First Time Loading...
N

NTN Corp
TSE:6472

Watchlist Manager
NTN Corp
TSE:6472
Watchlist
Price: 306.9 JPY -2.88%
Updated: Apr 29, 2024
Section:
 

Relative Value

The Relative Value of one NTN Corp stock under the Base Case scenario is 843.55 JPY. Compared to the current market price of 306.9 JPY, NTN Corp is Undervalued by 64%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
843.55 JPY
Undervaluation 64%
Relative Value
Price
N
Worst Case
Base Case
Best Case

Valuation Multiples

0.2
P/S
P/S
Price to Sales
0.2
vs History
57
vs Industry
94
Median 3Y
0.2
Median 5Y
0.2
Industry
1.5
Forward
0.2
More Details
8.7
P/E
P/E
Price to Earnings
8.7
vs History
50
vs Industry
63
Median 3Y
17.3
Median 5Y
9
Industry
20.7
Forward
15.7
More Details
2.7
P/OCF
P/OCF
Price to OCF
2.7
vs History
79
vs Industry
68
Median 3Y
4.3
Median 5Y
4
Industry
14.8
More Details
6.4
P/FCFE
P/FCFE
Price to FCFE
6.4
vs History
23
vs Industry
47
Median 3Y
3.3
Median 5Y
-2.1
Industry
20.9
More Details
0.7
P/B
P/B
Price to Book Value
0.7
vs History
60
vs Industry
80
Median 3Y
0.7
Median 5Y
0.7
Industry
1.8
More Details
0.3
EV/S
EV/S
Enterprise Value to Sales
0.3
vs History
92
vs Industry
87
Median 3Y
0.4
Median 5Y
0.5
Industry
1.6
Forward
0.3
More Details
2
EV/GP
EV/GP
Enterprise Value to Gross Profit
2
vs History
92
vs Industry
76
Median 3Y
2.3
Median 5Y
2.7
Industry
6
More Details
4.1
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
4.1
vs History
93
vs Industry
67
Median 3Y
5.7
Median 5Y
5.9
Industry
12.9
Forward
4
More Details
11.8
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
11.8
vs History
73
vs Industry
47
Median 3Y
22
Median 5Y
17.1
Industry
16.5
More Details
4.4
EV/OCF
EV/OCF
Enterprise Value to OCF
4.4
vs History
92
vs Industry
62
Median 3Y
8.3
Median 5Y
8.1
Industry
14.5
More Details
7.2
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
7.2
vs History
33
vs Industry
44
Median 3Y
7.6
Median 5Y
-7.2
Industry
17.8
More Details
0.4
EV/IC
EV/IC
Enterprise Value to IC
0.4
vs History
73
vs Industry
84
Median 3Y
0.5
Median 5Y
0.5
Industry
1.3
More Details

Multiples Across Competitors

Competitors Multiples
NTN Corp Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
NTN Corp
TSE:6472
163B JPY 0.2 8.7 4.1 11.8
SE
Atlas Copco AB
STO:ATCO A
953.9B SEK 5.5 34 21.2 25.5
US
Illinois Tool Works Inc
NYSE:ITW
74.3B USD 4.6 25.1 18 19.8
US
Parker-Hannifin Corp
NYSE:PH
71.1B USD 3.6 27 16.8 20.9
US
Ingersoll Rand Inc
NYSE:IR
37.7B USD 5.5 48.4 22.8 31.3
US
Otis Worldwide Corp
NYSE:OTIS
37.3B USD 2.6 26.1 18 19.5
JP
SMC Corp
TSE:6273
5.2T JPY 6.7 27.7 19.1 21.6
US
Xylem Inc
NYSE:XYL
32B USD 4.3 52.5 28.6 45.7
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
4.5T JPY 1 22.4 11.8 18.3
JP
Fanuc Corp
TSE:6954
4.3T JPY 5.3 30.8 19 25.1
CH
Schindler Holding AG
SIX:SCHP
24.8B CHF 2.2 40.6 17.7 24.5

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 132,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.