First Time Loading...

Jtekt Corp
TSE:6473

Watchlist Manager
Jtekt Corp Logo
Jtekt Corp
TSE:6473
Watchlist
Price: 1 216 JPY 0.62% Market Closed
Updated: May 15, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

1.9T
+4%
Revenue
Growth Rates:
1 Year
+14%
3 Years
+51%
5 Years
+23%
7 Years
+42%
10 Years
+53%
73.6B
+13%
Operating Income
Growth Rates:
1 Year
+59%
3 Years
-
5 Years
-1%
7 Years
+1%
10 Years
+43%
52.4B
+16%
Net Income
Growth Rates:
1 Year
+81%
3 Years
-
5 Years
+45%
7 Years
+63%
10 Years
+152%

Earnings Waterfall
Jtekt Corp

Revenue
1.9T JPY
Cost of Revenue
-1.6T JPY
Gross Profit
288.1B JPY
Operating Expenses
-214.6B JPY
Operating Income
73.6B JPY
Other Expenses
-21.2B JPY
Net Income
52.4B JPY

Income Statement
Jtekt Corp

Rotate your device to view
Income Statement
Currency: JPY
Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023
Revenue
Revenue
1 215 615
N/A
1 260 192
+4%
1 280 591
+2%
1 303 006
+2%
1 326 259
+2%
1 355 992
+2%
1 380 682
+2%
1 402 540
+2%
1 411 732
+1%
1 399 987
-1%
1 374 855
-2%
1 338 485
-3%
1 316 130
-2%
1 318 310
+0%
1 332 642
+1%
1 360 248
+2%
1 403 060
+3%
1 441 170
+3%
1 481 845
+3%
1 501 835
+1%
1 517 988
+1%
1 520 886
+0%
2 632 651
+73%
2 625 878
0%
2 591 965
-1%
1 418 896
-45%
1 251 756
-12%
1 216 897
-3%
1 231 397
+1%
1 246 286
+1%
1 395 129
+12%
1 390 198
0%
1 384 683
0%
1 428 426
+3%
1 455 951
+2%
1 568 861
+8%
1 631 353
+4%
1 678 146
+3%
1 752 140
+4%
1 795 800
+2%
1 865 063
+4%
Gross Profit
Cost of Revenue
(1 041 909)
(1 079 154)
(1 092 806)
(1 112 415)
(1 133 059)
(1 152 012)
(1 169 620)
(1 184 667)
(1 189 445)
(1 177 641)
(1 154 417)
(1 121 964)
(1 103 211)
(1 102 579)
(1 115 256)
(1 135 969)
(1 170 009)
(1 197 655)
(1 228 937)
(1 248 187)
(1 264 931)
(1 272 630)
(2 211 458)
(2 209 322)
(2 184 050)
(1 210 688)
(1 090 790)
(1 066 193)
(1 074 741)
(1 074 581)
(1 179 702)
(1 172 582)
(1 171 880)
(1 218 547)
(1 248 456)
(1 344 644)
(1 396 088)
(1 423 000)
(1 481 465)
(1 525 804)
(1 576 932)
Gross Profit
173 706
N/A
181 038
+4%
187 785
+4%
190 591
+1%
193 200
+1%
203 980
+6%
211 062
+3%
217 873
+3%
222 287
+2%
222 346
+0%
220 438
-1%
216 521
-2%
212 919
-2%
215 731
+1%
217 386
+1%
224 279
+3%
233 051
+4%
243 515
+4%
252 908
+4%
253 648
+0%
253 057
0%
248 256
-2%
421 193
+70%
416 556
-1%
407 915
-2%
208 208
-49%
160 966
-23%
150 704
-6%
156 656
+4%
171 705
+10%
215 427
+25%
217 616
+1%
212 803
-2%
209 879
-1%
207 495
-1%
224 217
+8%
235 265
+5%
255 146
+8%
270 675
+6%
269 996
0%
288 131
+7%
Operating Income
Operating Expenses
(122 176)
(122 456)
(123 090)
(123 000)
(125 347)
(129 548)
(133 178)
(136 468)
(138 008)
(140 386)
(139 868)
(139 116)
(140 169)
(138 465)
(142 385)
(147 472)
(151 178)
(162 124)
(168 349)
(174 914)
(178 462)
(175 840)
(318 810)
(320 144)
(318 154)
(169 336)
(187 437)
(177 370)
(175 459)
(160 736)
(163 844)
(165 158)
(168 819)
(168 598)
(176 925)
(184 206)
(188 943)
(191 076)
(205 371)
(204 871)
(214 564)
Selling, General & Administrative
(122 178)
(107 017)
(123 464)
(123 374)
(125 719)
(115 297)
(133 455)
(136 745)
(138 286)
(121 167)
(139 867)
(139 116)
(140 168)
(118 476)
(142 383)
(147 469)
(151 175)
(138 760)
(168 349)
(174 913)
(178 462)
(149 115)
(282 515)
(279 618)
(277 994)
(143 127)
(164 974)
(159 652)
(158 171)
(130 325)
(160 688)
(162 864)
(164 964)
(145 520)
(171 446)
(179 323)
(186 081)
(170 807)
(196 669)
(193 859)
(203 012)
Research & Development
0
(15 813)
0
0
0
(14 528)
0
0
0
(19 218)
0
0
0
(19 987)
0
0
0
(23 363)
0
0
0
(27 131)
0
0
0
(26 695)
0
0
0
(25 139)
0
0
0
(21 626)
0
0
0
(21 439)
0
0
0
Depreciation & Amortization
0
375
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
2
(1)
374
374
372
277
277
277
278
(1)
(1)
0
(1)
(2)
(2)
(3)
(3)
(1)
0
(1)
0
406
(36 295)
(40 526)
(40 160)
486
(22 463)
(17 718)
(17 288)
(5 272)
(3 156)
(2 294)
(3 855)
(1 452)
(5 479)
(4 883)
(2 862)
1 170
(8 702)
(11 012)
(11 552)
Operating Income
51 530
N/A
58 582
+14%
64 695
+10%
67 591
+4%
67 853
+0%
74 432
+10%
77 884
+5%
81 405
+5%
84 279
+4%
81 960
-3%
80 570
-2%
77 405
-4%
72 750
-6%
77 266
+6%
75 001
-3%
76 807
+2%
81 873
+7%
81 391
-1%
84 559
+4%
78 734
-7%
74 595
-5%
72 416
-3%
102 383
+41%
96 412
-6%
89 761
-7%
38 872
-57%
(26 471)
N/A
(26 666)
-1%
(18 803)
+29%
10 969
N/A
51 583
+370%
52 458
+2%
43 984
-16%
41 281
-6%
30 570
-26%
40 011
+31%
46 322
+16%
64 070
+38%
65 304
+2%
65 125
0%
73 567
+13%
Pre-Tax Income
Interest Income Expense
8 763
3 281
1 119
1 709
4 594
5 671
7 512
6 200
2 981
318
(2 400)
(2 611)
(1 721)
2 574
2 216
3 674
1 997
(147)
997
1 851
1 737
2 480
3 889
1 168
3 449
1 133
136
269
(1 360)
1 609
3 545
4 642
6 292
5 327
11 781
12 570
6 597
5 772
6 406
5 846
6 778
Non-Reccuring Items
(19 137)
(18 316)
(17 480)
(6 586)
(7 771)
(13 959)
(14 011)
(13 195)
(12 846)
(8 013)
(7 850)
(22 371)
(22 974)
(23 377)
(18 556)
(6 508)
39
(164)
(6 129)
(3 722)
(8 636)
(9 745)
0
0
0
(24 934)
0
0
0
2 703
0
0
0
(2 671)
0
0
0
(14 258)
0
0
0
Gain/Loss on Disposition of Assets
164
98
572
570
968
1 094
616
700
458
329
414
614
442
900
934
794
829
435
791
1 453
1 216
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
(115)
(6)
463
177
(558)
(724)
(963)
(1 361)
(999)
(980)
(2 473)
(1 728)
859
(1 920)
1 606
1 579
(1 036)
1 327
30
(122)
(51)
110
632
(109)
113
2
3
1
1
71
1
0
2
(3)
2
0
1
305
2
3
3
Pre-Tax Income
41 205
N/A
43 639
+6%
49 369
+13%
63 461
+29%
65 086
+3%
66 514
+2%
71 038
+7%
73 749
+4%
73 873
+0%
73 614
0%
68 261
-7%
51 309
-25%
49 356
-4%
55 443
+12%
61 201
+10%
76 346
+25%
83 702
+10%
82 842
-1%
80 248
-3%
78 194
-3%
68 861
-12%
65 261
-5%
106 904
+64%
97 471
-9%
93 323
-4%
15 073
-84%
(26 332)
N/A
(26 396)
0%
(20 162)
+24%
15 352
N/A
55 129
+259%
57 102
+4%
50 278
-12%
43 934
-13%
42 353
-4%
52 583
+24%
52 920
+1%
55 889
+6%
71 712
+28%
70 974
-1%
80 348
+13%
Net Income
Tax Provision
(18 103)
(17 754)
(18 809)
(18 768)
(17 342)
(20 406)
(20 940)
(21 030)
(21 521)
(21 991)
(20 579)
(15 665)
(14 577)
(5 080)
(6 831)
(9 497)
(15 468)
(28 679)
(29 096)
(32 682)
(27 560)
(33 266)
(48 539)
(47 133)
(46 812)
(16 127)
(8 924)
(6 716)
(7 707)
(12 130)
(20 180)
(22 279)
(22 318)
(20 317)
(21 478)
(23 013)
(20 906)
(18 544)
(22 381)
(23 177)
(24 942)
Income from Continuing Operations
23 102
25 885
30 560
44 693
47 744
46 108
50 098
52 719
52 352
51 623
47 682
35 644
34 779
50 363
54 370
66 849
68 234
54 163
51 152
45 512
41 301
31 995
58 365
50 338
46 511
(1 054)
(35 256)
(33 112)
(27 869)
3 222
34 949
34 823
27 960
23 617
20 875
29 570
32 014
37 345
49 331
47 797
55 406
Income to Minority Interest
(2 336)
(2 501)
(2 359)
(2 488)
(2 885)
(3 588)
(3 950)
(4 053)
(3 732)
(2 950)
(2 872)
(2 742)
(2 722)
(2 840)
(3 124)
(3 274)
(3 894)
(4 465)
(5 075)
(5 461)
(5 169)
(4 746)
(8 745)
(8 361)
(7 954)
(2 740)
(971)
(743)
(880)
(2 421)
(3 231)
(3 206)
(3 377)
(2 933)
(2 783)
(3 421)
(3 129)
(3 068)
(3 203)
(2 639)
(3 050)
Net Income (Common)
20 765
N/A
23 384
+13%
28 201
+21%
42 204
+50%
44 859
+6%
42 520
-5%
46 148
+9%
48 666
+5%
48 621
0%
48 672
+0%
44 809
-8%
32 900
-27%
32 055
-3%
47 522
+48%
51 245
+8%
63 575
+24%
64 339
+1%
49 697
-23%
46 075
-7%
40 049
-13%
36 130
-10%
27 248
-25%
49 618
+82%
41 975
-15%
38 555
-8%
(3 794)
N/A
(36 225)
-855%
(33 854)
+7%
(28 749)
+15%
800
N/A
31 714
+3 864%
31 612
0%
24 578
-22%
20 682
-16%
18 087
-13%
26 146
+45%
28 882
+10%
34 276
+19%
46 126
+35%
45 155
-2%
52 353
+16%
EPS (Diluted)
60.73
N/A
68.37
+13%
82.45
+21%
123.4
+50%
131.15
+6%
124.24
-5%
134.54
+8%
141.88
+5%
141.75
0%
141.91
+0%
130.65
-8%
95.93
-27%
93.47
-3%
138.56
+48%
149.42
+8%
185.34
+24%
187.59
+1%
144.9
-23%
134.34
-7%
116.77
-13%
105.35
-10%
79.45
-25%
144.67
+82%
122.39
-15%
112.41
-8%
-11.06
N/A
-105.62
-855%
-98.71
+7%
-83.82
+15%
2.33
N/A
92.47
+3 869%
92.22
0%
71.63
-22%
60.28
-16%
52.72
-13%
76.2
+45%
84.17
+10%
99.89
+19%
134.43
+35%
131.6
-2%
152.57
+16%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,600+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.