Kanematsu Engineering Co Ltd
TSE:6402
Kanematsu Engineering Co Ltd
TSE:6402
Price:
1 201 JPY
-0.41%
Market Closed
Updated:
May 12, 2024
Income Statement
Earnings Waterfall
Kanematsu Engineering Co Ltd
Kanematsu Engineering Co Ltd
|
Revenue
|
12B
JPY
|
|
Cost of Revenue
|
-9.2B
JPY
|
|
Gross Profit
|
2.8B
JPY
|
|
Operating Expenses
|
-2.1B
JPY
|
|
Operating Income
|
683.3m
JPY
|
|
Other Expenses
|
59.4m
JPY
|
|
Net Income
|
742.7m
JPY
|
Income Statement
Kanematsu Engineering Co Ltd
Kanematsu Engineering Co Ltd
Currency: JPY
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
7 161
N/A
|
7 874
+10%
|
7 800
-1%
|
8 245
+6%
|
8 423
+2%
|
8 680
+3%
|
9 007
+4%
|
9 154
+2%
|
9 613
+5%
|
9 439
-2%
|
9 785
+4%
|
9 834
+0%
|
9 965
+1%
|
10 331
+4%
|
10 502
+2%
|
10 943
+4%
|
10 685
-2%
|
10 361
-3%
|
9 990
-4%
|
9 819
-2%
|
10 271
+5%
|
10 612
+3%
|
11 271
+6%
|
12 030
+7%
|
11 576
-4%
|
11 700
+1%
|
11 804
+1%
|
11 253
-5%
|
11 418
+1%
|
11 607
+2%
|
11 829
+2%
|
11 501
-3%
|
11 977
+4%
|
11 871
-1%
|
11 536
-3%
|
11 807
+2%
|
11 441
-3%
|
11 336
-1%
|
11 300
0%
|
11 425
+1%
|
11 997
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(5 499)
|
(5 950)
|
(5 869)
|
(6 207)
|
(6 293)
|
(6 495)
|
(6 747)
|
(6 837)
|
(7 215)
|
(7 075)
|
(7 350)
|
(7 364)
|
(7 474)
|
(7 751)
|
(7 856)
|
(8 235)
|
(8 041)
|
(7 894)
|
(7 724)
|
(7 635)
|
(8 037)
|
(8 198)
|
(8 666)
|
(9 221)
|
(8 849)
|
(8 977)
|
(9 012)
|
(8 587)
|
(8 699)
|
(8 821)
|
(8 977)
|
(8 717)
|
(9 105)
|
(9 070)
|
(8 818)
|
(9 054)
|
(8 762)
|
(8 655)
|
(8 687)
|
(8 785)
|
(9 244)
|
|
| Gross Profit |
1 663
N/A
|
1 925
+16%
|
1 931
+0%
|
2 038
+6%
|
2 130
+4%
|
2 185
+3%
|
2 260
+3%
|
2 316
+2%
|
2 399
+4%
|
2 364
-1%
|
2 435
+3%
|
2 470
+1%
|
2 491
+1%
|
2 581
+4%
|
2 646
+3%
|
2 709
+2%
|
2 644
-2%
|
2 467
-7%
|
2 267
-8%
|
2 184
-4%
|
2 234
+2%
|
2 414
+8%
|
2 605
+8%
|
2 809
+8%
|
2 728
-3%
|
2 723
0%
|
2 792
+3%
|
2 666
-4%
|
2 720
+2%
|
2 785
+2%
|
2 851
+2%
|
2 784
-2%
|
2 872
+3%
|
2 802
-2%
|
2 718
-3%
|
2 753
+1%
|
2 679
-3%
|
2 681
+0%
|
2 613
-3%
|
2 639
+1%
|
2 753
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(1 318)
|
(1 367)
|
(1 375)
|
(1 446)
|
(1 455)
|
(1 467)
|
(1 536)
|
(1 521)
|
(1 558)
|
(1 557)
|
(1 582)
|
(1 607)
|
(1 620)
|
(1 736)
|
(1 733)
|
(1 728)
|
(1 690)
|
(1 614)
|
(1 588)
|
(1 537)
|
(1 560)
|
(1 550)
|
(1 606)
|
(1 645)
|
(1 662)
|
(1 709)
|
(1 663)
|
(1 651)
|
(1 675)
|
(1 704)
|
(1 738)
|
(1 788)
|
(1 794)
|
(1 775)
|
(1 839)
|
(1 891)
|
(1 900)
|
(1 972)
|
(1 974)
|
(1 965)
|
(2 070)
|
|
| Selling, General & Administrative |
(1 318)
|
(1 230)
|
(1 375)
|
(1 447)
|
(1 455)
|
(1 308)
|
(1 535)
|
(1 521)
|
(1 558)
|
(1 418)
|
(1 583)
|
(1 607)
|
(1 620)
|
(1 580)
|
(1 748)
|
(1 728)
|
(1 690)
|
(1 465)
|
(1 588)
|
(1 537)
|
(1 560)
|
(1 426)
|
(1 606)
|
(1 645)
|
(1 662)
|
(1 602)
|
(1 663)
|
(1 651)
|
(1 675)
|
(1 588)
|
(1 738)
|
(1 788)
|
(1 794)
|
(1 618)
|
(1 839)
|
(1 891)
|
(1 900)
|
(1 790)
|
(1 974)
|
(1 965)
|
(2 070)
|
|
| Research & Development |
0
|
(91)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
(47)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(0)
|
15
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
345
N/A
|
557
+61%
|
556
0%
|
592
+6%
|
675
+14%
|
718
+6%
|
725
+1%
|
796
+10%
|
841
+6%
|
807
-4%
|
852
+6%
|
864
+1%
|
871
+1%
|
845
-3%
|
913
+8%
|
981
+7%
|
954
-3%
|
853
-11%
|
679
-20%
|
647
-5%
|
674
+4%
|
864
+28%
|
999
+16%
|
1 164
+17%
|
1 066
-8%
|
1 014
-5%
|
1 129
+11%
|
1 015
-10%
|
1 044
+3%
|
1 082
+4%
|
1 113
+3%
|
997
-10%
|
1 079
+8%
|
1 026
-5%
|
879
-14%
|
862
-2%
|
778
-10%
|
709
-9%
|
639
-10%
|
675
+6%
|
683
+1%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
1
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
|
| Non-Reccuring Items |
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
14
|
15
|
0
|
15
|
(0)
|
(20)
|
(20)
|
(20)
|
(20)
|
6
|
6
|
6
|
6
|
(4)
|
(4)
|
(4)
|
(4)
|
(49)
|
(49)
|
(77)
|
(84)
|
(36)
|
(36)
|
(9)
|
(15)
|
357
|
357
|
357
|
370
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
6
|
6
|
7
|
2
|
1
|
0
|
0
|
0
|
10
|
23
|
27
|
26
|
17
|
4
|
(0)
|
0
|
0
|
1
|
|
| Total Other Income |
41
|
34
|
35
|
36
|
38
|
23
|
22
|
23
|
21
|
21
|
22
|
21
|
21
|
22
|
23
|
24
|
25
|
28
|
28
|
27
|
28
|
26
|
27
|
27
|
27
|
29
|
28
|
28
|
29
|
28
|
29
|
31
|
2
|
4
|
4
|
2
|
31
|
29
|
27
|
27
|
26
|
|
| Pre-Tax Income |
386
N/A
|
589
+53%
|
589
+0%
|
626
+6%
|
713
+14%
|
741
+4%
|
747
+1%
|
818
+10%
|
862
+5%
|
827
-4%
|
874
+6%
|
884
+1%
|
907
+3%
|
881
-3%
|
936
+6%
|
1 020
+9%
|
979
-4%
|
861
-12%
|
688
-20%
|
655
-5%
|
683
+4%
|
897
+31%
|
1 039
+16%
|
1 203
+16%
|
1 105
-8%
|
1 045
-5%
|
1 155
+11%
|
1 041
-10%
|
1 071
+3%
|
1 061
-1%
|
1 093
+3%
|
960
-12%
|
1 017
+6%
|
1 016
0%
|
868
-15%
|
866
0%
|
793
-8%
|
1 089
+37%
|
1 016
-7%
|
1 053
+4%
|
1 074
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(161)
|
(240)
|
(235)
|
(245)
|
(275)
|
(289)
|
(287)
|
(310)
|
(320)
|
(287)
|
(296)
|
(289)
|
(281)
|
(265)
|
(283)
|
(308)
|
(296)
|
(264)
|
(211)
|
(201)
|
(209)
|
(291)
|
(335)
|
(384)
|
(354)
|
(339)
|
(372)
|
(336)
|
(345)
|
(344)
|
(354)
|
(313)
|
(331)
|
(266)
|
(220)
|
(220)
|
(198)
|
(334)
|
(313)
|
(324)
|
(331)
|
|
| Income from Continuing Operations |
225
|
349
|
354
|
381
|
438
|
451
|
460
|
508
|
542
|
540
|
578
|
596
|
626
|
617
|
653
|
712
|
684
|
597
|
477
|
455
|
474
|
605
|
704
|
819
|
751
|
706
|
784
|
704
|
726
|
717
|
739
|
647
|
687
|
750
|
648
|
646
|
595
|
754
|
703
|
728
|
743
|
|
| Net Income (Common) |
225
N/A
|
349
+55%
|
354
+1%
|
381
+8%
|
438
+15%
|
451
+3%
|
460
+2%
|
508
+10%
|
542
+7%
|
540
0%
|
578
+7%
|
596
+3%
|
626
+5%
|
617
-1%
|
653
+6%
|
711
+9%
|
683
-4%
|
597
-13%
|
477
-20%
|
455
-5%
|
474
+4%
|
605
+28%
|
704
+16%
|
819
+16%
|
751
-8%
|
706
-6%
|
784
+11%
|
704
-10%
|
726
+3%
|
717
-1%
|
739
+3%
|
647
-12%
|
687
+6%
|
750
+9%
|
648
-14%
|
646
0%
|
595
-8%
|
754
+27%
|
703
-7%
|
728
+4%
|
743
+2%
|
|
| EPS (Diluted) |
40.14
N/A
|
58.16
+45%
|
63.25
+9%
|
68.08
+8%
|
78.12
+15%
|
81.19
+4%
|
82.21
+1%
|
90.76
+10%
|
96.69
+7%
|
97.14
+0%
|
103.25
+6%
|
106.37
+3%
|
111.69
+5%
|
110.93
-1%
|
116.64
+5%
|
127.03
+9%
|
122.03
-4%
|
107.37
-12%
|
85.17
-21%
|
81.16
-5%
|
85.32
+5%
|
108.9
+28%
|
126.64
+16%
|
147.42
+16%
|
135.14
-8%
|
127.06
-6%
|
140.95
+11%
|
126.7
-10%
|
130.52
+3%
|
128.96
-1%
|
132.95
+3%
|
116.34
-12%
|
129.32
+11%
|
141.3
+9%
|
134.59
-5%
|
134.32
0%
|
123.71
-8%
|
156.21
+26%
|
144.1
-8%
|
149.2
+4%
|
152.14
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
