Japan Cash Machine Co Ltd
TSE:6418
Intrinsic Value
Japan Cash Machine Co., Ltd. engages in the development, manufacture, and sale of currency-handling machines, banking machines, and amusement equipment. [ Read More ]
The intrinsic value of one Japan Cash Machine Co Ltd stock under the Base Case scenario is 928.45 JPY. Compared to the current market price of 1 229 JPY, Japan Cash Machine Co Ltd is Overvalued by 24%.
Valuation Backtest
Japan Cash Machine Co Ltd
Run backtest to discover the historical profit from buying and selling Japan Cash Machine Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Japan Cash Machine Co Ltd
Current Assets | 35.6B |
Cash & Short-Term Investments | 8.2B |
Receivables | 6.9B |
Other Current Assets | 20.5B |
Non-Current Assets | 7.4B |
PP&E | 4B |
Intangibles | 241.5m |
Other Non-Current Assets | 3.2B |
Current Liabilities | 9.1B |
Accounts Payable | 4.7B |
Accrued Liabilities | 135.4m |
Other Current Liabilities | 4.3B |
Non-Current Liabilities | 3.5B |
Long-Term Debt | 2.9B |
Other Non-Current Liabilities | 609.8m |
Earnings Waterfall
Japan Cash Machine Co Ltd
Revenue
|
28.5B
JPY
|
Cost of Revenue
|
-17.8B
JPY
|
Gross Profit
|
10.7B
JPY
|
Operating Expenses
|
-9B
JPY
|
Operating Income
|
1.7B
JPY
|
Other Expenses
|
1.9B
JPY
|
Net Income
|
3.7B
JPY
|
Free Cash Flow Analysis
Japan Cash Machine Co Ltd
Profitability Score
Profitability Due Diligence
Japan Cash Machine Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Score
Japan Cash Machine Co Ltd's profitability score is 46/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Japan Cash Machine Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Score
Japan Cash Machine Co Ltd's solvency score is 90/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Japan Cash Machine Co Ltd
According to Wall Street analysts, the average 1-year price target for Japan Cash Machine Co Ltd is 1 100 JPY .
Shareholder Return
Price
Japan Cash Machine Co Ltd
Average Annual Return | 5.93% |
Standard Deviation of Annual Returns | 43.17% |
Max Drawdown | -55% |
Market Capitalization | 36.1B JPY |
Shares Outstanding | 29 356 859 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Japan Cash Machine Co., Ltd. engages in the development, manufacture, and sale of currency-handling machines, banking machines, and amusement equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 581 full-time employees. is a Japan-based company mainly engaged in the manufacture and sale of cash related equipment. The firm operates through four business segments. The Global Gaming segment is mainly engaged in the manufacture and sale of banknote validators and banknote circulation units for casino halls and original equipment manufacturer (OEM) customers, as well as printer products for gaming. The Overseas Commercial segment is mainly engaged in the manufacture and sale of banknote validators and banknote circulation units for overseas banking, retail and transportation markets. The Domestic Commercial segment is mainly engaged in the manufacture and sale of banknote circulation units, change equipment and currency exchange equipment for domestic banking, retail and transportation markets. The Amusement Equipment segment is mainly engaged in the manufacture and sale of ball lending equipment, medal lending equipment and other related equipment.
Contact
IPO
Employees
Officers
The intrinsic value of one Japan Cash Machine Co Ltd stock under the Base Case scenario is 928.45 JPY.
Compared to the current market price of 1 229 JPY, Japan Cash Machine Co Ltd is Overvalued by 24%.