First Time Loading...

NSK Ltd
TSE:6471

Watchlist Manager
NSK Ltd Logo
NSK Ltd
TSE:6471
Watchlist
Price: 871.3 JPY 1.41%
Updated: Apr 19, 2024

Intrinsic Value

NSK Ltd. engages in the manufacture and sale of bearings, automotive products, precision machinery, and mechatronic products. [ Read More ]

The intrinsic value of one NSK Ltd stock under the Base Case scenario is 1 158.96 JPY. Compared to the current market price of 871.3 JPY, NSK Ltd is Undervalued by 25%.

Key Points:
Intrinsic Value
Base Case
1 158.96 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
NSK Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling NSK Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
NSK Ltd

Provide an overview of the primary business activities
of NSK Ltd.

What unique competitive advantages
does NSK Ltd hold over its rivals?

What risks and challenges
does NSK Ltd face in the near future?

Summarize the latest earnings call
of NSK Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for NSK Ltd.

Provide P/S
for NSK Ltd.

Provide P/E
for NSK Ltd.

Provide P/OCF
for NSK Ltd.

Provide P/FCFE
for NSK Ltd.

Provide P/B
for NSK Ltd.

Provide EV/S
for NSK Ltd.

Provide EV/GP
for NSK Ltd.

Provide EV/EBITDA
for NSK Ltd.

Provide EV/EBIT
for NSK Ltd.

Provide EV/OCF
for NSK Ltd.

Provide EV/FCFF
for NSK Ltd.

Provide EV/IC
for NSK Ltd.

Show me price targets
for NSK Ltd made by professional analysts.

What are the Revenue projections
for NSK Ltd?

How accurate were the past Revenue estimates
for NSK Ltd?

What are the Net Income projections
for NSK Ltd?

How accurate were the past Net Income estimates
for NSK Ltd?

What are the EPS projections
for NSK Ltd?

How accurate were the past EPS estimates
for NSK Ltd?

What are the EBIT projections
for NSK Ltd?

How accurate were the past EBIT estimates
for NSK Ltd?

Compare the revenue forecasts
for NSK Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of NSK Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of NSK Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of NSK Ltd compared to its peers.

Compare the P/E ratios
of NSK Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing NSK Ltd with its peers.

Analyze the financial leverage
of NSK Ltd compared to its main competitors.

Show all profitability ratios
for NSK Ltd.

Provide ROE
for NSK Ltd.

Provide ROA
for NSK Ltd.

Provide ROIC
for NSK Ltd.

Provide ROCE
for NSK Ltd.

Provide Gross Margin
for NSK Ltd.

Provide Operating Margin
for NSK Ltd.

Provide Net Margin
for NSK Ltd.

Provide FCF Margin
for NSK Ltd.

Show all solvency ratios
for NSK Ltd.

Provide D/E Ratio
for NSK Ltd.

Provide D/A Ratio
for NSK Ltd.

Provide Interest Coverage Ratio
for NSK Ltd.

Provide Altman Z-Score Ratio
for NSK Ltd.

Provide Quick Ratio
for NSK Ltd.

Provide Current Ratio
for NSK Ltd.

Provide Cash Ratio
for NSK Ltd.

What is the historical Revenue growth
over the last 5 years for NSK Ltd?

What is the historical Net Income growth
over the last 5 years for NSK Ltd?

What is the current Free Cash Flow
of NSK Ltd?

Financials

Balance Sheet Decomposition
NSK Ltd

Current Assets 646.1B
Cash & Short-Term Investments 208.6B
Receivables 225.6B
Other Current Assets 211.9B
Non-Current Assets 615B
Long-Term Investments 96.1B
PP&E 354.7B
Intangibles 51.9B
Other Non-Current Assets 112.2B
Current Liabilities 346.8B
Accounts Payable 140.9B
Other Current Liabilities 205.9B
Non-Current Liabilities 294.1B
Long-Term Debt 212B
Other Non-Current Liabilities 82.1B
Efficiency

Earnings Waterfall
NSK Ltd

Revenue
826B JPY
Cost of Revenue
-650.7B JPY
Gross Profit
175.3B JPY
Operating Expenses
-148.1B JPY
Operating Income
27.2B JPY
Other Expenses
-15B JPY
Net Income
12.2B JPY

Free Cash Flow Analysis
NSK Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

NSK Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Positive Free Cash Flow
ROE is Increasing
43/100
Profitability
Score

NSK Ltd's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

NSK Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
50/100
Solvency
Score

NSK Ltd's solvency score is 50/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
NSK Ltd

Wall Street analysts forecast NSK Ltd stock price to drop over the next 12 months.

According to Wall Street analysts, the average 1-year price target for NSK Ltd is 835.13 JPY with a low forecast of 757.5 JPY and a high forecast of 997.5 JPY.

Lowest
Price Target
757.5 JPY
13% Downside
Average
Price Target
835.13 JPY
4% Downside
Highest
Price Target
997.5 JPY
14% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
NSK Ltd

1M 1M
+3%
6M 6M
+5%
1Y 1Y
+15%
3Y 3Y
-15%
5Y 5Y
-16%
10Y 10Y
0%
Annual Price Range
871.3
52w Low
738.2
52w High
926
Price Metrics
Average Annual Return -9.95%
Standard Deviation of Annual Returns 3.8%
Max Drawdown -49%
Shares Statistics
Market Capitalization 425.8B JPY
Shares Outstanding 488 433 984
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

NSK Ltd Logo
NSK Ltd

Country

Japan

Industry

Machinery

Market Cap

425.8B JPY

Dividend Yield

3.49%

Description

NSK Ltd. engages in the manufacture and sale of bearings, automotive products, precision machinery, and mechatronic products. The company is headquartered in Shinagawa-Ku, Tokyo-To and currently employs 30,378 full-time employees. The firm operates in two business segments. Industrial Machinery segment manufactures and sells bearings for general industries and precision equipment related products. Automotive segment manufactures and sells bearings, steering and automatic transmission parts for automobiles and auto parts manufacturers. The Company’s main products include ball bearings, hub unit bearings, tapered roller bearings, ball screws, linear guides, steering and electric power steering. The firm is also involved in the manufacture and sale of steel balls and the manufacture of machinery and equipment.

Contact

TOKYO-TO
Shinagawa-ku
Nissei Bldg., 1-6-3, Osaki
+81337797111.0
http://www.nsk.com/

IPO

1949-05-16

Employees

30 378

Officers

President, CEO & Representative Director
Mr. Akitoshi Ichii
Senior VP & Head of All Chinese Operations
Mr. Guoping Yu
Executive Officer, Head of All European Operations & President of NSK Europe Ltd.
Dr. Ulrich Nass
Executive Officer, Head of All American Operations & President of NSK Americas, Inc.
Mr. Brian Parsons
CFO, Executive VP Head of Finance Division HQ, Representative Executive Officer & Director
Keita Suzuki
SVP, Hd of HR and Gen. Aff. Div HQ, Pres of NSK HR Serv. Ltd. and Frie. Serv. Co., Ltd.
Hidenori Oka
Show More
Senior VP & Head of Automotive Technology Development Center
Hiroya Miyazaki
Senior VP and Head of Core Technology R&D Center & Technology Development Division HQ
Nobuaki Mitamura
SVP, Hd of Global Prod. Plan., Dy. Hd of Indus Mach, Bus Div HQ and Pres of NSK Kyushu Co., Ltd.
Susumu Ishikawa
EVP, Head of Elec. & Electrification Div HQ. Indus. Mach. Business Div HQ & Global Aftermarket Dept.
Tomoyuki Yoshikiyo
Show Less

See Also

Discover More
What is the Intrinsic Value of one NSK Ltd stock?

The intrinsic value of one NSK Ltd stock under the Base Case scenario is 1 158.96 JPY.

Is NSK Ltd stock undervalued or overvalued?

Compared to the current market price of 871.3 JPY, NSK Ltd is Undervalued by 25%.