DCF Value

The DCF Value for NSK Ltd (6471) under the Base Case is 628.44 JPY. Compared with the current market price of 1 033.5 JPY, the stock appears Overvalued by 39% .

Key assumptions
DCF Value
Base Case
¥628.44
Overvaluation 39%
DCF Value
Price ¥1 033.5
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time