Watchlist Manager

Watchlist

Price: 149 JPY -5.1% Market Closed

Market Cap: ¥16.6B

	Sanden Corp TSE:6444	JP
J	JK Paper Ltd BSE:532162	IN
	Pidilite Industries Ltd NSE:PIDILITIND	IN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	587	0	0	596	0	0	531	1 064	1 557	2 073	2 034	2 015	2 000	2 015	2 068	2 092	2 179	2 272	2 325	2 398	2 440	2 459	2 566	2 617	2 694	2 687	2 639	2 700	2 616	2 585	2 510	2 339	2 274	2 218	2 279	2 336	2 311	2 180	2 190	2 204	2 341	2 482	2 503	2 489	2 396	2 400	2 211	0	0	0	0	232	698	400	690	770	1 142	1 415	1 434	1 412	1 299	1 237	1 214	1 345	1 402	1 511	0	0	0
Revenue	171 248 N/A	173 254 +1%	173 752 +0%	173 707 0%	171 644 -1%	171 216 0%	170 874 0%	171 842 +1%	175 587 +2%	183 240 +4%	191 734 +5%	197 759 +3%	193 433 -2%	193 621 +0%	175 763 -9%	155 532 -12%	138 446 -11%	141 454 +2%	151 131 +7%	156 739 +4%	160 409 +2%	216 539 +35%	216 603 +0%	216 997 +0%	213 307 -2%	214 282 +0%	219 410 +2%	225 242 +3%	232 813 +3%	241 780 +4%	247 404 +2%	254 335 +3%	263 749 +4%	274 786 +4%	285 630 +4%	297 170 +4%	303 139 +2%	306 984 +1%	309 468 +1%	301 705 -3%	296 068 -2%	294 237 -1%	284 547 -3%	282 766 -1%	282 264 0%	282 061 0%	284 033 +1%	285 449 +0%	288 794 +1%	287 609 0%	286 872 0%	283 579 -1%	279 045 -2%	273 934 -2%	267 832 -2%	264 448 -1%	239 165 -10%	204 880 -14%	161 003 -21%	132 315 -18%	132 835 +0%	137 477 +3%	161 474 +17%	162 237 +0%	119 587 -26%	160 333 +34%	157 026 -2%	167 395 +7%	175 683 +5%	177 681 +1%	180 821 +2%	179 407 -1%	179 279 0%	182 988 +2%	185 967 +2%	185 391 0%	183 848 -1%	182 889 -1%	183 365 +0%	184 533 +1%	190 875 +3%
Gross Profit
Cost of Revenue	(133 558)	(135 783)	(137 554)	(139 476)	(139 147)	(139 635)	(139 423)	(139 636)	(141 894)	(146 481)	(153 066)	(157 242)	(154 153)	(154 222)	(141 956)	(127 170)	(114 598)	(115 084)	(121 335)	(126 137)	(130 275)	(175 926)	(177 396)	(177 965)	(176 667)	(178 353)	(184 223)	(189 710)	(196 100)	(205 048)	(209 244)	(214 358)	(221 082)	(226 685)	(233 036)	(241 295)	(245 688)	(249 738)	(253 203)	(248 486)	(244 036)	(240 926)	(233 456)	(231 764)	(230 581)	(232 742)	(233 751)	(234 329)	(237 107)	(234 955)	(234 477)	(232 847)	(230 316)	(227 011)	(221 175)	(218 271)	(198 610)	(173 052)	(140 680)	(120 016)	(121 031)	(129 802)	(153 514)	(151 994)	(108 760)	(143 504)	(137 827)	(147 589)	(154 030)	(156 931)	(158 799)	(157 061)	(157 476)	(160 053)	(160 832)	(158 698)	(157 137)	(155 712)	(156 413)	(157 866)	(162 675)
Gross Profit	37 690 N/A	37 471 -1%	36 198 -3%	34 231 -5%	32 497 -5%	31 581 -3%	31 451 0%	32 206 +2%	33 693 +5%	36 759 +9%	38 668 +5%	40 517 +5%	39 280 -3%	39 399 +0%	33 807 -14%	28 362 -16%	23 848 -16%	26 370 +11%	29 796 +13%	30 602 +3%	30 134 -2%	40 613 +35%	39 207 -3%	39 032 0%	36 640 -6%	35 929 -2%	35 187 -2%	35 532 +1%	36 713 +3%	36 732 +0%	38 160 +4%	39 977 +5%	42 667 +7%	48 101 +13%	52 594 +9%	55 875 +6%	57 451 +3%	57 246 0%	56 265 -2%	53 219 -5%	52 032 -2%	53 311 +2%	51 091 -4%	51 002 0%	51 683 +1%	49 319 -5%	50 282 +2%	51 120 +2%	51 687 +1%	52 654 +2%	52 395 0%	50 732 -3%	48 729 -4%	46 923 -4%	46 657 -1%	46 177 -1%	40 555 -12%	31 828 -22%	20 323 -36%	12 299 -39%	11 804 -4%	7 675 -35%	7 960 +4%	10 243 +29%	10 827 +6%	16 829 +55%	19 199 +14%	19 806 +3%	21 653 +9%	20 750 -4%	22 022 +6%	22 346 +1%	21 803 -2%	22 935 +5%	25 135 +10%	26 693 +6%	26 711 +0%	27 177 +2%	26 952 -1%	26 667 -1%	28 200 +6%
Operating Income
Operating Expenses	(28 277)	(29 059)	(29 737)	(29 879)	(29 904)	(30 964)	(30 797)	(30 347)	(30 022)	(31 124)	(31 946)	(32 457)	(32 897)	(34 114)	(33 788)	(29 789)	(26 203)	(23 279)	(23 893)	(24 316)	(25 259)	(35 235)	(36 883)	(36 735)	(37 142)	(35 216)	(35 312)	(36 327)	(37 206)	(37 628)	(38 220)	(39 714)	(40 858)	(43 243)	(45 003)	(46 773)	(47 627)	(47 839)	(48 091)	(46 535)	(46 964)	(47 817)	(48 401)	(48 714)	(48 193)	(47 737)	(46 661)	(46 733)	(46 970)	(47 185)	(46 792)	(47 026)	(46 359)	(46 034)	(46 205)	(45 218)	(40 706)	(35 229)	(29 186)	(23 612)	(23 014)	(26 131)	(31 193)	(31 909)	(23 297)	(30 275)	(25 640)	(26 809)	(27 382)	(27 120)	(28 708)	(28 996)	(32 821)	(34 088)	(35 134)	(35 624)	(33 157)	(32 887)	(31 495)	(31 071)	(29 707)
Selling, General & Administrative	(28 277)	(29 059)	(29 737)	(29 879)	(29 904)	(30 964)	(30 797)	(29 534)	(30 022)	(31 124)	(31 733)	(32 457)	(32 280)	(33 856)	(31 793)	(27 817)	(24 301)	(21 458)	(22 142)	(22 644)	(23 697)	(33 116)	(35 288)	(35 658)	(36 585)	(37 190)	(35 312)	(36 327)	(37 206)	(35 634)	(38 219)	(39 712)	(40 856)	(41 224)	(45 001)	(46 772)	(47 627)	(45 539)	(48 090)	(46 534)	(46 962)	(45 304)	(48 401)	(48 713)	(48 193)	(45 289)	(46 661)	(46 733)	(46 969)	(44 920)	(46 791)	(47 026)	(46 360)	(43 770)	(46 205)	(45 217)	(40 706)	(32 855)	(29 187)	(23 613)	(23 014)	(24 044)	(31 192)	(31 909)	(22 262)	(29 872)	(25 236)	(26 406)	(26 123)	(27 120)	(28 709)	(28 996)	(31 455)	(34 087)	(35 135)	(35 624)	(31 909)	(32 889)	(31 494)	(31 071)	(29 708)
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(617)	(1 284)	(1 995)	(1 972)	(1 902)	(1 821)	(1 751)	(1 672)	(1 562)	(2 119)	0	0	0	1 975	0	0	0	(1 993)	0	0	0	(2 018)	0	0	0	(2 299)	0	0	0	(2 512)	0	0	0	(2 448)	0	0	0	(2 265)	0	0	0	(2 263)	0	0	0	(2 374)	0	0	0	(2 087)	0	0	(1 035)	0	0	0	(1 259)	0	0	0	(1 366)	0	0	0	(1 248)	0	0	0	0
Other Operating Expenses	0	0	0	0	0	0	0	(813)	0	0	(213)	0	0	1 026	0	0	0	0	0	0	0	0	(1 595)	(1 077)	(557)	(1)	0	0	0	(1)	0	(2)	(2)	(1)	(2)	(1)	0	(1)	(1)	0	0	(1)	0	(1)	0	0	0	0	(1)	0	(1)	0	1	(1)	0	(1)	0	0	1	1	0	0	0	0	0	(403)	(404)	(403)	0	0	0	0	0	(1)	1	0	0	2	(1)	0	1
Operating Income	9 413 N/A	8 412 -11%	6 461 -23%	4 352 -33%	2 593 -40%	617 -76%	654 +6%	1 859 +184%	3 671 +97%	5 635 +54%	6 722 +19%	8 060 +20%	6 383 -21%	5 285 -17%	19 -100%	(1 427) N/A	(2 355) -65%	3 091 N/A	5 903 +91%	6 286 +6%	4 875 -22%	5 378 +10%	2 324 -57%	2 297 -1%	(502) N/A	713 N/A	(125) N/A	(795) -536%	(493) +38%	(896) -82%	(60) +93%	263 N/A	1 809 +588%	4 858 +169%	7 591 +56%	9 102 +20%	9 824 +8%	9 407 -4%	8 174 -13%	6 684 -18%	5 068 -24%	5 494 +8%	2 690 -51%	2 288 -15%	3 490 +53%	1 582 -55%	3 621 +129%	4 387 +21%	4 717 +8%	5 469 +16%	5 603 +2%	3 706 -34%	2 370 -36%	889 -62%	452 -49%	959 +112%	(151) N/A	(3 401) -2 152%	(8 863) -161%	(11 313) -28%	(11 210) +1%	(18 456) -65%	(23 233) -26%	(21 666) +7%	(12 470) +42%	(13 446) -8%	(6 441) +52%	(7 003) -9%	(5 729) +18%	(6 370) -11%	(6 686) -5%	(6 650) +1%	(11 018) -66%	(11 153) -1%	(9 999) +10%	(8 931) +11%	(6 446) +28%	(5 710) +11%	(4 543) +20%	(4 404) +3%	(1 507) +66%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	0	726	(243)	(3 712)	(4 475)	(3 422)	118	356	439	415	452	215	(92)	(764)	(1 057)	(977)	(675)	581	619	788	197	317	(323)	(745)	346	(99)	1 422	2 557	1 599	1 759	2 082	(1 250)	(905)	476	(1 385)	1 118	1 871	1 631	4 783	5 435	3 303	1 650	221	(3 307)	(1 904)	(1 574)	(4 711)	(4 197)	(6 991)	(7 401)	(1 509)	1 217	3 594	2 067	3 657	3 199	4 457	1 758	1 749	2 894	2 721	2 813	3 336	3 953	2 291	5 332	3 106	1 452	3 515	2 449
Non-Reccuring Items	760	617	(382)	(2 504)	(2 462)	(2 018)	67	(1 242)	(28)	83	649	(208)	(568)	(197)	(2 539)	(2 308)	(2 284)	(217)	726	825	790	(476)	(1 176)	(747)	(677)	1 212	963	1 314	1 244	679	677	58	54	816	803	146	(24)	(1 341)	(1 274)	(632)	(452)	18	266	(3 357)	(3 503)	(19 129)	(19 410)	(15 787)	(17 949)	(4 737)	(4 248)	(4 394)	(2 220)	(21 277)	(21 182)	(21 441)	(27 955)	(13 981)	(15 038)	(14 632)	(8 073)	(21 363)	14 441	14 358	32 220	32 204	(2 280)	(1 144)	2 538	4 187	4 422	3 462	4 279	3 693	3 190	4 085	771	523	(1 473)	(2 734)	(840)
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(13)	176	189	209	25	(44)	(30)	(94)	(42)	(46)	(132)	(83)	(83)	(165)	(122)	(152)	(185)	(139)	(105)	(188)	(75)	(7)	(31)	37	(741)	(1 008)	(854)	(801)	(84)	218	69	47	2 493	2 386	2 449	2 470	302	705	138	179	(146)	80	(137)	(250)	25 219	26 034	26 195	26 330	921	30	(301)	(275)	(315)	(373)	(56)	(126)	992	38	52	47	10	(31)	(31)	(49)	(99)	281	223	188	315
Total Other Income	(824)	(992)	(141)	(224)	18	113	(537)	201	(1 417)	(368)	(1 865)	7	(414)	607	394	523	594	610	335	290	354	549	664	689	638	687	884	851	898	549	378	260	549	443	615	741	316	(492)	(342)	(635)	(444)	93	(73)	(122)	(319)	(2 420)	(2 267)	(2 026)	(1 966)	(353)	(504)	(872)	(778)	(481)	(623)	(692)	(1 441)	(1 615)	(1 690)	(1 667)	(2 074)	(3 273)	(4 210)	(3 898)	(1 325)	(1 377)	(254)	(436)	(169)	(62)	227	494	(177)	38	58	498	936	973	887	738	832
Pre-Tax Income	9 349 N/A	8 037 -14%	5 938 -26%	1 624 -73%	149 -91%	(1 288) N/A	184 N/A	818 +345%	2 226 +172%	5 350 +140%	5 506 +3%	7 859 +43%	6 114 -22%	5 628 -8%	(5 649) N/A	(7 478) -32%	(7 442) +0%	3 558 N/A	7 290 +105%	7 746 +6%	6 392 -17%	5 857 -8%	1 895 -68%	2 064 +9%	(1 388) N/A	1 390 N/A	623 -55%	543 -13%	2 045 +277%	812 -60%	1 678 +107%	590 -65%	2 654 +350%	5 787 +118%	8 233 +42%	10 372 +26%	9 276 -11%	7 988 -14%	8 261 +3%	6 215 -25%	5 847 -6%	7 905 +35%	1 702 -78%	(2 049) N/A	2 637 N/A	(18 966) N/A	(14 489) +24%	(9 085) +37%	(13 265) -46%	5 867 N/A	6 424 +9%	1 922 -70%	876 -54%	(20 568) N/A	(24 797) -21%	(23 328) +6%	(5 902) +75%	2 326 N/A	(3 593) N/A	(8 273) -130%	(27 837) -236%	(44 571) -60%	(12 086) +73%	(7 887) +35%	20 177 N/A	20 665 +2%	(5 832) N/A	(4 252) +27%	(610) +86%	(458) +25%	909 N/A	74 -92%	(4 093) N/A	(4 117) -1%	(2 829) +31%	(2 106) +26%	494 N/A	(827) N/A	(3 454) -318%	(2 697) +22%	1 249 N/A
Net Income
Tax Provision	(3 405)	(3 117)	(2 546)	(2 840)	(2 666)	(2 891)	(1 854)	(931)	(658)	(1 721)	(2 644)	(3 196)	(3 130)	(3 271)	(11 058)	(9 714)	(9 284)	(1 028)	(1 151)	(1 118)	(906)	603	762	710	1 190	(587)	(452)	(609)	(1 025)	(5)	(133)	289	289	(108)	(305)	(840)	(1 003)	(1 909)	(1 863)	(1 782)	(1 361)	(208)	930	281	(269)	(2 884)	(3 850)	(3 263)	(3 212)	(1 409)	(1 776)	(1 445)	(982)	(3 071)	(2 686)	2 405	(3 859)	(1 360)	(1 080)	(6 057)	10	(1 081)	(5 780)	(5 820)	(4 970)	(5 093)	(852)	(1 108)	(1 064)	(1 083)	(994)	(1 022)	445	288	116	591	(1 050)	(966)	(798)	(1 171)	(488)
Income from Continuing Operations	5 944	4 920	3 392	(1 216)	(2 517)	(4 179)	(1 670)	(113)	1 568	3 629	2 862	4 663	2 984	2 357	(16 707)	(17 192)	(16 726)	2 530	6 139	6 628	5 486	6 460	2 657	2 774	(198)	803	171	(66)	1 020	807	1 545	879	2 943	5 679	7 928	9 532	8 273	6 079	6 398	4 433	4 486	7 697	2 632	(1 768)	2 368	(21 850)	(18 339)	(12 348)	(16 477)	4 458	4 648	477	(106)	(23 639)	(27 483)	(20 923)	(9 761)	966	(4 673)	(14 330)	(27 827)	(45 652)	(17 866)	(13 707)	15 207	15 572	(6 684)	(5 360)	(1 674)	(1 541)	(85)	(948)	(3 648)	(3 829)	(2 713)	(1 515)	(556)	(1 793)	(4 252)	(3 868)	761
Income to Minority Interest	(383)	(402)	(334)	(293)	(191)	(263)	(251)	256	359	276	(350)	(507)	(461)	(384)	(141)	(89)	(123)	(341)	(458)	(404)	(312)	(373)	(197)	(54)	86	401	520	529	592	277	246	356	135	165	21	(339)	(408)	(498)	(589)	(495)	(507)	(731)	(685)	(816)	(836)	(638)	(733)	(540)	(340)	(202)	(34)	202	441	579	822	826	798	1 321	1 442	1 303	1 063	401	497	482	681	679	264	259	60	57	57	59	288	276	170	58	(222)	(323)	(301)	(246)	(486)
Net Income (Common)	5 561 N/A	4 491 -19%	3 058 -32%	(1 509) N/A	(2 706) -79%	(4 444) -64%	(1 927) +57%	144 N/A	1 927 +1 238%	3 909 +103%	2 509 -36%	4 156 +66%	2 522 -39%	1 969 -22%	(16 850) N/A	(17 285) -3%	(16 850) +3%	2 190 N/A	5 685 +160%	6 230 +10%	5 174 -17%	6 087 +18%	2 459 -60%	2 719 +11%	(110) N/A	1 204 N/A	693 -42%	465 -33%	1 612 +247%	1 084 -33%	1 793 +65%	1 234 -31%	3 077 +149%	5 843 +90%	7 946 +36%	9 192 +16%	7 865 -14%	5 580 -29%	5 807 +4%	3 936 -32%	3 977 +1%	6 965 +75%	1 948 -72%	(2 584) N/A	1 531 N/A	(22 488) N/A	(19 073) +15%	(12 889) +32%	(16 816) -30%	4 255 N/A	4 612 +8%	680 -85%	333 -51%	(23 060) N/A	(26 660) -16%	(20 098) +25%	(8 963) +55%	2 287 N/A	(3 228) N/A	(13 026) -304%	(26 763) -105%	(45 251) -69%	(17 371) +62%	(13 225) +24%	15 888 N/A	16 249 +2%	(6 420) N/A	(5 101) +21%	(1 613) +68%	(1 482) +8%	(26) +98%	(888) -3 315%	(3 359) -278%	(3 552) -6%	(2 544) +28%	(1 458) +43%	(777) +47%	(2 116) -172%	(4 552) -115%	(4 111) +10%	274 N/A
EPS (Diluted)	198.6 N/A	160.39 -19%	109.21 -32%	-55.88 N/A	-96.64 -73%	-164.59 -70%	-71.37 +57%	5.14 N/A	71.37 +1 289%	144.77 +103%	89.6 -38%	153.92 +72%	93.4 -39%	70.32 -25%	-624.07 N/A	-640.18 -3%	-601.78 +6%	81.11 N/A	210.55 +160%	230.74 +10%	191.62 -17%	225.44 +18%	91.07 -60%	100.7 +11%	-4.07 N/A	44.59 N/A	25.66 -42%	17.22 -33%	59.7 +247%	40.14 -33%	66.4 +65%	45.7 -31%	109.89 +140%	216.4 +97%	283.78 +31%	328.28 +16%	280.89 -14%	201.98 -28%	207.39 +3%	140.57 -32%	142.03 +1%	252.15 +78%	69.57 -72%	-92.28 N/A	54.67 N/A	-814.07 N/A	-681.17 +16%	-460.32 +32%	-600.57 -30%	153.97 N/A	164.71 +7%	24.28 -85%	12.03 -50%	-833.57 N/A	-963.25 -16%	-724.99 +25%	-323.11 +55%	82.5 N/A	-116.32 N/A	-469.32 -303%	-964.2 -105%	-1 630.38 -69%	-249.64 +85%	-107.17 +57%	167.78 N/A	145.81 -13%	-57.6 N/A	-45.77 +21%	-14.47 +68%	-13.3 +8%	-0.23 +98%	-7.97 -3 365%	-30.14 -278%	-31.95 -6%	-22.76 +29%	-13.08 +43%	-6.97 +47%	-18.99 -172%	-40.84 -115%	-36.89 +10%	2.46 N/A

Income Statement Balance Sheet Cash Flow Statement

Sanden Corp
TSE:6444

Income Statement

Earnings Waterfall
Sanden Corp

Income Statement
Sanden Corp

See Also

Company

Help

Tools

Stocks

Sanden Corp TSE:6444

Income Statement

Earnings Waterfall Sanden Corp

Income Statement Sanden Corp

See Also

Company

Help

Tools

Stocks

Sanden Corp
TSE:6444

Earnings Waterfall
Sanden Corp

Income Statement
Sanden Corp