Kanematsu Engineering Co Ltd
TSE:6402

Watchlist Manager
Kanematsu Engineering Co Ltd Logo
Kanematsu Engineering Co Ltd
TSE:6402
Watchlist
Price: 1 814 JPY 1.17% Market Closed
Market Cap: ¥10.1B

Income Statement

Earnings Waterfall
Kanematsu Engineering Co Ltd

Income Statement
Kanematsu Engineering Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
0
1
0
0
0
0
0
0
0
1
1
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
2
4
5
5
6
5
5
5
5
5
5
6
8
10
0
0
Revenue
4 415
N/A
4 279
-3%
4 189
-2%
4 147
-1%
4 166
+0%
4 272
+3%
4 366
+2%
4 267
-2%
4 014
-6%
3 413
-15%
2 984
-13%
2 688
-10%
2 595
-3%
2 712
+5%
2 905
+7%
4 511
+55%
4 494
0%
4 997
+11%
5 603
+12%
5 970
+7%
7 085
+19%
7 306
+3%
7 590
+4%
7 302
-4%
7 360
+1%
7 201
-2%
7 161
-1%
7 874
+10%
7 800
-1%
8 245
+6%
8 423
+2%
8 680
+3%
9 007
+4%
9 154
+2%
9 613
+5%
9 439
-2%
9 785
+4%
9 834
+0%
9 965
+1%
10 331
+4%
10 502
+2%
10 943
+4%
10 685
-2%
10 361
-3%
9 990
-4%
9 819
-2%
10 271
+5%
10 612
+3%
11 271
+6%
12 030
+7%
11 576
-4%
11 700
+1%
11 804
+1%
11 253
-5%
11 418
+1%
11 607
+2%
11 829
+2%
11 501
-3%
11 977
+4%
11 871
-1%
11 536
-3%
11 807
+2%
11 441
-3%
11 336
-1%
11 300
0%
11 425
+1%
11 997
+5%
12 404
+3%
12 842
+4%
13 600
+6%
13 825
+2%
13 301
-4%
13 442
+1%
13 472
+0%
Gross Profit
Cost of Revenue
(3 396)
(3 232)
(3 099)
(3 055)
(3 090)
(3 257)
(3 382)
(3 308)
(3 091)
(2 635)
(2 339)
(2 155)
(2 058)
(2 145)
(2 215)
(3 435)
(3 413)
(3 731)
(4 124)
(4 390)
(5 254)
(5 477)
(5 746)
(5 615)
(5 633)
(5 487)
(5 499)
(5 950)
(5 869)
(6 207)
(6 293)
(6 495)
(6 747)
(6 837)
(7 215)
(7 075)
(7 350)
(7 364)
(7 474)
(7 751)
(7 856)
(8 235)
(8 041)
(7 894)
(7 724)
(7 635)
(8 037)
(8 198)
(8 666)
(9 221)
(8 849)
(8 977)
(9 012)
(8 587)
(8 699)
(8 821)
(8 977)
(8 717)
(9 105)
(9 070)
(8 818)
(9 054)
(8 762)
(8 655)
(8 687)
(8 785)
(9 244)
(9 576)
(9 899)
(10 472)
(10 558)
(10 101)
(10 121)
(10 015)
Gross Profit
1 019
N/A
1 047
+3%
1 090
+4%
1 092
+0%
1 076
-1%
1 015
-6%
984
-3%
960
-2%
923
-4%
778
-16%
645
-17%
533
-17%
537
+1%
567
+6%
690
+22%
1 076
+56%
1 081
+0%
1 266
+17%
1 479
+17%
1 581
+7%
1 831
+16%
1 830
0%
1 844
+1%
1 688
-8%
1 727
+2%
1 713
-1%
1 663
-3%
1 925
+16%
1 931
+0%
2 038
+6%
2 130
+4%
2 185
+3%
2 260
+3%
2 316
+2%
2 399
+4%
2 364
-1%
2 435
+3%
2 470
+1%
2 491
+1%
2 581
+4%
2 646
+3%
2 709
+2%
2 644
-2%
2 467
-7%
2 267
-8%
2 184
-4%
2 234
+2%
2 414
+8%
2 605
+8%
2 809
+8%
2 728
-3%
2 723
0%
2 792
+3%
2 666
-4%
2 720
+2%
2 785
+2%
2 851
+2%
2 784
-2%
2 872
+3%
2 802
-2%
2 718
-3%
2 753
+1%
2 679
-3%
2 681
+0%
2 613
-3%
2 639
+1%
2 753
+4%
2 828
+3%
2 943
+4%
3 128
+6%
3 268
+4%
3 200
-2%
3 321
+4%
3 457
+4%
Operating Income
Operating Expenses
(822)
(844)
(846)
(851)
(847)
(866)
(863)
(833)
(804)
(747)
(692)
(624)
(627)
(668)
(736)
(1 001)
(1 014)
(1 040)
(1 107)
(1 142)
(1 164)
(1 227)
(1 200)
(1 247)
(1 256)
(1 262)
(1 318)
(1 367)
(1 375)
(1 446)
(1 455)
(1 467)
(1 536)
(1 521)
(1 558)
(1 557)
(1 582)
(1 607)
(1 620)
(1 736)
(1 733)
(1 728)
(1 690)
(1 614)
(1 588)
(1 537)
(1 560)
(1 550)
(1 606)
(1 645)
(1 662)
(1 709)
(1 663)
(1 651)
(1 675)
(1 704)
(1 738)
(1 788)
(1 794)
(1 775)
(1 839)
(1 891)
(1 900)
(1 972)
(1 974)
(1 965)
(2 070)
(2 019)
(2 088)
(2 127)
(2 136)
(2 246)
(2 280)
(2 356)
Selling, General & Administrative
(838)
(857)
(861)
(864)
(862)
(879)
(861)
(816)
(771)
(716)
(662)
(597)
(603)
(640)
(700)
(949)
(969)
(1 007)
(1 092)
(1 084)
(1 164)
(1 227)
(1 200)
(1 136)
(1 256)
(1 263)
(1 318)
(1 230)
(1 375)
(1 447)
(1 455)
(1 308)
(1 535)
(1 521)
(1 558)
(1 418)
(1 583)
(1 607)
(1 620)
(1 580)
(1 748)
(1 728)
(1 690)
(1 465)
(1 588)
(1 537)
(1 560)
(1 426)
(1 606)
(1 645)
(1 662)
(1 602)
(1 663)
(1 651)
(1 675)
(1 588)
(1 738)
(1 788)
(1 794)
(1 618)
(1 839)
(1 891)
(1 900)
(1 790)
(1 974)
(1 965)
(2 070)
(1 765)
(2 088)
(2 127)
(2 136)
(1 977)
(2 280)
(2 356)
Research & Development
0
0
0
0
0
0
(9)
(16)
(21)
(20)
(18)
(19)
(16)
(14)
(15)
(19)
0
0
0
(28)
0
0
0
(85)
0
0
0
(91)
0
0
0
(98)
0
0
0
0
0
0
0
(81)
0
0
0
(89)
0
0
0
(64)
0
0
0
(51)
0
0
0
(63)
0
0
0
(75)
0
0
0
(78)
0
0
0
(94)
0
0
0
(102)
0
0
Depreciation & Amortization
0
0
0
0
0
0
(4)
(7)
(10)
(10)
(10)
(12)
(14)
(19)
(25)
(36)
0
0
0
(31)
0
0
0
(27)
0
0
0
(47)
0
0
0
(61)
0
0
0
(60)
0
0
0
(75)
0
0
0
(60)
0
0
0
(61)
0
0
0
(57)
0
0
0
(53)
0
0
0
(82)
0
0
0
(104)
0
0
0
(160)
0
0
0
(167)
0
0
Other Operating Expenses
16
13
15
14
14
12
10
7
(2)
(2)
(2)
4
6
5
3
3
(45)
(33)
(15)
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(80)
0
0
0
(0)
15
0
0
(0)
0
0
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
0
(0)
(0)
(0)
0
Operating Income
197
N/A
203
+3%
244
+20%
241
-1%
228
-5%
149
-35%
121
-19%
127
+5%
120
-6%
31
-74%
(48)
N/A
(90)
-90%
(89)
+1%
(100)
-12%
(47)
+54%
75
N/A
67
-11%
226
+238%
372
+64%
439
+18%
667
+52%
603
-10%
644
+7%
441
-31%
471
+7%
451
-4%
345
-23%
557
+61%
556
0%
592
+6%
675
+14%
718
+6%
725
+1%
796
+10%
841
+6%
807
-4%
852
+6%
864
+1%
871
+1%
845
-3%
913
+8%
981
+7%
954
-3%
853
-11%
679
-20%
647
-5%
674
+4%
864
+28%
999
+16%
1 164
+17%
1 066
-8%
1 014
-5%
1 129
+11%
1 015
-10%
1 044
+3%
1 082
+4%
1 113
+3%
997
-10%
1 079
+8%
1 026
-5%
879
-14%
862
-2%
778
-10%
709
-9%
639
-10%
675
+6%
683
+1%
809
+18%
855
+6%
1 001
+17%
1 131
+13%
954
-16%
1 041
+9%
1 100
+6%
Pre-Tax Income
Interest Income Expense
0
0
0
0
0
0
(0)
(0)
(0)
2
0
0
(1)
(0)
(1)
(2)
1
1
2
1
(2)
(2)
(2)
2
2
2
1
(1)
(1)
(0)
0
0
(1)
(0)
(0)
0
1
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
(1)
(2)
(4)
(6)
(6)
(6)
(6)
(6)
(6)
(6)
(5)
(6)
(6)
(8)
(10)
(12)
(13)
Non-Reccuring Items
(8)
(6)
(3)
6
10
9
2
(1)
(0)
(1)
(2)
(6)
(9)
(9)
(7)
(9)
(11)
(10)
(9)
(8)
(1)
(1)
(1)
0
0
0
(1)
(2)
(2)
(2)
(0)
(0)
(0)
(0)
(0)
(1)
(1)
(1)
14
15
0
15
(0)
(20)
(20)
(20)
(20)
6
6
6
6
(4)
(4)
(4)
(4)
(49)
(49)
(77)
(84)
(36)
(36)
(9)
(15)
357
357
357
370
7
7
7
7
21
21
39
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
0
0
1
1
1
6
6
6
7
2
1
0
0
0
10
23
27
26
17
4
(0)
0
0
1
2
0
2
1
1
0
0
Total Other Income
20
23
20
19
22
19
21
21
34
30
42
26
29
19
20
26
23
22
21
20
24
27
26
48
44
40
41
34
35
36
38
23
22
23
21
21
22
21
21
22
23
24
25
28
28
27
28
26
27
27
27
29
28
28
29
28
29
31
2
4
4
2
31
29
27
27
26
26
29
28
29
28
28
29
Pre-Tax Income
209
N/A
218
+4%
261
+20%
266
+2%
258
-3%
176
-32%
144
-19%
145
+1%
153
+5%
61
-60%
(7)
N/A
(69)
-968%
(70)
0%
(91)
-30%
(35)
+61%
90
N/A
80
-12%
238
+199%
386
+62%
453
+18%
687
+52%
628
-9%
668
+6%
490
-27%
517
+6%
492
-5%
386
-22%
589
+53%
589
+0%
626
+6%
713
+14%
741
+4%
747
+1%
818
+10%
862
+5%
827
-4%
874
+6%
884
+1%
907
+3%
881
-3%
936
+6%
1 020
+9%
979
-4%
861
-12%
688
-20%
655
-5%
683
+4%
897
+31%
1 039
+16%
1 203
+16%
1 105
-8%
1 045
-5%
1 155
+11%
1 041
-10%
1 071
+3%
1 061
-1%
1 093
+3%
960
-12%
1 017
+6%
1 016
0%
868
-15%
866
0%
793
-8%
1 089
+37%
1 016
-7%
1 053
+4%
1 074
+2%
838
-22%
886
+6%
1 031
+16%
1 160
+12%
995
-14%
1 080
+9%
1 156
+7%
Net Income
Tax Provision
(92)
(97)
(117)
(121)
(116)
(88)
(75)
(68)
(66)
(30)
(11)
21
(14)
20
(9)
3
(3)
(46)
(121)
(194)
(237)
(260)
(255)
(196)
(207)
(198)
(161)
(240)
(235)
(245)
(275)
(289)
(287)
(310)
(320)
(287)
(296)
(289)
(281)
(265)
(283)
(308)
(296)
(264)
(211)
(201)
(209)
(291)
(335)
(384)
(354)
(339)
(372)
(336)
(345)
(344)
(354)
(313)
(331)
(266)
(220)
(220)
(198)
(334)
(313)
(324)
(331)
(219)
(233)
(275)
(314)
(294)
(321)
(346)
Income from Continuing Operations
118
121
144
145
142
88
68
77
87
31
(18)
(48)
(84)
(71)
(45)
93
76
192
264
258
451
367
413
294
311
295
225
349
354
381
438
451
460
508
542
540
578
596
626
617
653
712
684
597
477
455
474
605
704
819
751
706
784
704
726
717
739
647
687
750
648
646
595
754
703
728
743
619
653
756
846
701
759
810
Net Income (Common)
118
N/A
121
+3%
144
+19%
145
+1%
142
-2%
88
-38%
68
-22%
77
+12%
87
+13%
31
-65%
(18)
N/A
(48)
-177%
(84)
-73%
(71)
+16%
(45)
+37%
93
N/A
76
-18%
192
+153%
264
+37%
258
-2%
451
+75%
367
-18%
413
+12%
294
-29%
311
+6%
295
-5%
225
-24%
349
+55%
354
+1%
381
+8%
438
+15%
451
+3%
460
+2%
508
+10%
542
+7%
540
0%
578
+7%
596
+3%
626
+5%
617
-1%
653
+6%
711
+9%
683
-4%
597
-13%
477
-20%
455
-5%
474
+4%
605
+28%
704
+16%
819
+16%
751
-8%
706
-6%
784
+11%
704
-10%
726
+3%
717
-1%
739
+3%
647
-12%
687
+6%
750
+9%
648
-14%
646
0%
595
-8%
754
+27%
703
-7%
728
+4%
743
+2%
619
-17%
653
+6%
756
+16%
846
+12%
701
-17%
759
+8%
810
+7%
EPS (Diluted)
21.01
N/A
21.58
+3%
25.75
+19%
25.91
+1%
25.35
-2%
15.69
-38%
12.19
-22%
13.69
+12%
15.48
+13%
5.44
-65%
-3.12
N/A
-8.64
-177%
-14.91
-73%
-12.58
+16%
-7.98
+37%
15.5
N/A
13.58
-12%
34.35
+153%
47.19
+37%
43
-9%
80.48
+87%
65.6
-18%
73.69
+12%
49
-34%
55.44
+13%
52.64
-5%
40.14
-24%
58.16
+45%
63.25
+9%
68.08
+8%
78.12
+15%
81.19
+4%
82.21
+1%
90.76
+10%
96.69
+7%
97.14
+0%
103.25
+6%
106.37
+3%
111.69
+5%
110.93
-1%
116.64
+5%
127.03
+9%
122.03
-4%
107.37
-12%
85.17
-21%
81.16
-5%
85.32
+5%
108.9
+28%
126.64
+16%
147.42
+16%
135.14
-8%
127.06
-6%
140.95
+11%
126.7
-10%
130.52
+3%
128.96
-1%
132.95
+3%
116.34
-12%
129.32
+11%
141.3
+9%
134.59
-5%
134.32
0%
123.71
-8%
156.21
+26%
144.1
-8%
149.2
+4%
152.14
+2%
126.79
-17%
133.82
+6%
154.66
+16%
172.97
+12%
143.38
-17%
155.3
+8%
165.41
+7%