Sanden Corp
TSE:6444

Watchlist Manager
Sanden Corp Logo
Sanden Corp
TSE:6444
Watchlist
Price: 149 JPY -5.1% Market Closed
Market Cap: ¥16.6B

Cash Flow Statement

Cash Flow Statement
Sanden Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Dec-2004 Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Sep-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025 Dec-2025
Operating Cash Flow
Net Income
(2 140)
(4 311)
(7 226)
1 469
3 514
3 126
5 634
(1 745)
(13 509)
(1 830)
9 210
3 735
4 645
2 837
5 857
1 891
2 060
(1 391)
1 390
627
545
2 045
812
1 678
590
2 654
5 787
8 233
10 372
9 276
7 988
6 215
7 905
(2 049)
(18 966)
(9 085)
5 867
1 922
(20 568)
(23 328)
2 326
(8 273)
(44 571)
(7 887)
20 177
18 790
(610)
909
(4 093)
(2 829)
494
(3 454)
1 249
Depreciation & Amortization
(113)
(111)
(453)
14
133
(14)
501
788
2 220
(928)
(2 966)
(270)
2 080
(864)
9 541
9 561
9 483
9 300
9 171
9 247
9 183
9 303
9 194
9 589
9 826
10 018
10 188
10 449
10 841
11 245
11 854
12 324
12 540
12 103
12 359
11 732
11 150
10 985
10 960
10 829
10 101
8 893
8 620
7 131
3 635
5 654
4 462
4 695
4 965
5 532
5 913
6 385
7 062
Other Non-Cash Items
(4)
0
0
0
0
0
0
1 799
2 046
(1 452)
(3 171)
(852)
(1 805)
(1 289)
(576)
(3 202)
(4 211)
(3 466)
(5 231)
(566)
26
(553)
650
612
739
(102)
(978)
(1 086)
(346)
497
3 056
453
(4 085)
(785)
7 925
4 702
(4 994)
(3 751)
19 404
19 279
(12 474)
(9 080)
22 995
(15 243)
(33 734)
(36 088)
(7 003)
(6 710)
(4 350)
(5 538)
(6 079)
(3 625)
(5 688)
Cash Taxes Paid
1 313
(1 575)
(2 146)
153
549
1 137
456
(858)
(1 006)
(1 256)
(2 242)
720
1 112
1 631
1 129
1 257
891
996
1 225
1 140
887
750
808
1 112
1 981
2 016
2 306
2 157
1 467
1 342
896
1 118
1 762
1 342
2 177
4 120
2 833
906
1 013
259
(14)
512
114
646
689
708
667
656
131
844
1 460
1 158
1 217
Cash Interest Paid
0
0
0
0
0
0
0
667
1 794
49
85
(124)
365
(260)
2 085
2 035
2 029
2 011
2 047
2 076
2 123
2 170
2 245
2 272
2 354
2 358
2 448
2 509
2 597
2 697
2 718
2 744
2 574
2 332
2 209
2 360
2 187
2 193
2 428
2 468
2 451
1 986
1 742
1 518
698
1 092
1 163
1 506
1 296
1 120
1 279
1 414
2 036
Change in Working Capital
(6 112)
3 561
7 257
(4 332)
(3 537)
(1 420)
3 598
(234)
14
(4 401)
4 413
6 317
5 211
(5 304)
(7 003)
(10 123)
(11 887)
(10 723)
(10 641)
(8 895)
(4 627)
(3 175)
(7 497)
(6 783)
(3 260)
(5 341)
3 807
898
547
(1 549)
(6 675)
(11 852)
(10 056)
(128)
8 730
(3 094)
(4 881)
(4 390)
(6 752)
5 833
7 265
2 968
16 190
15 712
2 512
(2 934)
(6 974)
2 574
12 850
4 010
(4 793)
(3 918)
45
Cash from Operating Activities
(8 369)
N/A
(861)
+90%
(418)
+51%
(2 849)
-582%
110
N/A
1 692
+1 438%
9 733
+475%
608
-94%
(9 229)
N/A
(8 611)
+7%
7 486
N/A
8 930
+19%
10 131
+13%
(4 620)
N/A
7 819
N/A
(1 975)
N/A
(4 657)
-136%
(6 382)
-37%
(5 311)
+17%
305
N/A
5 019
+1 546%
7 512
+50%
3 159
-58%
4 966
+57%
7 765
+56%
7 099
-9%
18 804
+165%
18 548
-1%
21 468
+16%
19 523
-9%
16 223
-17%
7 300
-55%
6 304
-14%
9 307
+48%
10 048
+8%
4 538
-55%
7 142
+57%
4 837
-32%
3 044
-37%
12 659
+316%
7 218
-43%
(5 479)
N/A
3 234
N/A
(274)
N/A
(7 410)
-2 604%
(14 578)
-97%
(10 125)
+31%
1 468
N/A
9 372
+538%
1 175
-87%
(4 465)
N/A
(4 612)
-3%
2 668
N/A
Investing Cash Flow
Capital Expenditures
(1 103)
(1 502)
1 507
2 709
(1 135)
726
2 203
(1 550)
(3 987)
(369)
4 269
2 075
673
2 647
(7 090)
(8 674)
(10 765)
(10 643)
(11 281)
(13 393)
(13 288)
(15 036)
(16 413)
(15 126)
(15 645)
(14 858)
(13 447)
(13 497)
(13 086)
(13 403)
(13 445)
(10 724)
(12 091)
(15 587)
(13 733)
(10 944)
(9 233)
(11 198)
(14 879)
(13 928)
(11 454)
(8 977)
(7 939)
(7 984)
(5 535)
(8 302)
(5 989)
(7 460)
(11 915)
(12 068)
(10 017)
(10 061)
(9 575)
Other Items
(3 332)
1 962
462
(138)
627
(800)
1 719
(165)
(1 835)
2 685
2 354
(2 066)
(2 084)
(2 527)
1 050
4 323
4 358
4 491
3 693
(211)
(689)
(631)
(381)
191
1 132
1 490
1 342
1 299
792
267
144
(2 359)
(2 841)
(1 170)
3 362
5 043
13 326
14 268
3 517
357
39 906
42 339
2 278
1 284
326
544
1 503
1 050
313
371
(2 773)
(436)
3 101
Cash from Investing Activities
(4 435)
N/A
460
N/A
1 969
+328%
2 571
+31%
(508)
N/A
(74)
+85%
3 922
N/A
(1 715)
N/A
(5 822)
-239%
2 316
N/A
6 623
+186%
9
-100%
(1 411)
N/A
120
N/A
(6 040)
N/A
(4 351)
+28%
(6 407)
-47%
(6 152)
+4%
(7 588)
-23%
(13 604)
-79%
(13 977)
-3%
(15 667)
-12%
(16 794)
-7%
(14 935)
+11%
(14 513)
+3%
(13 368)
+8%
(12 105)
+9%
(12 198)
-1%
(12 294)
-1%
(13 136)
-7%
(13 301)
-1%
(13 083)
+2%
(14 932)
-14%
(16 757)
-12%
(10 371)
+38%
(5 901)
+43%
4 093
N/A
3 070
-25%
(11 362)
N/A
(13 571)
-19%
28 452
N/A
33 362
+17%
(5 661)
N/A
(6 700)
-18%
(5 209)
+22%
(7 758)
-49%
(4 486)
+42%
(6 410)
-43%
(11 602)
-81%
(11 697)
-1%
(12 790)
-9%
(10 497)
+18%
(6 474)
+38%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(5)
480
485
23
69
48
32
301
394
172
79
30
21 517
21 517
21 551
34
0
0
0
0
0
0
Net Issuance of Debt
12 176
4 737
(4 554)
(1 050)
(593)
(4 324)
(13 337)
6 357
13 704
944
(9 220)
(3 507)
(7 586)
(1 584)
(6 209)
(993)
8 341
11 051
10 502
7 810
11 691
11 166
18 765
14 199
4 531
2 571
(7 334)
(4 198)
(7 984)
(2 881)
(369)
4 963
8 259
8 738
(375)
9 358
(6 373)
(10 440)
2 900
(8 103)
(23 783)
(22 407)
(3 632)
(9 258)
(1 781)
(2 653)
5 044
12 599
5 796
(274)
9 527
16 050
5 022
Cash Paid for Dividends
0
0
0
0
0
0
0
(679)
(679)
679
679
(679)
(679)
(679)
(679)
(1 021)
(1 021)
(1 021)
(1 021)
(1 021)
(1 021)
(1 021)
(1 021)
(1 361)
(1 361)
(1 361)
(1 361)
(1 382)
(1 382)
(1 382)
(1 382)
(1 381)
(1 381)
(2 085)
(2 085)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other
76
(28)
490
(62)
296
20
(206)
666
1 802
2
(270)
0
368
341
339
339
(31)
(3)
(49)
(49)
(33)
(48)
(4)
12
(7)
20
20
5
(404)
(222)
(271)
141
(1 292)
(1 298)
(42)
(137)
(211)
(235)
(522)
(405)
(1 066)
(1 086)
(30)
0
(1)
(1)
(1)
(3)
(2)
1
(43)
(44)
0
Cash from Financing Activities
12 252
N/A
4 709
-62%
(4 064)
N/A
(1 112)
+73%
(297)
+73%
(4 304)
-1 349%
(13 543)
-215%
6 344
N/A
14 827
+134%
1 625
-89%
(8 811)
N/A
(4 186)
+52%
(7 897)
-89%
(1 922)
+76%
(6 549)
-241%
(1 675)
+74%
7 289
N/A
10 027
+38%
9 432
-6%
6 740
-29%
10 637
+58%
10 097
-5%
17 740
+76%
12 850
-28%
3 163
-75%
1 230
-61%
(8 675)
N/A
(5 575)
+36%
(9 770)
-75%
(4 485)
+54%
(2 022)
+55%
3 718
N/A
6 066
+63%
5 840
-4%
(2 479)
N/A
9 290
N/A
(6 536)
N/A
(10 643)
-63%
2 679
N/A
(8 114)
N/A
(24 677)
-204%
(23 414)
+5%
(3 632)
+84%
12 259
N/A
19 735
+61%
18 897
-4%
5 077
-73%
12 596
+148%
5 794
-54%
(273)
N/A
9 484
N/A
16 006
+69%
5 022
-69%
Change in Cash
Effect of Foreign Exchange Rates
474
(266)
(77)
(25)
339
401
(296)
50
(1 305)
(182)
1 079
(994)
(975)
(958)
(803)
(124)
(591)
(371)
(215)
(297)
81
650
1 012
1 578
1 747
1 596
1 093
450
527
745
610
666
(544)
(1 749)
(638)
642
37
15
(107)
(479)
(312)
(5)
552
814
592
1 948
725
450
954
1 194
1 080
(724)
619
Net Change in Cash
(78)
N/A
4 042
N/A
(2 590)
N/A
(1 415)
+45%
(356)
+75%
(2 285)
-542%
(184)
+92%
5 287
N/A
(1 529)
N/A
(4 852)
-217%
6 377
N/A
3 759
-41%
(152)
N/A
(7 380)
-4 755%
(5 573)
+24%
(8 125)
-46%
(4 366)
+46%
(2 878)
+34%
(3 682)
-28%
(6 856)
-86%
1 760
N/A
2 592
+47%
5 117
+97%
4 459
-13%
(1 838)
N/A
(3 443)
-87%
(883)
+74%
1 225
N/A
(69)
N/A
2 647
N/A
1 510
-43%
(1 399)
N/A
(3 106)
-122%
(3 359)
-8%
(3 440)
-2%
8 569
N/A
4 736
-45%
(2 721)
N/A
(5 746)
-111%
(9 505)
-65%
10 681
N/A
4 464
-58%
(5 507)
N/A
6 099
N/A
7 708
+26%
(1 491)
N/A
(8 809)
-491%
8 104
N/A
4 518
-44%
(9 601)
N/A
(6 691)
+30%
173
N/A
1 835
+961%
Free Cash Flow
Free Cash Flow
(9 472)
N/A
(2 363)
+75%
1 089
N/A
(140)
N/A
(1 025)
-632%
2 418
N/A
11 936
+394%
(942)
N/A
(13 216)
-1 303%
(8 980)
+32%
11 755
N/A
11 005
-6%
10 804
-2%
(1 973)
N/A
729
N/A
(10 649)
N/A
(15 422)
-45%
(17 025)
-10%
(16 592)
+3%
(13 088)
+21%
(8 269)
+37%
(7 524)
+9%
(13 254)
-76%
(10 160)
+23%
(7 880)
+22%
(7 759)
+2%
5 357
N/A
5 051
-6%
8 382
+66%
6 120
-27%
2 778
-55%
(3 424)
N/A
(5 787)
-69%
(6 280)
-9%
(3 685)
+41%
(6 406)
-74%
(2 091)
+67%
(6 361)
-204%
(11 835)
-86%
(1 269)
+89%
(4 236)
-234%
(14 456)
-241%
(4 705)
+67%
(8 258)
-76%
(12 945)
-57%
(22 880)
-77%
(16 114)
+30%
(5 992)
+63%
(2 543)
+58%
(10 893)
-328%
(14 482)
-33%
(14 673)
-1%
(6 907)
+53%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett