Japan Cash Machine Co Ltd
TSE:6418
Japan Cash Machine Co Ltd
TSE:6418
Price:
1 064
JPY
-2.65%
Market Closed
Market Cap:
¥31.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Japan Cash Machine Co Ltd
TSE:6418
|
JP |
|
F
|
Finatext Holdings Ltd
TSE:4419
|
JP |
|
S
|
Salzer Electronics Ltd
NSE:SALZERELEC
|
IN |
|
M
|
Morimatsu International Holdings Co Ltd
HKEX:2155
|
CN |
|
Webcentral Ltd
ASX:WCG
|
AU |
|
Kaival Brands Innovations Group Inc
NASDAQ:KAVL
|
US |
|
Welby Inc
TSE:4438
|
JP |
|
Cadeler A/S
OSE:CADLR
|
DK |
|
Hyundai Pharmaceutical Co Ltd
KRX:004310
|
KR |
|
Zhejiang Lante Optics Co Ltd
SSE:688127
|
CN |
|
R
|
Resintech Bhd
KLSE:RESINTC
|
MY |
Income Statement
Earnings Waterfall
Japan Cash Machine Co Ltd
Japan Cash Machine Co Ltd
Income Statement
Japan Cash Machine Co Ltd
Japan Cash Machine Co Ltd
Currency: JPY
| Jun-2004 | Sep-2004 | Dec-2004 | Jun-2005 | Sep-2005 | Dec-2005 | Jun-2006 | Sep-2006 | Dec-2006 | Jun-2007 | Sep-2007 | Dec-2007 | Jun-2008 | Sep-2008 | Dec-2008 | Jun-2009 | Sep-2009 | Dec-2009 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
2
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
11
|
17
|
23
|
24
|
25
|
25
|
24
|
24
|
23
|
22
|
20
|
19
|
17
|
16
|
15
|
15
|
21
|
37
|
54
|
59
|
57
|
42
|
38
|
38
|
38
|
43
|
41
|
43
|
46
|
40
|
30
|
19
|
8
|
4
|
5
|
5
|
6
|
8
|
5
|
4
|
5
|
5
|
13
|
17
|
25
|
32
|
39
|
34
|
32
|
29
|
34
|
27
|
25
|
26
|
38
|
57
|
77
|
95
|
122
|
0
|
0
|
0
|
|
| Revenue |
25 900
N/A
|
27 818
+7%
|
30 935
+11%
|
29 486
-5%
|
28 018
-5%
|
24 434
-13%
|
24 337
0%
|
24 259
0%
|
23 331
-4%
|
23 419
+0%
|
23 771
+2%
|
22 327
-6%
|
21 302
-5%
|
19 930
-6%
|
19 821
-1%
|
17 687
-11%
|
14 919
-16%
|
12 663
-15%
|
13 147
+4%
|
13 898
+6%
|
15 323
+10%
|
19 970
+30%
|
20 426
+2%
|
20 876
+2%
|
21 865
+5%
|
22 129
+1%
|
22 972
+4%
|
23 807
+4%
|
23 392
-2%
|
23 441
+0%
|
24 682
+5%
|
25 198
+2%
|
26 249
+4%
|
27 806
+6%
|
26 926
-3%
|
27 134
+1%
|
27 106
0%
|
27 917
+3%
|
28 641
+3%
|
29 094
+2%
|
29 733
+2%
|
29 762
+0%
|
30 011
+1%
|
30 559
+2%
|
30 394
-1%
|
30 231
-1%
|
29 973
-1%
|
29 929
0%
|
29 830
0%
|
29 861
+0%
|
30 435
+2%
|
30 451
+0%
|
30 833
+1%
|
31 270
+1%
|
30 524
-2%
|
29 192
-4%
|
27 543
-6%
|
26 109
-5%
|
24 235
-7%
|
20 707
-15%
|
19 093
-8%
|
17 011
-11%
|
16 014
-6%
|
17 915
+12%
|
18 723
+5%
|
20 040
+7%
|
21 954
+10%
|
23 315
+6%
|
24 462
+5%
|
25 259
+3%
|
25 634
+1%
|
26 296
+3%
|
28 541
+9%
|
31 611
+11%
|
35 328
+12%
|
39 542
+12%
|
39 658
+0%
|
37 816
-5%
|
35 324
-7%
|
31 336
-11%
|
30 916
-1%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(12 592)
|
(14 069)
|
(16 696)
|
(16 328)
|
(15 696)
|
(13 373)
|
(13 186)
|
(13 125)
|
(12 365)
|
(13 335)
|
(12 700)
|
(11 654)
|
(10 088)
|
(8 950)
|
(9 396)
|
(8 626)
|
(8 490)
|
(7 129)
|
(7 345)
|
(7 840)
|
(8 788)
|
(11 665)
|
(12 559)
|
(12 565)
|
(13 080)
|
(12 983)
|
(13 445)
|
(14 268)
|
(14 334)
|
(14 513)
|
(15 723)
|
(16 089)
|
(16 606)
|
(17 931)
|
(17 155)
|
(17 248)
|
(17 213)
|
(17 491)
|
(17 659)
|
(17 664)
|
(17 974)
|
(18 020)
|
(18 438)
|
(18 772)
|
(18 615)
|
(18 348)
|
(17 966)
|
(18 083)
|
(18 150)
|
(18 426)
|
(18 649)
|
(19 039)
|
(19 062)
|
(19 054)
|
(18 718)
|
(17 569)
|
(16 779)
|
(16 488)
|
(15 660)
|
(13 632)
|
(12 881)
|
(11 736)
|
(10 863)
|
(11 844)
|
(11 960)
|
(12 444)
|
(13 659)
|
(14 614)
|
(15 763)
|
(16 269)
|
(16 598)
|
(16 830)
|
(17 840)
|
(19 422)
|
(20 945)
|
(23 391)
|
(23 566)
|
(22 475)
|
(21 597)
|
(19 152)
|
(18 255)
|
|
| Gross Profit |
13 307
N/A
|
13 749
+3%
|
14 239
+4%
|
13 158
-8%
|
12 321
-6%
|
11 059
-10%
|
11 149
+1%
|
11 132
0%
|
10 965
-2%
|
10 083
-8%
|
11 071
+10%
|
10 673
-4%
|
11 214
+5%
|
10 980
-2%
|
10 425
-5%
|
9 060
-13%
|
6 428
-29%
|
5 533
-14%
|
5 802
+5%
|
6 058
+4%
|
6 535
+8%
|
8 305
+27%
|
7 868
-5%
|
8 313
+6%
|
8 787
+6%
|
9 146
+4%
|
9 527
+4%
|
9 538
+0%
|
9 057
-5%
|
8 928
-1%
|
8 959
+0%
|
9 109
+2%
|
9 643
+6%
|
9 875
+2%
|
9 771
-1%
|
9 886
+1%
|
9 894
+0%
|
10 427
+5%
|
10 983
+5%
|
11 431
+4%
|
11 759
+3%
|
11 742
0%
|
11 575
-1%
|
11 788
+2%
|
11 780
0%
|
11 883
+1%
|
12 006
+1%
|
11 846
-1%
|
11 679
-1%
|
11 435
-2%
|
11 784
+3%
|
11 410
-3%
|
11 770
+3%
|
12 216
+4%
|
11 806
-3%
|
11 624
-2%
|
10 764
-7%
|
9 621
-11%
|
8 575
-11%
|
7 074
-18%
|
6 212
-12%
|
5 275
-15%
|
5 151
-2%
|
6 071
+18%
|
6 763
+11%
|
7 596
+12%
|
8 295
+9%
|
8 701
+5%
|
8 698
0%
|
8 990
+3%
|
9 036
+1%
|
9 466
+5%
|
10 701
+13%
|
12 188
+14%
|
14 384
+18%
|
16 151
+12%
|
16 092
0%
|
15 341
-5%
|
13 726
-11%
|
12 185
-11%
|
12 662
+4%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(6 409)
|
(6 765)
|
(7 365)
|
(7 425)
|
(7 566)
|
(7 279)
|
(7 919)
|
(8 293)
|
(8 379)
|
(8 063)
|
(8 158)
|
(8 281)
|
(8 088)
|
(7 496)
|
(7 168)
|
(6 792)
|
(6 238)
|
(5 924)
|
(6 065)
|
(6 043)
|
(5 825)
|
(7 574)
|
(7 311)
|
(7 378)
|
(7 531)
|
(7 902)
|
(7 913)
|
(7 912)
|
(7 725)
|
(7 582)
|
(7 575)
|
(7 660)
|
(8 075)
|
(8 113)
|
(8 308)
|
(8 383)
|
(8 554)
|
(9 141)
|
(9 722)
|
(10 251)
|
(10 320)
|
(10 244)
|
(9 962)
|
(9 760)
|
(9 937)
|
(10 130)
|
(10 285)
|
(10 277)
|
(10 018)
|
(10 062)
|
(10 013)
|
(10 006)
|
(10 066)
|
(10 242)
|
(10 318)
|
(10 584)
|
(10 632)
|
(10 352)
|
(10 011)
|
(9 370)
|
(8 726)
|
(7 865)
|
(7 241)
|
(6 883)
|
(6 735)
|
(7 027)
|
(7 311)
|
(7 807)
|
(8 094)
|
(8 367)
|
(8 605)
|
(8 525)
|
(8 973)
|
(9 349)
|
(9 902)
|
(10 476)
|
(10 448)
|
(10 431)
|
(10 292)
|
(10 209)
|
(10 268)
|
|
| Selling, General & Administrative |
(6 408)
|
(6 764)
|
(7 364)
|
(7 424)
|
(7 565)
|
(7 279)
|
(7 918)
|
(8 291)
|
(8 377)
|
(8 068)
|
(8 170)
|
(8 298)
|
(8 104)
|
(7 511)
|
(7 184)
|
(6 839)
|
(6 330)
|
(6 004)
|
(6 103)
|
(6 084)
|
(5 896)
|
(7 706)
|
(7 487)
|
(7 544)
|
(7 714)
|
(8 087)
|
(8 092)
|
(8 031)
|
(7 818)
|
(7 628)
|
(7 601)
|
(7 700)
|
(8 061)
|
(8 099)
|
(8 249)
|
(8 308)
|
(8 525)
|
(8 886)
|
(9 669)
|
(10 242)
|
(10 318)
|
(10 045)
|
(10 019)
|
(9 806)
|
(9 982)
|
(10 002)
|
(10 327)
|
(10 318)
|
(10 059)
|
(9 914)
|
(10 056)
|
(10 055)
|
(10 111)
|
(10 094)
|
(10 361)
|
(10 615)
|
(10 626)
|
(10 162)
|
(10 003)
|
(9 358)
|
(8 744)
|
(7 743)
|
(7 251)
|
(6 890)
|
(6 740)
|
(7 027)
|
(7 311)
|
(7 807)
|
(8 094)
|
(8 367)
|
(8 605)
|
(8 525)
|
(8 973)
|
(9 349)
|
(9 902)
|
(10 476)
|
(10 448)
|
(8 712)
|
(10 292)
|
(10 209)
|
(10 268)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 718)
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
32
|
80
|
128
|
144
|
144
|
144
|
192
|
192
|
192
|
192
|
192
|
160
|
112
|
64
|
16
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(200)
|
0
|
0
|
0
|
(211)
|
0
|
0
|
0
|
(186)
|
0
|
0
|
0
|
(190)
|
0
|
0
|
0
|
(187)
|
0
|
0
|
0
|
(185)
|
0
|
0
|
0
|
(135)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
6
|
12
|
18
|
18
|
15
|
18
|
16
|
12
|
(48)
|
(106)
|
(103)
|
(73)
|
(60)
|
(17)
|
(27)
|
(10)
|
(7)
|
19
|
8
|
31
|
29
|
26
|
41
|
(14)
|
(13)
|
(59)
|
(73)
|
(27)
|
(55)
|
(52)
|
(9)
|
(2)
|
11
|
55
|
45
|
44
|
58
|
43
|
41
|
41
|
41
|
44
|
50
|
46
|
39
|
44
|
31
|
(6)
|
(5)
|
(8)
|
(12)
|
18
|
14
|
10
|
7
|
5
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
|
| Operating Income |
6 898
N/A
|
6 984
+1%
|
6 874
-2%
|
5 733
-17%
|
4 756
-17%
|
3 782
-20%
|
3 232
-15%
|
2 841
-12%
|
2 587
-9%
|
2 021
-22%
|
2 913
+44%
|
2 393
-18%
|
3 127
+31%
|
3 485
+11%
|
3 257
-7%
|
2 268
-30%
|
190
-92%
|
(391)
N/A
|
(263)
+33%
|
16
N/A
|
712
+4 350%
|
731
+3%
|
558
-24%
|
934
+67%
|
1 254
+34%
|
1 244
-1%
|
1 613
+30%
|
1 626
+1%
|
1 332
-18%
|
1 347
+1%
|
1 384
+3%
|
1 449
+5%
|
1 567
+8%
|
1 762
+12%
|
1 462
-17%
|
1 502
+3%
|
1 340
-11%
|
1 285
-4%
|
1 261
-2%
|
1 181
-6%
|
1 440
+22%
|
1 498
+4%
|
1 612
+8%
|
2 027
+26%
|
1 842
-9%
|
1 752
-5%
|
1 722
-2%
|
1 568
-9%
|
1 660
+6%
|
1 372
-17%
|
1 770
+29%
|
1 404
-21%
|
1 704
+21%
|
1 974
+16%
|
1 489
-25%
|
1 040
-30%
|
132
-87%
|
(731)
N/A
|
(1 436)
-97%
|
(2 296)
-60%
|
(2 514)
-10%
|
(2 589)
-3%
|
(2 091)
+19%
|
(812)
+61%
|
28
N/A
|
569
+1 905%
|
984
+73%
|
894
-9%
|
604
-32%
|
623
+3%
|
431
-31%
|
942
+118%
|
1 728
+83%
|
2 839
+64%
|
4 481
+58%
|
5 675
+27%
|
5 644
-1%
|
4 911
-13%
|
3 434
-30%
|
1 976
-42%
|
2 394
+21%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(110)
|
225
|
158
|
21
|
(2)
|
171
|
117
|
211
|
209
|
391
|
225
|
60
|
117
|
100
|
(309)
|
(558)
|
(559)
|
(13)
|
15
|
(89)
|
(85)
|
(65)
|
(35)
|
14
|
(139)
|
(90)
|
(108)
|
(92)
|
268
|
457
|
597
|
636
|
638
|
303
|
150
|
650
|
1 060
|
1 085
|
1 226
|
681
|
(38)
|
(380)
|
(1 057)
|
(1 119)
|
(542)
|
(347)
|
188
|
413
|
(69)
|
(258)
|
(34)
|
57
|
(154)
|
230
|
(151)
|
(353)
|
(104)
|
(149)
|
(27)
|
(41)
|
(214)
|
149
|
188
|
264
|
455
|
489
|
1 141
|
1 450
|
827
|
528
|
440
|
331
|
356
|
621
|
538
|
(843)
|
551
|
(136)
|
(792)
|
689
|
405
|
|
| Non-Reccuring Items |
(20)
|
30
|
6
|
14
|
28
|
27
|
(337)
|
(651)
|
(643)
|
(307)
|
(1 248)
|
(1 268)
|
(1 264)
|
28
|
41
|
72
|
20
|
12
|
(35)
|
(46)
|
22
|
463
|
482
|
487
|
434
|
(168)
|
(164)
|
(163)
|
(161)
|
(2)
|
(1)
|
(2)
|
(4)
|
(4)
|
(4)
|
(19)
|
(19)
|
(286)
|
(287)
|
(274)
|
(315)
|
(91)
|
(92)
|
225
|
267
|
321
|
324
|
(218)
|
1 433
|
1 369
|
1 383
|
1 610
|
(405)
|
(359)
|
(373)
|
(401)
|
(39)
|
(572)
|
(598)
|
(575)
|
(6 186)
|
(5 662)
|
(5 635)
|
(5 629)
|
(16)
|
(0)
|
(0)
|
(0)
|
(0)
|
(11)
|
(12)
|
(12)
|
(12)
|
(2)
|
(1)
|
16
|
15
|
15
|
15
|
16
|
(2)
|
|
| Gain/Loss on Disposition of Assets |
(2)
|
(2)
|
1
|
3
|
4
|
3
|
3
|
1
|
(1)
|
(1)
|
1
|
1
|
1
|
3
|
3
|
2
|
(1)
|
(1)
|
0
|
0
|
(42)
|
0
|
(42)
|
(42)
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(3)
|
(4)
|
(3)
|
1
|
0
|
1
|
0
|
0
|
0
|
(4)
|
1
|
0
|
2
|
6
|
1
|
0
|
0
|
0
|
(3)
|
(2)
|
0
|
(2)
|
1
|
1
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
323
|
0
|
0
|
0
|
0
|
0
|
1
|
76
|
1 588
|
0
|
1 587
|
1 515
|
3
|
0
|
94
|
90
|
91
|
90
|
3 276
|
3 278
|
|
| Total Other Income |
(34)
|
1
|
9
|
4
|
(15)
|
(17)
|
0
|
34
|
40
|
62
|
82
|
144
|
147
|
148
|
378
|
375
|
353
|
64
|
59
|
48
|
56
|
25
|
(7)
|
(17)
|
(23)
|
104
|
112
|
119
|
116
|
64
|
74
|
100
|
107
|
71
|
77
|
(62)
|
(63)
|
(203)
|
(154)
|
(37)
|
(64)
|
33
|
32
|
95
|
104
|
127
|
118
|
55
|
69
|
42
|
57
|
77
|
76
|
74
|
70
|
37
|
34
|
18
|
5
|
17
|
342
|
(462)
|
(143)
|
(145)
|
(177)
|
328
|
335
|
374
|
96
|
117
|
1 716
|
93
|
87
|
173
|
117
|
39
|
15
|
(81)
|
(63)
|
46
|
69
|
|
| Pre-Tax Income |
6 732
N/A
|
7 238
+8%
|
7 048
-3%
|
5 776
-18%
|
4 773
-17%
|
3 967
-17%
|
3 016
-24%
|
2 436
-19%
|
2 192
-10%
|
2 165
-1%
|
1 973
-9%
|
1 329
-33%
|
2 127
+60%
|
3 763
+77%
|
3 370
-10%
|
2 160
-36%
|
3
-100%
|
(329)
N/A
|
(224)
+32%
|
(72)
+68%
|
662
N/A
|
1 155
+74%
|
956
-17%
|
1 377
+44%
|
1 526
+11%
|
1 091
-29%
|
1 452
+33%
|
1 490
+3%
|
1 557
+4%
|
1 863
+20%
|
2 053
+10%
|
2 181
+6%
|
2 306
+6%
|
2 132
-8%
|
1 687
-21%
|
2 073
+23%
|
2 319
+12%
|
1 881
-19%
|
2 046
+9%
|
1 545
-24%
|
1 024
-34%
|
1 061
+4%
|
495
-53%
|
1 233
+149%
|
1 672
+36%
|
1 854
+11%
|
2 351
+27%
|
1 818
-23%
|
3 090
+70%
|
2 522
-18%
|
3 176
+26%
|
3 145
-1%
|
1 221
-61%
|
1 920
+57%
|
1 036
-46%
|
322
-69%
|
23
-93%
|
(1 434)
N/A
|
(2 056)
-43%
|
(2 894)
-41%
|
(8 572)
-196%
|
(8 241)
+4%
|
(7 680)
+7%
|
(6 323)
+18%
|
290
N/A
|
1 385
+377%
|
2 460
+78%
|
2 719
+10%
|
1 602
-41%
|
2 844
+78%
|
2 576
-9%
|
2 942
+14%
|
3 675
+25%
|
3 634
-1%
|
5 135
+41%
|
4 981
-3%
|
6 316
+27%
|
4 799
-24%
|
2 684
-44%
|
6 003
+124%
|
6 144
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(2 605)
|
(3 065)
|
(2 930)
|
(2 491)
|
(2 083)
|
(1 662)
|
(1 325)
|
(1 005)
|
(939)
|
(898)
|
(911)
|
(821)
|
(904)
|
(1 360)
|
(1 195)
|
(1 063)
|
(37)
|
(14)
|
(4)
|
(228)
|
(281)
|
(488)
|
(443)
|
(429)
|
(338)
|
(312)
|
(432)
|
(455)
|
(488)
|
(431)
|
(474)
|
(626)
|
(721)
|
(714)
|
(664)
|
(565)
|
(512)
|
(395)
|
(398)
|
(353)
|
(398)
|
(703)
|
(707)
|
(937)
|
(1 055)
|
(842)
|
(806)
|
(755)
|
(1 305)
|
(1 598)
|
(1 656)
|
(1 628)
|
(961)
|
(631)
|
(536)
|
(370)
|
(255)
|
(363)
|
(268)
|
(163)
|
622
|
683
|
626
|
490
|
(399)
|
(779)
|
(931)
|
(995)
|
(839)
|
302
|
385
|
284
|
(14)
|
(353)
|
(599)
|
(581)
|
(623)
|
(988)
|
(801)
|
(1 394)
|
(1 453)
|
|
| Income from Continuing Operations |
4 127
|
4 172
|
4 118
|
3 285
|
2 689
|
2 304
|
1 690
|
1 430
|
1 252
|
1 266
|
1 062
|
509
|
1 224
|
2 403
|
2 174
|
1 096
|
(34)
|
(343)
|
(228)
|
(300)
|
381
|
667
|
513
|
948
|
1 188
|
779
|
1 020
|
1 035
|
1 069
|
1 432
|
1 579
|
1 555
|
1 585
|
1 418
|
1 023
|
1 508
|
1 806
|
1 487
|
1 647
|
1 191
|
626
|
358
|
(211)
|
297
|
618
|
1 012
|
1 544
|
1 062
|
1 785
|
924
|
1 521
|
1 518
|
260
|
1 289
|
499
|
(49)
|
(232)
|
(1 796)
|
(2 323)
|
(3 057)
|
(7 950)
|
(7 558)
|
(7 053)
|
(5 833)
|
(108)
|
605
|
1 529
|
1 723
|
764
|
3 146
|
2 961
|
3 226
|
3 661
|
3 282
|
4 536
|
4 401
|
5 692
|
3 810
|
1 883
|
4 609
|
4 691
|
|
| Net Income (Common) |
4 127
N/A
|
4 172
+1%
|
4 118
-1%
|
3 285
-20%
|
2 689
-18%
|
2 304
-14%
|
1 690
-27%
|
1 430
-15%
|
1 252
-12%
|
1 266
+1%
|
1 062
-16%
|
509
-52%
|
1 224
+140%
|
2 403
+96%
|
2 174
-10%
|
1 096
-50%
|
(34)
N/A
|
(343)
-909%
|
(228)
+34%
|
(300)
-32%
|
381
N/A
|
667
+75%
|
513
-23%
|
948
+85%
|
1 188
+25%
|
779
-34%
|
1 020
+31%
|
1 035
+1%
|
1 069
+3%
|
1 432
+34%
|
1 579
+10%
|
1 555
-2%
|
1 585
+2%
|
1 418
-11%
|
1 023
-28%
|
1 508
+47%
|
1 806
+20%
|
1 487
-18%
|
1 647
+11%
|
1 191
-28%
|
626
-47%
|
358
-43%
|
(211)
N/A
|
297
N/A
|
618
+108%
|
1 012
+64%
|
1 544
+53%
|
1 062
-31%
|
1 785
+68%
|
924
-48%
|
1 521
+65%
|
1 518
0%
|
260
-83%
|
1 289
+395%
|
499
-61%
|
(49)
N/A
|
(232)
-377%
|
(1 796)
-675%
|
(2 323)
-29%
|
(3 057)
-32%
|
(7 950)
-160%
|
(7 558)
+5%
|
(7 053)
+7%
|
(5 833)
+17%
|
(108)
+98%
|
605
N/A
|
1 529
+153%
|
1 723
+13%
|
764
-56%
|
3 146
+312%
|
2 961
-6%
|
3 226
+9%
|
3 661
+13%
|
3 282
-10%
|
4 536
+38%
|
4 401
-3%
|
5 692
+29%
|
3 810
-33%
|
1 883
-51%
|
4 609
+145%
|
4 691
+2%
|
|
| EPS (Diluted) |
137.56
N/A
|
139.06
+1%
|
137.26
-1%
|
109.5
-20%
|
89.63
-18%
|
76.8
-14%
|
56.33
-27%
|
47.66
-15%
|
41.73
-12%
|
42.2
+1%
|
35.4
-16%
|
16.96
-52%
|
40.79
+141%
|
80.09
+96%
|
74.96
-6%
|
39.14
-48%
|
-1.21
N/A
|
-12.7
-950%
|
-8.44
+34%
|
-11.11
-32%
|
14.11
N/A
|
24.71
+75%
|
19
-23%
|
35.1
+85%
|
44
+25%
|
28.87
-34%
|
37.77
+31%
|
38.35
+2%
|
39.58
+3%
|
53.03
+34%
|
58.48
+10%
|
57.59
-2%
|
58.7
+2%
|
52.51
-11%
|
37.9
-28%
|
55.85
+47%
|
66.88
+20%
|
55.11
-18%
|
61
+11%
|
44.11
-28%
|
23.18
-47%
|
13.27
-43%
|
-7.83
N/A
|
11
N/A
|
22.88
+108%
|
37.69
+65%
|
55.14
+46%
|
35.4
-36%
|
59.5
+68%
|
31.57
-47%
|
50.7
+61%
|
50.6
0%
|
8.79
-83%
|
43.48
+395%
|
16.85
-61%
|
-1.64
N/A
|
-7.82
-377%
|
-60.57
-675%
|
-78.33
-29%
|
-103.08
-32%
|
-268.04
-160%
|
-254.83
+5%
|
-237.81
+7%
|
-196.66
+17%
|
-3.66
+98%
|
20.41
N/A
|
51.55
+153%
|
58.1
+13%
|
25.75
-56%
|
106.24
+313%
|
100.91
-5%
|
109.89
+9%
|
124.7
+13%
|
112.59
-10%
|
165.98
+47%
|
163.42
-2%
|
211.35
+29%
|
140.98
-33%
|
69.63
-51%
|
169.97
+144%
|
172.93
+2%
|
|
Switch to:
Switch to:
See Also
Discover More
