Jtekt Corp
TSE:6473

Watchlist Manager
Jtekt Corp Logo
Jtekt Corp
TSE:6473
Watchlist
Price: 1 714 JPY 0.85%
Market Cap: 546.1B JPY

Intrinsic Value

The intrinsic value of one Jtekt Corp stock under the Base Case scenario is 2 633.15 JPY. Compared to the current market price of 1 714 JPY, Jtekt Corp is Undervalued by 35%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
2 633.15 JPY
Undervaluation 35%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Jtekt Corp

What is Valuation History?
Ask AI Assistant
What other research platforms think about Jtekt Corp?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Jtekt Corp valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Jtekt Corp.

Explain Valuation
Compare Jtekt Corp to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Jtekt Corp?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Jtekt Corp

Current Assets 751.2B
Cash & Short-Term Investments 127.9B
Receivables 360.9B
Other Current Assets 262.5B
Non-Current Assets 798.6B
Long-Term Investments 196.3B
PP&E 486.8B
Intangibles 44B
Other Non-Current Assets 71.5B
Current Liabilities 456.5B
Accounts Payable 363.6B
Other Current Liabilities 92.9B
Non-Current Liabilities 344.2B
Long-Term Debt 192.6B
Other Non-Current Liabilities 151.6B
Efficiency

Free Cash Flow Analysis
Jtekt Corp

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Jtekt Corp

Revenue
1.9T JPY
Cost of Revenue
-1.6T JPY
Gross Profit
291.2B JPY
Operating Expenses
-252.3B JPY
Operating Income
39B JPY
Other Expenses
-19.3B JPY
Net Income
19.6B JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Jtekt Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Gross Margin is Increasing
Declining Net Margin
43/100
Profitability
Score

Jtekt Corp's profitability score is 43/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Jtekt Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Positive Net Debt
53/100
Solvency
Score

Jtekt Corp's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Jtekt Corp

Wall Street analysts forecast Jtekt Corp stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Jtekt Corp is 1 772.25 JPY with a low forecast of 1 454.4 JPY and a high forecast of 2 058 JPY.

Lowest
Price Target
1 454.4 JPY
15% Downside
Average
Price Target
1 772.25 JPY
3% Upside
Highest
Price Target
2 058 JPY
20% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Jtekt Corp is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Jtekt Corp stock?

The intrinsic value of one Jtekt Corp stock under the Base Case scenario is 2 633.15 JPY.

Is Jtekt Corp stock undervalued or overvalued?

Compared to the current market price of 1 714 JPY, Jtekt Corp is Undervalued by 35%.

Back to Top