Kanematsu Engineering Co Ltd
TSE:6402
Income Statement
Earnings Waterfall
Kanematsu Engineering Co Ltd
Income Statement
Kanematsu Engineering Co Ltd
| Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
4
|
5
|
5
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
6
|
8
|
10
|
0
|
0
|
|
| Revenue |
4 415
N/A
|
4 279
-3%
|
4 189
-2%
|
4 147
-1%
|
4 166
+0%
|
4 272
+3%
|
4 366
+2%
|
4 267
-2%
|
4 014
-6%
|
3 413
-15%
|
2 984
-13%
|
2 688
-10%
|
2 595
-3%
|
2 712
+5%
|
2 905
+7%
|
4 511
+55%
|
4 494
0%
|
4 997
+11%
|
5 603
+12%
|
5 970
+7%
|
7 085
+19%
|
7 306
+3%
|
7 590
+4%
|
7 302
-4%
|
7 360
+1%
|
7 201
-2%
|
7 161
-1%
|
7 874
+10%
|
7 800
-1%
|
8 245
+6%
|
8 423
+2%
|
8 680
+3%
|
9 007
+4%
|
9 154
+2%
|
9 613
+5%
|
9 439
-2%
|
9 785
+4%
|
9 834
+0%
|
9 965
+1%
|
10 331
+4%
|
10 502
+2%
|
10 943
+4%
|
10 685
-2%
|
10 361
-3%
|
9 990
-4%
|
9 819
-2%
|
10 271
+5%
|
10 612
+3%
|
11 271
+6%
|
12 030
+7%
|
11 576
-4%
|
11 700
+1%
|
11 804
+1%
|
11 253
-5%
|
11 418
+1%
|
11 607
+2%
|
11 829
+2%
|
11 501
-3%
|
11 977
+4%
|
11 871
-1%
|
11 536
-3%
|
11 807
+2%
|
11 441
-3%
|
11 336
-1%
|
11 300
0%
|
11 425
+1%
|
11 997
+5%
|
12 404
+3%
|
12 842
+4%
|
13 600
+6%
|
13 825
+2%
|
13 301
-4%
|
13 442
+1%
|
13 472
+0%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(3 396)
|
(3 232)
|
(3 099)
|
(3 055)
|
(3 090)
|
(3 257)
|
(3 382)
|
(3 308)
|
(3 091)
|
(2 635)
|
(2 339)
|
(2 155)
|
(2 058)
|
(2 145)
|
(2 215)
|
(3 435)
|
(3 413)
|
(3 731)
|
(4 124)
|
(4 390)
|
(5 254)
|
(5 477)
|
(5 746)
|
(5 615)
|
(5 633)
|
(5 487)
|
(5 499)
|
(5 950)
|
(5 869)
|
(6 207)
|
(6 293)
|
(6 495)
|
(6 747)
|
(6 837)
|
(7 215)
|
(7 075)
|
(7 350)
|
(7 364)
|
(7 474)
|
(7 751)
|
(7 856)
|
(8 235)
|
(8 041)
|
(7 894)
|
(7 724)
|
(7 635)
|
(8 037)
|
(8 198)
|
(8 666)
|
(9 221)
|
(8 849)
|
(8 977)
|
(9 012)
|
(8 587)
|
(8 699)
|
(8 821)
|
(8 977)
|
(8 717)
|
(9 105)
|
(9 070)
|
(8 818)
|
(9 054)
|
(8 762)
|
(8 655)
|
(8 687)
|
(8 785)
|
(9 244)
|
(9 576)
|
(9 899)
|
(10 472)
|
(10 558)
|
(10 101)
|
(10 121)
|
(10 015)
|
|
| Gross Profit |
1 019
N/A
|
1 047
+3%
|
1 090
+4%
|
1 092
+0%
|
1 076
-1%
|
1 015
-6%
|
984
-3%
|
960
-2%
|
923
-4%
|
778
-16%
|
645
-17%
|
533
-17%
|
537
+1%
|
567
+6%
|
690
+22%
|
1 076
+56%
|
1 081
+0%
|
1 266
+17%
|
1 479
+17%
|
1 581
+7%
|
1 831
+16%
|
1 830
0%
|
1 844
+1%
|
1 688
-8%
|
1 727
+2%
|
1 713
-1%
|
1 663
-3%
|
1 925
+16%
|
1 931
+0%
|
2 038
+6%
|
2 130
+4%
|
2 185
+3%
|
2 260
+3%
|
2 316
+2%
|
2 399
+4%
|
2 364
-1%
|
2 435
+3%
|
2 470
+1%
|
2 491
+1%
|
2 581
+4%
|
2 646
+3%
|
2 709
+2%
|
2 644
-2%
|
2 467
-7%
|
2 267
-8%
|
2 184
-4%
|
2 234
+2%
|
2 414
+8%
|
2 605
+8%
|
2 809
+8%
|
2 728
-3%
|
2 723
0%
|
2 792
+3%
|
2 666
-4%
|
2 720
+2%
|
2 785
+2%
|
2 851
+2%
|
2 784
-2%
|
2 872
+3%
|
2 802
-2%
|
2 718
-3%
|
2 753
+1%
|
2 679
-3%
|
2 681
+0%
|
2 613
-3%
|
2 639
+1%
|
2 753
+4%
|
2 828
+3%
|
2 943
+4%
|
3 128
+6%
|
3 268
+4%
|
3 200
-2%
|
3 321
+4%
|
3 457
+4%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(822)
|
(844)
|
(846)
|
(851)
|
(847)
|
(866)
|
(863)
|
(833)
|
(804)
|
(747)
|
(692)
|
(624)
|
(627)
|
(668)
|
(736)
|
(1 001)
|
(1 014)
|
(1 040)
|
(1 107)
|
(1 142)
|
(1 164)
|
(1 227)
|
(1 200)
|
(1 247)
|
(1 256)
|
(1 262)
|
(1 318)
|
(1 367)
|
(1 375)
|
(1 446)
|
(1 455)
|
(1 467)
|
(1 536)
|
(1 521)
|
(1 558)
|
(1 557)
|
(1 582)
|
(1 607)
|
(1 620)
|
(1 736)
|
(1 733)
|
(1 728)
|
(1 690)
|
(1 614)
|
(1 588)
|
(1 537)
|
(1 560)
|
(1 550)
|
(1 606)
|
(1 645)
|
(1 662)
|
(1 709)
|
(1 663)
|
(1 651)
|
(1 675)
|
(1 704)
|
(1 738)
|
(1 788)
|
(1 794)
|
(1 775)
|
(1 839)
|
(1 891)
|
(1 900)
|
(1 972)
|
(1 974)
|
(1 965)
|
(2 070)
|
(2 019)
|
(2 088)
|
(2 127)
|
(2 136)
|
(2 246)
|
(2 280)
|
(2 356)
|
|
| Selling, General & Administrative |
(838)
|
(857)
|
(861)
|
(864)
|
(862)
|
(879)
|
(861)
|
(816)
|
(771)
|
(716)
|
(662)
|
(597)
|
(603)
|
(640)
|
(700)
|
(949)
|
(969)
|
(1 007)
|
(1 092)
|
(1 084)
|
(1 164)
|
(1 227)
|
(1 200)
|
(1 136)
|
(1 256)
|
(1 263)
|
(1 318)
|
(1 230)
|
(1 375)
|
(1 447)
|
(1 455)
|
(1 308)
|
(1 535)
|
(1 521)
|
(1 558)
|
(1 418)
|
(1 583)
|
(1 607)
|
(1 620)
|
(1 580)
|
(1 748)
|
(1 728)
|
(1 690)
|
(1 465)
|
(1 588)
|
(1 537)
|
(1 560)
|
(1 426)
|
(1 606)
|
(1 645)
|
(1 662)
|
(1 602)
|
(1 663)
|
(1 651)
|
(1 675)
|
(1 588)
|
(1 738)
|
(1 788)
|
(1 794)
|
(1 618)
|
(1 839)
|
(1 891)
|
(1 900)
|
(1 790)
|
(1 974)
|
(1 965)
|
(2 070)
|
(1 765)
|
(2 088)
|
(2 127)
|
(2 136)
|
(1 977)
|
(2 280)
|
(2 356)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
(9)
|
(16)
|
(21)
|
(20)
|
(18)
|
(19)
|
(16)
|
(14)
|
(15)
|
(19)
|
0
|
0
|
0
|
(28)
|
0
|
0
|
0
|
(85)
|
0
|
0
|
0
|
(91)
|
0
|
0
|
0
|
(98)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(81)
|
0
|
0
|
0
|
(89)
|
0
|
0
|
0
|
(64)
|
0
|
0
|
0
|
(51)
|
0
|
0
|
0
|
(63)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(78)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(102)
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
(7)
|
(10)
|
(10)
|
(10)
|
(12)
|
(14)
|
(19)
|
(25)
|
(36)
|
0
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(47)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(61)
|
0
|
0
|
0
|
(57)
|
0
|
0
|
0
|
(53)
|
0
|
0
|
0
|
(82)
|
0
|
0
|
0
|
(104)
|
0
|
0
|
0
|
(160)
|
0
|
0
|
0
|
(167)
|
0
|
0
|
|
| Other Operating Expenses |
16
|
13
|
15
|
14
|
14
|
12
|
10
|
7
|
(2)
|
(2)
|
(2)
|
4
|
6
|
5
|
3
|
3
|
(45)
|
(33)
|
(15)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(80)
|
0
|
0
|
0
|
(0)
|
15
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Operating Income |
197
N/A
|
203
+3%
|
244
+20%
|
241
-1%
|
228
-5%
|
149
-35%
|
121
-19%
|
127
+5%
|
120
-6%
|
31
-74%
|
(48)
N/A
|
(90)
-90%
|
(89)
+1%
|
(100)
-12%
|
(47)
+54%
|
75
N/A
|
67
-11%
|
226
+238%
|
372
+64%
|
439
+18%
|
667
+52%
|
603
-10%
|
644
+7%
|
441
-31%
|
471
+7%
|
451
-4%
|
345
-23%
|
557
+61%
|
556
0%
|
592
+6%
|
675
+14%
|
718
+6%
|
725
+1%
|
796
+10%
|
841
+6%
|
807
-4%
|
852
+6%
|
864
+1%
|
871
+1%
|
845
-3%
|
913
+8%
|
981
+7%
|
954
-3%
|
853
-11%
|
679
-20%
|
647
-5%
|
674
+4%
|
864
+28%
|
999
+16%
|
1 164
+17%
|
1 066
-8%
|
1 014
-5%
|
1 129
+11%
|
1 015
-10%
|
1 044
+3%
|
1 082
+4%
|
1 113
+3%
|
997
-10%
|
1 079
+8%
|
1 026
-5%
|
879
-14%
|
862
-2%
|
778
-10%
|
709
-9%
|
639
-10%
|
675
+6%
|
683
+1%
|
809
+18%
|
855
+6%
|
1 001
+17%
|
1 131
+13%
|
954
-16%
|
1 041
+9%
|
1 100
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
2
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(2)
|
1
|
1
|
2
|
1
|
(2)
|
(2)
|
(2)
|
2
|
2
|
2
|
1
|
(1)
|
(1)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(0)
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(1)
|
(2)
|
(4)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(6)
|
(5)
|
(6)
|
(6)
|
(8)
|
(10)
|
(12)
|
(13)
|
|
| Non-Reccuring Items |
(8)
|
(6)
|
(3)
|
6
|
10
|
9
|
2
|
(1)
|
(0)
|
(1)
|
(2)
|
(6)
|
(9)
|
(9)
|
(7)
|
(9)
|
(11)
|
(10)
|
(9)
|
(8)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
(1)
|
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
14
|
15
|
0
|
15
|
(0)
|
(20)
|
(20)
|
(20)
|
(20)
|
6
|
6
|
6
|
6
|
(4)
|
(4)
|
(4)
|
(4)
|
(49)
|
(49)
|
(77)
|
(84)
|
(36)
|
(36)
|
(9)
|
(15)
|
357
|
357
|
357
|
370
|
7
|
7
|
7
|
7
|
21
|
21
|
39
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
6
|
6
|
6
|
7
|
2
|
1
|
0
|
0
|
0
|
10
|
23
|
27
|
26
|
17
|
4
|
(0)
|
0
|
0
|
1
|
2
|
0
|
2
|
1
|
1
|
0
|
0
|
|
| Total Other Income |
20
|
23
|
20
|
19
|
22
|
19
|
21
|
21
|
34
|
30
|
42
|
26
|
29
|
19
|
20
|
26
|
23
|
22
|
21
|
20
|
24
|
27
|
26
|
48
|
44
|
40
|
41
|
34
|
35
|
36
|
38
|
23
|
22
|
23
|
21
|
21
|
22
|
21
|
21
|
22
|
23
|
24
|
25
|
28
|
28
|
27
|
28
|
26
|
27
|
27
|
27
|
29
|
28
|
28
|
29
|
28
|
29
|
31
|
2
|
4
|
4
|
2
|
31
|
29
|
27
|
27
|
26
|
26
|
29
|
28
|
29
|
28
|
28
|
29
|
|
| Pre-Tax Income |
209
N/A
|
218
+4%
|
261
+20%
|
266
+2%
|
258
-3%
|
176
-32%
|
144
-19%
|
145
+1%
|
153
+5%
|
61
-60%
|
(7)
N/A
|
(69)
-968%
|
(70)
0%
|
(91)
-30%
|
(35)
+61%
|
90
N/A
|
80
-12%
|
238
+199%
|
386
+62%
|
453
+18%
|
687
+52%
|
628
-9%
|
668
+6%
|
490
-27%
|
517
+6%
|
492
-5%
|
386
-22%
|
589
+53%
|
589
+0%
|
626
+6%
|
713
+14%
|
741
+4%
|
747
+1%
|
818
+10%
|
862
+5%
|
827
-4%
|
874
+6%
|
884
+1%
|
907
+3%
|
881
-3%
|
936
+6%
|
1 020
+9%
|
979
-4%
|
861
-12%
|
688
-20%
|
655
-5%
|
683
+4%
|
897
+31%
|
1 039
+16%
|
1 203
+16%
|
1 105
-8%
|
1 045
-5%
|
1 155
+11%
|
1 041
-10%
|
1 071
+3%
|
1 061
-1%
|
1 093
+3%
|
960
-12%
|
1 017
+6%
|
1 016
0%
|
868
-15%
|
866
0%
|
793
-8%
|
1 089
+37%
|
1 016
-7%
|
1 053
+4%
|
1 074
+2%
|
838
-22%
|
886
+6%
|
1 031
+16%
|
1 160
+12%
|
995
-14%
|
1 080
+9%
|
1 156
+7%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(92)
|
(97)
|
(117)
|
(121)
|
(116)
|
(88)
|
(75)
|
(68)
|
(66)
|
(30)
|
(11)
|
21
|
(14)
|
20
|
(9)
|
3
|
(3)
|
(46)
|
(121)
|
(194)
|
(237)
|
(260)
|
(255)
|
(196)
|
(207)
|
(198)
|
(161)
|
(240)
|
(235)
|
(245)
|
(275)
|
(289)
|
(287)
|
(310)
|
(320)
|
(287)
|
(296)
|
(289)
|
(281)
|
(265)
|
(283)
|
(308)
|
(296)
|
(264)
|
(211)
|
(201)
|
(209)
|
(291)
|
(335)
|
(384)
|
(354)
|
(339)
|
(372)
|
(336)
|
(345)
|
(344)
|
(354)
|
(313)
|
(331)
|
(266)
|
(220)
|
(220)
|
(198)
|
(334)
|
(313)
|
(324)
|
(331)
|
(219)
|
(233)
|
(275)
|
(314)
|
(294)
|
(321)
|
(346)
|
|
| Income from Continuing Operations |
118
|
121
|
144
|
145
|
142
|
88
|
68
|
77
|
87
|
31
|
(18)
|
(48)
|
(84)
|
(71)
|
(45)
|
93
|
76
|
192
|
264
|
258
|
451
|
367
|
413
|
294
|
311
|
295
|
225
|
349
|
354
|
381
|
438
|
451
|
460
|
508
|
542
|
540
|
578
|
596
|
626
|
617
|
653
|
712
|
684
|
597
|
477
|
455
|
474
|
605
|
704
|
819
|
751
|
706
|
784
|
704
|
726
|
717
|
739
|
647
|
687
|
750
|
648
|
646
|
595
|
754
|
703
|
728
|
743
|
619
|
653
|
756
|
846
|
701
|
759
|
810
|
|
| Net Income (Common) |
118
N/A
|
121
+3%
|
144
+19%
|
145
+1%
|
142
-2%
|
88
-38%
|
68
-22%
|
77
+12%
|
87
+13%
|
31
-65%
|
(18)
N/A
|
(48)
-177%
|
(84)
-73%
|
(71)
+16%
|
(45)
+37%
|
93
N/A
|
76
-18%
|
192
+153%
|
264
+37%
|
258
-2%
|
451
+75%
|
367
-18%
|
413
+12%
|
294
-29%
|
311
+6%
|
295
-5%
|
225
-24%
|
349
+55%
|
354
+1%
|
381
+8%
|
438
+15%
|
451
+3%
|
460
+2%
|
508
+10%
|
542
+7%
|
540
0%
|
578
+7%
|
596
+3%
|
626
+5%
|
617
-1%
|
653
+6%
|
711
+9%
|
683
-4%
|
597
-13%
|
477
-20%
|
455
-5%
|
474
+4%
|
605
+28%
|
704
+16%
|
819
+16%
|
751
-8%
|
706
-6%
|
784
+11%
|
704
-10%
|
726
+3%
|
717
-1%
|
739
+3%
|
647
-12%
|
687
+6%
|
750
+9%
|
648
-14%
|
646
0%
|
595
-8%
|
754
+27%
|
703
-7%
|
728
+4%
|
743
+2%
|
619
-17%
|
653
+6%
|
756
+16%
|
846
+12%
|
701
-17%
|
759
+8%
|
810
+7%
|
|
| EPS (Diluted) |
21.01
N/A
|
21.58
+3%
|
25.75
+19%
|
25.91
+1%
|
25.35
-2%
|
15.69
-38%
|
12.19
-22%
|
13.69
+12%
|
15.48
+13%
|
5.44
-65%
|
-3.12
N/A
|
-8.64
-177%
|
-14.91
-73%
|
-12.58
+16%
|
-7.98
+37%
|
15.5
N/A
|
13.58
-12%
|
34.35
+153%
|
47.19
+37%
|
43
-9%
|
80.48
+87%
|
65.6
-18%
|
73.69
+12%
|
49
-34%
|
55.44
+13%
|
52.64
-5%
|
40.14
-24%
|
58.16
+45%
|
63.25
+9%
|
68.08
+8%
|
78.12
+15%
|
81.19
+4%
|
82.21
+1%
|
90.76
+10%
|
96.69
+7%
|
97.14
+0%
|
103.25
+6%
|
106.37
+3%
|
111.69
+5%
|
110.93
-1%
|
116.64
+5%
|
127.03
+9%
|
122.03
-4%
|
107.37
-12%
|
85.17
-21%
|
81.16
-5%
|
85.32
+5%
|
108.9
+28%
|
126.64
+16%
|
147.42
+16%
|
135.14
-8%
|
127.06
-6%
|
140.95
+11%
|
126.7
-10%
|
130.52
+3%
|
128.96
-1%
|
132.95
+3%
|
116.34
-12%
|
129.32
+11%
|
141.3
+9%
|
134.59
-5%
|
134.32
0%
|
123.71
-8%
|
156.21
+26%
|
144.1
-8%
|
149.2
+4%
|
152.14
+2%
|
126.79
-17%
|
133.82
+6%
|
154.66
+16%
|
172.97
+12%
|
143.38
-17%
|
155.3
+8%
|
165.41
+7%
|
|