NTN Corp
TSE:6472
Intrinsic Value
NTN Corp. engages in the manufacture and sale of bearings, driveshafts, and precision equipment. [ Read More ]
The intrinsic value of one NTN Corp stock under the Base Case scenario is 896.48 JPY. Compared to the current market price of 314.2 JPY, NTN Corp is Undervalued by 65%.
Valuation Backtest
NTN Corp
Run backtest to discover the historical profit from buying and selling NTN Corp stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
NTN Corp
Current Assets | 561.4B |
Cash & Short-Term Investments | 146.2B |
Receivables | 113.8B |
Other Current Assets | 301.4B |
Non-Current Assets | 341.8B |
Long-Term Investments | 22.9B |
PP&E | 263.6B |
Intangibles | 36.3B |
Other Non-Current Assets | 19.1B |
Current Liabilities | 346.5B |
Accounts Payable | 143.2B |
Accrued Liabilities | 86m |
Other Current Liabilities | 203.2B |
Non-Current Liabilities | 315.4B |
Long-Term Debt | 250B |
Other Non-Current Liabilities | 65.4B |
Earnings Waterfall
NTN Corp
Revenue
|
825.1B
JPY
|
Cost of Revenue
|
-688.8B
JPY
|
Gross Profit
|
136.3B
JPY
|
Operating Expenses
|
-113.6B
JPY
|
Operating Income
|
22.6B
JPY
|
Other Expenses
|
-3.8B
JPY
|
Net Income
|
18.8B
JPY
|
Free Cash Flow Analysis
NTN Corp
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
NTN Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Score
NTN Corp's profitability score is 48/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
NTN Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Score
NTN Corp's solvency score is 39/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
NTN Corp
According to Wall Street analysts, the average 1-year price target for NTN Corp is 335.14 JPY with a low forecast of 252.5 JPY and a high forecast of 514.5 JPY.
Shareholder Return
Price
NTN Corp
Average Annual Return | -3.9% |
Standard Deviation of Annual Returns | 13.08% |
Max Drawdown | -55% |
Market Capitalization | 166.8B JPY |
Shares Outstanding | 530 896 992 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
NTN Corp. engages in the manufacture and sale of bearings, driveshafts, and precision equipment. The company is headquartered in Osaka, Osaka-Fu and currently employs 23,292 full-time employees. The firm operates through four geographic segments, including Japan, the United States, Europe, Asia and others. The firm is engaged in the production of bearings, ball screws and other mechanical components, as well as gears, motors, sensors and other peripheral components.
Contact
IPO
Employees
Officers
The intrinsic value of one NTN Corp stock under the Base Case scenario is 896.48 JPY.
Compared to the current market price of 314.2 JPY, NTN Corp is Undervalued by 65%.