114
|
101
|
98
|
98
|
96
|
104
|
128
|
121
|
118
|
117
|
24
|
23
|
28
|
30
|
|
| Other Long-Term Assets |
247
|
107
|
120
|
140
|
157
|
176
|
155
|
157
|
135
|
124
|
144
|
104
|
128
|
120
|
93
|
95
|
242
|
231
|
246
|
286
|
279
|
362
|
340
|
441
|
|
| Total Assets |
4 793
N/A
|
4 639
-3%
|
4 987
+7%
|
5 028
+1%
|
5 038
+0%
|
5 265
+5%
|
5 155
-2%
|
5 103
-1%
|
4 294
-16%
|
4 593
+7%
|
6 099
+33%
|
5 813
-5%
|
6 781
+17%
|
7 363
+9%
|
7 805
+6%
|
8 503
+9%
|
9 058
+7%
|
9 462
+4%
|
10 570
+12%
|
11 082
+5%
|
12 812
+16%
|
13 755
+7%
|
13 383
-3%
|
12 079
-10%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
1 256
|
1 394
|
1 388
|
1 556
|
1 516
|
1 600
|
1 673
|
1 454
|
1 092
|
1 241
|
2 166
|
1 935
|
2 349
|
1 803
|
1 794
|
2 039
|
2 248
|
2 121
|
2 422
|
1 873
|
2 200
|
2 328
|
1 561
|
913
|
|
| Accrued Liabilities |
65
|
129
|
166
|
177
|
171
|
227
|
158
|
209
|
113
|
178
|
197
|
316
|
387
|
503
|
434
|
509
|
457
|
458
|
455
|
617
|
392
|
814
|
488
|
849
|
|
| Short-Term Debt |
298
|
107
|
256
|
174
|
90
|
93
|
48
|
57
|
39
|
36
|
36
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
700
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
230
|
275
|
41
|
41
|
41
|
60
|
38
|
21
|
11
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
210
|
350
|
350
|
352
|
|
| Other Current Liabilities |
516
|
354
|
337
|
295
|
332
|
296
|
139
|
201
|
81
|
141
|
497
|
295
|
512
|
1 163
|
1 373
|
1 294
|
1 292
|
1 418
|
1 707
|
2 109
|
1 771
|
1 851
|
2 555
|
1 380
|
|
| Total Current Liabilities |
2 136
|
2 213
|
2 423
|
2 242
|
2 149
|
2 256
|
2 078
|
1 959
|
1 345
|
1 607
|
2 898
|
2 545
|
3 248
|
3 468
|
3 601
|
3 842
|
3 997
|
3 998
|
4 584
|
4 599
|
5 273
|
5 344
|
4 954
|
3 493
|
|
| Long-Term Debt |
181
|
95
|
0
|
139
|
98
|
58
|
64
|
33
|
13
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1 553
|
1 833
|
1 483
|
1 139
|
|
| Other Liabilities |
450
|
259
|
351
|
375
|
397
|
411
|
396
|
418
|
365
|
367
|
373
|
241
|
245
|
252
|
177
|
193
|
208
|
218
|
238
|
258
|
274
|
290
|
305
|
306
|
|
| Total Liabilities |
2 766
N/A
|
2 567
-7%
|
2 774
+8%
|
2 755
-1%
|
2 645
-4%
|
2 725
+3%
|
2 538
-7%
|
2 410
-5%
|
1 722
-29%
|
1 976
+15%
|
3 271
+66%
|
2 786
-15%
|
3 493
+25%
|
3 720
+7%
|
3 778
+2%
|
4 035
+7%
|
4 205
+4%
|
4 216
+0%
|
4 822
+14%
|
4 857
+1%
|
7 099
+46%
|
7 467
+5%
|
6 741
-10%
|
4 939
-27%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
314
|
|
| Retained Earnings |
1 385
|
1 402
|
1 540
|
1 600
|
1 721
|
1 872
|
1 944
|
2 026
|
1 907
|
1 948
|
2 155
|
2 355
|
2 619
|
2 970
|
3 360
|
3 793
|
4 179
|
4 579
|
5 079
|
5 557
|
5 957
|
6 446
|
6 796
|
7 282
|
|
| Additional Paid In Capital |
327
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
356
|
|
| Unrealized Security Profit/Loss |
1
|
0
|
4
|
3
|
4
|
0
|
4
|
2
|
4
|
1
|
6
|
4
|
1
|
5
|
0
|
7
|
6
|
1
|
0
|
1
|
1
|
1
|
4
|
6
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
0
|
2
|
2
|
2
|
2
|
2
|
914
|
828
|
828
|
817
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Equity |
2 026
N/A
|
2 072
+2%
|
2 213
+7%
|
2 272
+3%
|
2 394
+5%
|
2 540
+6%
|
2 616
+3%
|
2 692
+3%
|
2 571
-4%
|
2 617
+2%
|
2 829
+8%
|
3 027
+7%
|
3 288
+9%
|
3 643
+11%
|
4 027
+11%
|
4 469
+11%
|
4 853
+9%
|
5 246
+8%
|
5 747
+10%
|
6 224
+8%
|
5 712
-8%
|
6 288
+10%
|
6 642
+6%
|
7 140
+8%
|
|
| Total Liabilities & Equity |
4 793
N/A
|
4 639
-3%
|
4 987
+7%
|
5 028
+1%
|
5 038
+0%
|
5 265
+5%
|
5 155
-2%
|
5 103
-1%
|
4 294
-16%
|
4 593
+7%
|
6 099
+33%
|
5 813
-5%
|
6 781
+17%
|
7 363
+9%
|
7 805
+6%
|
8 503
+9%
|
9 058
+7%
|
9 462
+4%
|
10 570
+12%
|
11 082
+5%
|
12 812
+16%
|
13 755
+7%
|
13 383
-3%
|
12 079
-10%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
5
|
5
|
5
|
5
|
|