First Time Loading...
T

THK Co Ltd
TSE:6481

Watchlist Manager
THK Co Ltd
TSE:6481
Watchlist
Price: 3 266 JPY -4.89% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

THK CO., LTD. engages in the manufacture and sale of components for industrial and transportation equipment. [ Read More ]

The intrinsic value of one THK Co Ltd stock under the Base Case scenario is 3 740.75 JPY. Compared to the current market price of 3 266 JPY, THK Co Ltd is Undervalued by 13%.

Key Points:
Intrinsic Value
Base Case
3 740.75 JPY
Undervaluation 13%
Intrinsic Value
Price
T
Worst Case
Base Case
Best Case

Valuation Backtest
THK Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling THK Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
THK Co Ltd

Provide an overview of the primary business activities
of THK Co Ltd.

What unique competitive advantages
does THK Co Ltd hold over its rivals?

What risks and challenges
does THK Co Ltd face in the near future?

Summarize the latest earnings call
of THK Co Ltd.

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for THK Co Ltd.

Provide P/S
for THK Co Ltd.

Provide P/E
for THK Co Ltd.

Provide P/OCF
for THK Co Ltd.

Provide P/FCFE
for THK Co Ltd.

Provide P/B
for THK Co Ltd.

Provide EV/S
for THK Co Ltd.

Provide EV/GP
for THK Co Ltd.

Provide EV/EBITDA
for THK Co Ltd.

Provide EV/EBIT
for THK Co Ltd.

Provide EV/OCF
for THK Co Ltd.

Provide EV/FCFF
for THK Co Ltd.

Provide EV/IC
for THK Co Ltd.

Show me price targets
for THK Co Ltd made by professional analysts.

What are the Revenue projections
for THK Co Ltd?

How accurate were the past Revenue estimates
for THK Co Ltd?

What are the Net Income projections
for THK Co Ltd?

How accurate were the past Net Income estimates
for THK Co Ltd?

What are the EPS projections
for THK Co Ltd?

How accurate were the past EPS estimates
for THK Co Ltd?

What are the EBIT projections
for THK Co Ltd?

How accurate were the past EBIT estimates
for THK Co Ltd?

Compare the revenue forecasts
for THK Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of THK Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of THK Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of THK Co Ltd compared to its peers.

Compare the P/E ratios
of THK Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing THK Co Ltd with its peers.

Analyze the financial leverage
of THK Co Ltd compared to its main competitors.

Show all profitability ratios
for THK Co Ltd.

Provide ROE
for THK Co Ltd.

Provide ROA
for THK Co Ltd.

Provide ROIC
for THK Co Ltd.

Provide ROCE
for THK Co Ltd.

Provide Gross Margin
for THK Co Ltd.

Provide Operating Margin
for THK Co Ltd.

Provide Net Margin
for THK Co Ltd.

Provide FCF Margin
for THK Co Ltd.

Show all solvency ratios
for THK Co Ltd.

Provide D/E Ratio
for THK Co Ltd.

Provide D/A Ratio
for THK Co Ltd.

Provide Interest Coverage Ratio
for THK Co Ltd.

Provide Altman Z-Score Ratio
for THK Co Ltd.

Provide Quick Ratio
for THK Co Ltd.

Provide Current Ratio
for THK Co Ltd.

Provide Cash Ratio
for THK Co Ltd.

What is the historical Revenue growth
over the last 5 years for THK Co Ltd?

What is the historical Net Income growth
over the last 5 years for THK Co Ltd?

What is the current Free Cash Flow
of THK Co Ltd?

Financials

Balance Sheet Decomposition
THK Co Ltd

Current Assets 333.5B
Cash & Short-Term Investments 157B
Receivables 78.6B
Other Current Assets 97.9B
Non-Current Assets 222.9B
Long-Term Investments 17.7B
PP&E 186.6B
Intangibles 9.5B
Other Non-Current Assets 9.2B
Current Liabilities 73.6B
Accounts Payable 40.9B
Short-Term Debt 303m
Other Current Liabilities 32.5B
Non-Current Liabilities 125.4B
Long-Term Debt 103.1B
Other Non-Current Liabilities 22.3B
Efficiency

Earnings Waterfall
THK Co Ltd

Revenue
351.9B JPY
Cost of Revenue
-270.3B JPY
Gross Profit
81.6B JPY
Operating Expenses
-58.2B JPY
Operating Income
23.4B JPY
Other Expenses
-5B JPY
Net Income
18.4B JPY

Free Cash Flow Analysis
THK Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

THK Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive 3-Years Revenue Growth
Positive Gross Profit
ROIC is Increasing
ROE is Increasing
50/100
Profitability
Score

THK Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

THK Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Short-Term Solvency
Low D/E
Long-Term Solvency
80/100
Solvency
Score

THK Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
THK Co Ltd

Wall Street analysts forecast THK Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for THK Co Ltd is 3 557.76 JPY with a low forecast of 2 222 JPY and a high forecast of 4 305 JPY.

Lowest
Price Target
2 222 JPY
32% Downside
Average
Price Target
3 557.76 JPY
9% Upside
Highest
Price Target
4 305 JPY
32% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
THK Co Ltd

1M 1M
-2%
6M 6M
+20%
1Y 1Y
+9%
3Y 3Y
-14%
5Y 5Y
+11%
10Y 10Y
+65%
Annual Price Range
3 266
52w Low
2 595.5
52w High
3 613
Price Metrics
Average Annual Return -3.28%
Standard Deviation of Annual Returns 14.23%
Max Drawdown -45%
Shares Statistics
Market Capitalization 400.4B JPY
Shares Outstanding 122 625 500
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

THK Co Ltd

Country

Japan

Industry

Machinery

Market Cap

400.4B JPY

Dividend Yield

0.93%

Description

THK CO., LTD. engages in the manufacture and sale of components for industrial and transportation equipment. The company is headquartered in Minato-Ku, Tokyo-To and currently employs 13,073 full-time employees. The company went IPO on 2001-02-26. The firm operates in five regional segments. The industrial equipment related business is engaged in the manufacture and sale of equipment components such as linear motion (LM) systems, as well as industrial equipment. The transportation vehicles related business is engaged in the development, design, manufacture and sale of steering parts, suspension parts and brake parts for automobile and two-wheel vehicles. The firm operates in Japan, the Americas, Europe, China, Taiwan, Singapore and Korea.

Contact

TOKYO-TO
Minato-ku
2-12-10, Shibaura
+81357303911.0
https://www.thk.com/

IPO

2001-02-26

Employees

13 073

Officers

Chairman & CEO
Mr. Akihiro Teramachi
President, COO & Director
Mr. Takashi Teramachi
Exe. Off., CFO, Head of Fin., Acct. & Ind. Material Procurement Dept. - Corp. Strtg. HQ and Director
Mr. Kenji Nakane
Executive VP, CIO & Director
Mr. Toshihiro Teramachi
Managing Executive Officer and GM - Automotive & Transportation Headquarters
Mr. Masato Sawada
Managing Executive Officer
Mr. Takashi Okubo
Show More
Senior Managing Executive Officer, Senior GM of Automotive & Transportation HQs and Director
Mr. Nobuyuki Maki
Managing Executive Officer & Special Appointive Officer to President
Mr. Tetsuya Hayashida
Executive VP & Director
Mr. Hiroshi Imano
Managing Executive Officer, Senior GM - Sales Division - Industrial Machinery HQs & Director
Mr. Junji Shimomaki
Show Less

See Also

Discover More
What is the Intrinsic Value of one THK Co Ltd stock?

The intrinsic value of one THK Co Ltd stock under the Base Case scenario is 3 740.75 JPY.

Is THK Co Ltd stock undervalued or overvalued?

Compared to the current market price of 3 266 JPY, THK Co Ltd is Undervalued by 13%.