First Time Loading...

Sanden Corp
TSE:6444

Watchlist Manager
Sanden Corp Logo
Sanden Corp
TSE:6444
Watchlist
Price: 164 JPY
Updated: May 2, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

179.3B
-0.1%
Revenue
Growth Rates:
1 Year
+2%
3 Years
+35%
5 Years
-36%
7 Years
-36%
10 Years
-32%
-11B
-66%
Operating Income
Growth Rates:
1 Year
-92%
3 Years
+2%
5 Years
-
7 Years
-
10 Years
-
-3.4B
-278%
Net Income
Growth Rates:
1 Year
-108%
3 Years
+87%
5 Years
-
7 Years
-
10 Years
-

Earnings Waterfall
Sanden Corp

Revenue
179.3B JPY
Cost of Revenue
-157.5B JPY
Gross Profit
21.8B JPY
Operating Expenses
-32.8B JPY
Operating Income
-11B JPY
Other Expenses
7.7B JPY
Net Income
-3.4B JPY

Income Statement
Sanden Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
263 749
N/A
274 786
+4%
285 630
+4%
297 170
+4%
303 139
+2%
306 984
+1%
309 468
+1%
301 705
-3%
296 068
-2%
294 237
-1%
284 547
-3%
282 766
-1%
282 264
0%
282 061
0%
284 033
+1%
285 449
+0%
288 794
+1%
287 609
0%
286 872
0%
283 579
-1%
279 045
-2%
273 934
-2%
267 832
-2%
264 448
-1%
239 165
-10%
204 880
-14%
161 003
-21%
132 315
-18%
132 835
+0%
137 477
+3%
161 474
+17%
162 237
+0%
119 587
-26%
160 333
+34%
157 026
-2%
167 395
+7%
175 683
+5%
177 681
+1%
180 821
+2%
179 407
-1%
179 279
0%
Gross Profit
Cost of Revenue
(221 082)
(226 685)
(233 036)
(241 295)
(245 688)
(249 738)
(253 203)
(248 486)
(244 036)
(240 926)
(233 456)
(231 764)
(230 581)
(232 742)
(233 751)
(234 329)
(237 107)
(234 955)
(234 477)
(232 847)
(230 316)
(227 011)
(221 175)
(218 271)
(198 610)
(173 052)
(140 680)
(120 016)
(121 031)
(129 802)
(153 514)
(151 994)
(108 760)
(143 504)
(137 827)
(147 589)
(154 030)
(156 931)
(158 799)
(157 061)
(157 476)
Gross Profit
42 667
N/A
48 101
+13%
52 594
+9%
55 875
+6%
57 451
+3%
57 246
0%
56 265
-2%
53 219
-5%
52 032
-2%
53 311
+2%
51 091
-4%
51 002
0%
51 683
+1%
49 319
-5%
50 282
+2%
51 120
+2%
51 687
+1%
52 654
+2%
52 395
0%
50 732
-3%
48 729
-4%
46 923
-4%
46 657
-1%
46 177
-1%
40 555
-12%
31 828
-22%
20 323
-36%
12 299
-39%
11 804
-4%
7 675
-35%
7 960
+4%
10 243
+29%
10 827
+6%
16 829
+55%
19 199
+14%
19 806
+3%
21 653
+9%
20 750
-4%
22 022
+6%
22 346
+1%
21 803
-2%
Operating Income
Operating Expenses
(40 858)
(43 243)
(45 003)
(46 773)
(47 627)
(47 839)
(48 091)
(46 535)
(46 964)
(47 817)
(48 401)
(48 714)
(48 193)
(47 737)
(46 661)
(46 733)
(46 970)
(47 185)
(46 792)
(47 026)
(46 359)
(46 034)
(46 205)
(45 218)
(40 706)
(35 229)
(29 186)
(23 612)
(23 014)
(26 131)
(31 193)
(31 909)
(23 297)
(30 275)
(25 640)
(26 809)
(27 382)
(27 120)
(28 708)
(28 996)
(32 821)
Selling, General & Administrative
(40 856)
(41 224)
(45 001)
(46 772)
(47 627)
(45 539)
(48 090)
(46 534)
(46 962)
(45 304)
(48 401)
(48 713)
(48 193)
(45 289)
(46 661)
(46 733)
(46 969)
(44 920)
(46 791)
(47 026)
(46 360)
(43 770)
(46 205)
(45 217)
(40 706)
(32 855)
(29 187)
(23 613)
(23 014)
(24 044)
(31 192)
(31 909)
(22 262)
(29 872)
(25 236)
(26 406)
(26 123)
(27 120)
(28 709)
(28 996)
(32 821)
Depreciation & Amortization
0
(2 018)
0
0
0
(2 299)
0
0
0
(2 512)
0
0
0
(2 448)
0
0
0
(2 265)
0
0
0
(2 263)
0
0
0
(2 374)
0
0
0
(2 087)
0
0
(1 035)
0
0
0
(1 259)
0
0
0
0
Other Operating Expenses
(2)
(1)
(2)
(1)
0
(1)
(1)
0
0
(1)
0
(1)
0
0
0
0
(1)
0
(1)
0
1
(1)
0
(1)
0
0
1
1
0
0
0
0
0
(403)
(404)
(403)
0
0
0
0
0
Operating Income
1 809
N/A
4 858
+169%
7 591
+56%
9 102
+20%
9 824
+8%
9 407
-4%
8 174
-13%
6 684
-18%
5 068
-24%
5 494
+8%
2 690
-51%
2 288
-15%
3 490
+53%
1 582
-55%
3 621
+129%
4 387
+21%
4 717
+8%
5 469
+16%
5 603
+2%
3 706
-34%
2 370
-36%
889
-62%
452
-49%
959
+112%
(151)
N/A
(3 401)
-2 152%
(8 863)
-161%
(11 313)
-28%
(11 210)
+1%
(18 456)
-65%
(23 233)
-26%
(21 666)
+7%
(12 470)
+42%
(13 446)
-8%
(6 441)
+52%
(7 003)
-9%
(5 729)
+18%
(6 370)
-11%
(6 686)
-5%
(6 650)
+1%
(11 018)
-66%
Pre-Tax Income
Interest Income Expense
317
(323)
(745)
346
(99)
1 422
2 557
1 599
1 759
2 082
(1 250)
(905)
476
(1 385)
1 118
1 871
1 631
4 783
5 435
3 303
1 650
221
(3 307)
(1 904)
(1 574)
(4 711)
(4 197)
(6 991)
(7 401)
(1 509)
1 217
3 594
2 067
3 657
3 199
4 457
1 758
1 749
2 894
2 721
2 785
Non-Reccuring Items
54
816
803
146
(24)
(1 341)
(1 274)
(632)
(452)
18
266
(3 357)
(3 503)
(19 129)
(19 410)
(15 787)
(17 949)
(4 737)
(4 248)
(4 394)
(2 220)
(21 277)
(21 182)
(21 441)
(27 955)
(13 981)
(15 038)
(14 632)
(8 073)
(21 363)
14 441
14 358
32 220
32 204
(2 280)
(1 144)
2 538
4 187
4 422
3 462
4 279
Gain/Loss on Disposition of Assets
(75)
(7)
(31)
37
(741)
(1 008)
(854)
(801)
(84)
218
69
47
2 493
2 386
2 449
2 470
302
705
138
179
(146)
80
(137)
(250)
25 219
26 034
26 195
26 330
921
30
(301)
(275)
(315)
(373)
(56)
(126)
992
38
52
47
10
Total Other Income
549
443
615
741
316
(492)
(342)
(635)
(444)
93
(73)
(122)
(319)
(2 420)
(2 267)
(2 026)
(1 966)
(353)
(504)
(872)
(778)
(481)
(623)
(692)
(1 441)
(1 615)
(1 690)
(1 667)
(2 074)
(3 273)
(4 210)
(3 898)
(1 325)
(1 377)
(254)
(436)
(169)
(62)
227
494
(149)
Pre-Tax Income
2 654
N/A
5 787
+118%
8 233
+42%
10 372
+26%
9 276
-11%
7 988
-14%
8 261
+3%
6 215
-25%
5 847
-6%
7 905
+35%
1 702
-78%
(2 049)
N/A
2 637
N/A
(18 966)
N/A
(14 489)
+24%
(9 085)
+37%
(13 265)
-46%
5 867
N/A
6 424
+9%
1 922
-70%
876
-54%
(20 568)
N/A
(24 797)
-21%
(23 328)
+6%
(5 902)
+75%
2 326
N/A
(3 593)
N/A
(8 273)
-130%
(27 837)
-236%
(44 571)
-60%
(12 086)
+73%
(7 887)
+35%
20 177
N/A
20 665
+2%
(5 832)
N/A
(4 252)
+27%
(610)
+86%
(458)
+25%
909
N/A
74
-92%
(4 093)
N/A
Net Income
Tax Provision
289
(108)
(305)
(840)
(1 003)
(1 909)
(1 863)
(1 782)
(1 361)
(208)
930
281
(269)
(2 884)
(3 850)
(3 263)
(3 212)
(1 409)
(1 776)
(1 445)
(982)
(3 071)
(2 686)
2 405
(3 859)
(1 360)
(1 080)
(6 057)
10
(1 081)
(5 780)
(5 820)
(4 970)
(5 093)
(852)
(1 108)
(1 064)
(1 083)
(994)
(1 022)
445
Income from Continuing Operations
2 943
5 679
7 928
9 532
8 273
6 079
6 398
4 433
4 486
7 697
2 632
(1 768)
2 368
(21 850)
(18 339)
(12 348)
(16 477)
4 458
4 648
477
(106)
(23 639)
(27 483)
(20 923)
(9 761)
966
(4 673)
(14 330)
(27 827)
(45 652)
(17 866)
(13 707)
15 207
15 572
(6 684)
(5 360)
(1 674)
(1 541)
(85)
(948)
(3 648)
Income to Minority Interest
135
165
21
(339)
(408)
(498)
(589)
(495)
(507)
(731)
(685)
(816)
(836)
(638)
(733)
(540)
(340)
(202)
(34)
202
441
579
822
826
798
1 321
1 442
1 303
1 063
401
497
482
681
679
264
259
60
57
57
59
288
Net Income (Common)
3 077
N/A
5 843
+90%
7 946
+36%
9 192
+16%
7 865
-14%
5 580
-29%
5 807
+4%
3 936
-32%
3 977
+1%
6 965
+75%
1 948
-72%
(2 584)
N/A
1 531
N/A
(22 488)
N/A
(19 073)
+15%
(12 889)
+32%
(16 816)
-30%
4 255
N/A
4 612
+8%
680
-85%
333
-51%
(23 060)
N/A
(26 660)
-16%
(20 098)
+25%
(8 963)
+55%
2 287
N/A
(3 228)
N/A
(13 026)
-304%
(26 763)
-105%
(45 251)
-69%
(17 371)
+62%
(13 225)
+24%
15 888
N/A
16 249
+2%
(6 420)
N/A
(5 101)
+21%
(1 613)
+68%
(1 482)
+8%
(26)
+98%
(888)
-3 315%
(3 359)
-278%
EPS (Diluted)
109.89
N/A
216.4
+97%
283.78
+31%
328.28
+16%
280.89
-14%
201.98
-28%
207.39
+3%
140.57
-32%
142.03
+1%
252.15
+78%
69.57
-72%
-92.28
N/A
54.67
N/A
-814.07
N/A
-681.17
+16%
-460.32
+32%
-600.57
-30%
153.97
N/A
164.71
+7%
24.28
-85%
12.03
-50%
-833.57
N/A
-963.25
-16%
-724.99
+25%
-323.11
+55%
82.5
N/A
-116.32
N/A
-469.32
-303%
-964.2
-105%
-1 630.38
-69%
-249.64
+85%
-107.17
+57%
167.78
N/A
145.81
-13%
-57.6
N/A
-45.77
+21%
-14.47
+68%
-13.3
+8%
-0.23
+98%
-7.97
-3 365%
-30.14
-278%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 133,400+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.