Watchlist Manager

Watchlist

Price: 5 612 JPY 0.45% Market Closed

Market Cap: ¥668.4B

T	THK Co Ltd TSE:6481	JP
N	NBTM New Materials Group Co Ltd SSE:600114	CN
T	Thyrocare Technologies Ltd BSE:539871	IN
S	Sigachi Industries Ltd NSE:SIGACHI	IN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025
Revenue
Interest Expense	39	0	0	42	0	0	0	0	0	0	0	0	17	0	0	100	0	0	132	265	427	582	588	621	630	651	687	702	704	711	854	882	917	801	716	597	451	404	393	377	452	426	424	0	0	0	197	269	360	423	300	282	360	0	0	0	407	0	0	0	368	0	0	0	321	0	0	0	343	0	0	0	402	0	0	0	452	0	0	0
Revenue	96 270 N/A	106 877 +11%	112 146 +5%	111 462 -1%	110 609 -1%	115 685 +5%	123 309 +7%	128 300 +4%	131 766 +3%	136 854 +4%	144 168 +5%	155 833 +8%	159 197 +2%	161 217 +1%	151 028 -6%	119 586 -21%	92 698 -22%	78 434 -15%	100 218 +28%	123 151 +23%	141 497 +15%	190 661 +35%	197 828 +4%	201 750 +2%	200 810 0%	196 866 -2%	190 774 -3%	181 090 -5%	173 622 -4%	168 366 -3%	165 736 -2%	170 033 +3%	176 756 +4%	185 466 +5%	194 319 +5%	202 574 +4%	208 973 +3%	217 678 +4%	221 893 +2%	223 657 +1%	230 112 +3%	240 478 +5%	252 943 +5%	264 524 +5%	270 182 +2%	273 577 +1%	328 856 +20%	339 713 +3%	286 603 -16%	373 998 +30%	343 390 -8%	349 458 +2%	344 718 -1%	598 077 +73%	578 822 -3%	557 398 -4%	274 599 -51%	255 261 -7%	230 076 -10%	219 212 -5%	218 998 0%	234 314 +7%	266 986 +14%	292 607 +10%	318 188 +9%	335 532 +5%	353 817 +5%	375 576 +6%	393 687 +5%	399 125 +1%	392 609 -2%	374 270 -5%	351 939 -6%	343 529 -2%	346 196 +1%	348 949 +1%	352 759 +1%	352 577 0%	349 154 -1%	355 856 +2%
Gross Profit
Cost of Revenue	(60 428)	(66 935)	(70 505)	(70 934)	(69 871)	(72 787)	(77 031)	(79 737)	(81 756)	(85 979)	(93 389)	(103 274)	(107 407)	(109 760)	(107 137)	(90 539)	(74 967)	(65 065)	(77 292)	(91 163)	(101 326)	(136 219)	(140 932)	(143 116)	(144 649)	(142 891)	(139 358)	(133 220)	(127 632)	(124 067)	(121 179)	(124 088)	(127 618)	(132 562)	(137 641)	(141 908)	(145 373)	(150 653)	(153 490)	(155 252)	(161 413)	(172 711)	(186 035)	(197 086)	(202 153)	(203 112)	(246 615)	(253 913)	(214 490)	(276 951)	(247 307)	(249 465)	(242 733)	(422 501)	(411 884)	(400 811)	(207 130)	(196 888)	(179 516)	(172 669)	(172 567)	(184 361)	(207 550)	(223 657)	(238 434)	(248 196)	(261 405)	(275 761)	(288 398)	(293 069)	(290 605)	(283 020)	(270 308)	(267 729)	(269 981)	(269 058)	(270 975)	(270 475)	(267 817)	(274 559)
Gross Profit	35 842 N/A	39 942 +11%	41 641 +4%	40 528 -3%	40 738 +1%	42 898 +5%	46 278 +8%	48 563 +5%	50 010 +3%	50 875 +2%	50 779 0%	52 559 +4%	51 790 -1%	51 457 -1%	43 891 -15%	29 047 -34%	17 731 -39%	13 369 -25%	22 926 +71%	31 988 +40%	40 171 +26%	54 442 +36%	56 896 +5%	58 634 +3%	56 161 -4%	53 975 -4%	51 416 -5%	47 870 -7%	45 990 -4%	44 299 -4%	44 557 +1%	45 945 +3%	49 138 +7%	52 904 +8%	56 678 +7%	60 666 +7%	63 600 +5%	67 025 +5%	68 403 +2%	68 405 +0%	68 699 +0%	67 767 -1%	66 908 -1%	67 438 +1%	68 029 +1%	70 465 +4%	82 241 +17%	85 800 +4%	72 113 -16%	97 047 +35%	96 083 -1%	99 993 +4%	101 985 +2%	175 576 +72%	166 938 -5%	156 587 -6%	67 469 -57%	58 373 -13%	50 560 -13%	46 543 -8%	46 431 0%	49 953 +8%	59 436 +19%	68 950 +16%	79 754 +16%	87 336 +10%	92 412 +6%	99 815 +8%	105 289 +5%	106 056 +1%	102 004 -4%	91 250 -11%	81 631 -11%	75 800 -7%	76 215 +1%	79 891 +5%	81 784 +2%	82 102 +0%	81 337 -1%	81 297 0%
Operating Income
Operating Expenses	(18 871)	(19 590)	(20 355)	(21 119)	(21 594)	(22 785)	(23 608)	(24 247)	(24 742)	(26 836)	(28 695)	(30 722)	(30 955)	(31 236)	(30 314)	(28 007)	(25 834)	(24 093)	(24 004)	(24 057)	(24 169)	(32 593)	(33 149)	(33 891)	(34 346)	(34 229)	(33 813)	(33 255)	(32 665)	(32 607)	(33 416)	(34 098)	(34 785)	(35 534)	(35 852)	(36 482)	(37 212)	(38 637)	(40 282)	(41 829)	(43 322)	(44 598)	(44 859)	(45 163)	(45 819)	(45 812)	(51 700)	(53 135)	(42 834)	(55 605)	(51 801)	(52 129)	(49 554)	(88 374)	(88 050)	(87 553)	(48 362)	(50 034)	(48 543)	(46 549)	(44 165)	(54 247)	(55 646)	(57 487)	(49 718)	(51 582)	(52 801)	(55 206)	(57 774)	(72 276)	(72 355)	(72 017)	(58 228)	(59 522)	(60 550)	(62 481)	(63 388)	(64 987)	(65 757)	(65 633)
Selling, General & Administrative	(18 871)	(19 403)	(20 355)	(21 119)	(21 770)	(22 785)	(23 608)	(24 358)	(24 742)	(26 836)	(27 171)	(30 722)	(29 477)	(31 466)	(26 091)	(23 737)	(21 214)	(19 332)	(19 635)	(20 147)	(20 844)	(28 087)	(29 776)	(31 571)	(33 165)	(29 097)	(33 812)	(33 254)	(32 664)	(27 334)	(33 414)	(34 096)	(34 783)	(29 828)	(35 851)	(36 480)	(37 211)	(32 545)	(40 281)	(41 829)	(43 320)	(37 495)	(44 858)	(45 162)	(45 817)	(37 946)	(51 697)	(53 133)	(35 780)	(53 415)	(49 613)	(49 939)	(42 322)	(81 648)	(81 639)	(80 460)	(40 103)	(49 334)	(46 800)	(45 524)	(35 872)	(44 677)	(47 156)	(48 942)	(42 213)	(52 637)	(54 186)	(56 702)	(49 144)	(60 205)	(60 248)	(59 625)	(49 146)	(60 384)	(61 467)	(63 027)	(53 664)	(64 815)	(65 047)	(65 124)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	(736)	(1 527)	(2 325)	(2 374)	(2 345)	(2 353)	(2 492)	(2 567)	(2 685)	(3 639)	0	0	0	(3 899)	0	0	0	(3 932)	0	0	0	(4 377)	0	0	0	(4 498)	0	0	0	(4 602)	0	0	0	(4 653)	0	0	(3 984)	0	0	0	(5 149)	0	0	0	(5 182)	0	0	0	(4 976)	0	0	0	(5 136)	0	0	0	(5 887)	0	0	0	(5 690)	0	0	0	(6 493)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	(742)	(1 113)	(1 898)	(1 896)	(2 275)	(2 408)	(1 877)	(1 343)	(640)	(867)	0	0	0	(1 233)	0	0	0	(1 339)	0	0	0	(1 328)	0	0	0	(1 593)	0	0	0	(2 500)	0	0	0	(3 212)	0	0	(3 069)	0	0	0	(4 040)	0	0	0	(4 152)	0	0	0	(3 985)	0	0	0	(3 639)	0	0	0	(3 960)	0	0	0	(4 122)	0	0	0	(4 482)	0	0	0
Other Operating Expenses	0	(187)	0	0	176	0	0	111	0	0	(1 524)	0	0	2 870	0	0	0	0	0	0	0	0	(3 373)	(2 320)	(1 181)	0	(1)	0	(1)	(2)	(2)	0	(2)	(1)	(1)	(2)	(1)	(1)	(1)	0	(2)	(1)	0	0	(2)	(1)	(3)	(2)	(1)	(2 190)	(2 188)	(2 190)	1 957	(6 726)	(6 411)	(7 093)	1 075	(700)	(1 743)	(1 025)	668	(9 570)	(8 490)	(8 545)	1 270	1 055	1 385	1 496	1 217	(12 071)	(12 107)	(12 392)	730	862	917	546	1 251	(172)	(710)	(509)
Operating Income	16 971 N/A	20 352 +20%	21 286 +5%	19 409 -9%	19 144 -1%	20 113 +5%	22 670 +13%	24 316 +7%	25 268 +4%	24 039 -5%	22 084 -8%	21 837 -1%	20 835 -5%	20 221 -3%	13 577 -33%	1 040 -92%	(8 103) N/A	(10 724) -32%	(1 078) +90%	7 931 N/A	16 002 +102%	21 849 +37%	23 747 +9%	24 743 +4%	21 815 -12%	19 746 -9%	17 603 -11%	14 615 -17%	13 325 -9%	11 692 -12%	11 141 -5%	11 847 +6%	14 353 +21%	17 370 +21%	20 826 +20%	24 184 +16%	26 388 +9%	28 388 +8%	28 121 -1%	26 576 -5%	25 377 -5%	23 169 -9%	22 049 -5%	22 275 +1%	22 210 0%	24 653 +11%	30 541 +24%	32 665 +7%	29 279 -10%	41 442 +42%	44 282 +7%	47 864 +8%	52 431 +10%	87 202 +66%	78 888 -10%	69 034 -12%	19 107 -72%	8 339 -56%	2 017 -76%	(6) N/A	2 266 N/A	(4 294) N/A	3 790 N/A	11 463 +202%	30 036 +162%	35 754 +19%	39 611 +11%	44 609 +13%	47 515 +7%	33 780 -29%	29 649 -12%	19 233 -35%	23 403 +22%	16 278 -30%	15 665 -4%	17 410 +11%	18 396 +6%	17 115 -7%	15 580 -9%	15 664 +1%
Pre-Tax Income
Interest Income Expense	(203)	998	(88)	(40)	(389)	0	0	0	0	0	0	0	1 488	401	(2 297)	(3 417)	(2 636)	15	(1 260)	(1 107)	(1 775)	(771)	(163)	(3 074)	(2 527)	(1 270)	(3 065)	(244)	1 640	2 563	4 270	5 138	5 785	5 389	2 152	2 196	3 715	4 832	5 623	2 816	(1 621)	(5 013)	(9 839)	(8 292)	(5 306)	(2 318)	1 719	2 541	868	552	525	409	28	(780)	(907)	(1 191)	(6)	(1 461)	(941)	(961)	113	1 320	275	365	(1 452)	622	1 854	1 645	(388)	614	579	1 268	1 991	2 376	2 545	1 359	1 260	478	(234)	(687)
Non-Reccuring Items	(109)	(95)	(567)	(1 402)	(1 717)	(742)	5	374	(109)	(70)	(132)	(165)	(127)	(580)	(679)	(942)	(190)	97	355	205	118	(21)	(89)	(523)	(518)	(453)	(357)	(46)	(60)	(45)	(52)	(70)	(50)	378	379	380	309	(543)	(574)	(765)	(791)	(319)	(618)	(250)	(185)	(349)	(140)	(339)	(226)	(281)	(307)	(300)	(197)	0	(238)	0	(933)	0	0	0	(10 925)	0	0	0	(126)	0	0	0	(13 624)	0	0	0	264	0	0	0	(1 102)	0	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	0	(29)	(82)	(113)	(126)	(99)	(134)	(103)	(90)	(42)	4	(25)	(44)	(41)	(106)	(86)	(40)	(23)	16	19	7	6	8	7	11	23	12	24	46	34	791	864	838	844	8	24	24	6	39	47	51	0	0	9	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Other Income	156	(106)	1 363	1 278	2 092	1 942	2 030	1 780	2 246	3 131	2 092	1 852	590	1 683	665	737	344	388	279	374	236	556	677	661	887	602	695	778	719	511	3 212	3 147	3 145	859	1 067	1 813	1 828	812	1 602	861	963	984	1 074	1 295	1 328	1 063	1 373	1 389	1 107	1 467	1 467	1 819	0	1 206	1 175	450	0	449	0	0	(1 179)	1	0	0	1 526	(2)	0	(2)	2 093	222	222	224	(369)	12	12	12	228	0	(1)	0
Pre-Tax Income	16 815 N/A	21 149 +26%	21 994 +4%	19 245 -12%	19 130 -1%	21 313 +11%	24 705 +16%	26 470 +7%	27 405 +4%	27 100 -1%	24 044 -11%	23 524 -2%	22 757 -3%	21 643 -5%	11 153 -48%	(2 708) N/A	(10 684) -295%	(10 358) +3%	(1 807) +83%	7 313 N/A	14 539 +99%	21 617 +49%	24 147 +12%	21 763 -10%	19 616 -10%	18 519 -6%	14 790 -20%	15 063 +2%	15 601 +4%	14 737 -6%	18 590 +26%	20 069 +8%	23 239 +16%	24 004 +3%	24 431 +2%	28 584 +17%	32 263 +13%	33 501 +4%	34 796 +4%	29 534 -15%	23 962 -19%	19 612 -18%	13 530 -31%	15 866 +17%	18 891 +19%	23 057 +22%	33 517 +45%	36 280 +8%	31 034 -14%	43 219 +39%	46 014 +6%	49 843 +8%	52 262 +5%	87 628 +68%	78 927 -10%	68 293 -13%	18 168 -73%	7 327 -60%	1 075 -85%	(968) N/A	(9 725) -905%	(2 973) +69%	4 065 N/A	11 828 +191%	29 984 +154%	36 374 +21%	41 464 +14%	46 252 +12%	35 596 -23%	34 616 -3%	30 450 -12%	20 725 -32%	25 289 +22%	18 666 -26%	18 222 -2%	18 781 +3%	18 782 +0%	17 593 -6%	15 345 -13%	14 977 -2%
Net Income
Tax Provision	(6 758)	(7 617)	(8 269)	(7 438)	(7 708)	(8 220)	(9 468)	(10 341)	(11 222)	(11 060)	(9 776)	(6 678)	(6 657)	(7 437)	(6 636)	(1 766)	1 850	2 237	(297)	(2 905)	(4 993)	(7 454)	(8 093)	(7 104)	(6 305)	(5 574)	(4 295)	(4 608)	(4 946)	(4 874)	(6 311)	(6 812)	(8 119)	(8 246)	(7 788)	(9 128)	(9 851)	(10 695)	(11 512)	(10 045)	(8 519)	(6 363)	(5 014)	(5 191)	(5 613)	(6 383)	(8 431)	(6 596)	(4 895)	(7 729)	(8 899)	(12 782)	(15 545)	(25 954)	(23 546)	(21 052)	(6 301)	(3 875)	(2 886)	(2 034)	(2 132)	(3 317)	(4 518)	(6 676)	(6 820)	(8 902)	(11 284)	(12 428)	(14 785)	(13 860)	(11 917)	(9 145)	(6 550)	(4 921)	(4 400)	(4 948)	(8 125)	(8 479)	(8 080)	(8 187)
Income from Continuing Operations	10 057	13 532	13 725	11 807	11 422	13 093	15 237	16 129	16 183	16 040	14 268	16 846	16 100	14 206	4 517	(4 474)	(8 834)	(8 121)	(2 104)	4 408	9 546	14 163	16 054	14 659	13 311	12 945	10 495	10 455	10 655	9 863	12 279	13 257	15 120	15 758	16 643	19 456	22 412	22 806	23 284	19 489	15 443	13 249	8 516	10 675	13 278	16 674	25 086	29 684	26 139	35 490	37 115	37 061	36 717	61 674	55 381	47 241	11 867	3 452	(1 811)	(3 002)	(11 857)	(6 290)	(453)	5 152	23 164	27 472	30 180	33 824	20 811	20 756	18 533	11 580	18 739	13 745	13 822	13 833	10 657	9 114	7 265	6 790
Income to Minority Interest	(44)	(54)	(25)	(59)	(99)	(180)	(215)	(244)	(240)	(208)	(139)	(119)	(106)	(162)	(140)	(77)	12	54	7	(54)	(131)	(199)	(251)	(293)	(314)	(304)	(257)	(183)	(106)	(54)	(49)	(61)	(27)	(167)	(121)	(109)	(205)	(99)	(63)	41	255	325	333	340	203	58	(159)	(376)	(409)	(571)	(513)	(653)	(616)	(1 259)	(1 182)	(821)	(175)	268	626	588	1 865	1 652	1 339	1 261	(157)	(271)	(328)	(417)	386	439	342	379	(339)	(274)	(251)	(318)	(217)	(315)	(311)	(284)
Net Income (Common)	10 012 N/A	13 476 +35%	13 700 +2%	11 747 -14%	11 322 -4%	12 911 +14%	15 022 +16%	15 881 +6%	15 941 +0%	15 830 -1%	14 130 -11%	16 726 +18%	15 990 -4%	14 048 -12%	4 375 -69%	(4 546) N/A	(8 821) -94%	(8 066) +9%	(2 102) +74%	4 344 N/A	9 405 +117%	13 959 +48%	15 795 +13%	14 365 -9%	12 999 -10%	12 641 -3%	10 241 -19%	10 272 +0%	10 549 +3%	9 808 -7%	12 229 +25%	13 194 +8%	15 091 +14%	15 590 +3%	16 523 +6%	19 349 +17%	22 208 +15%	22 705 +2%	23 218 +2%	19 527 -16%	15 696 -20%	13 575 -14%	8 851 -35%	11 017 +24%	13 483 +22%	16 731 +24%	24 925 +49%	29 305 +18%	25 729 -12%	34 916 +36%	36 601 +5%	36 408 -1%	36 100 -1%	60 414 +67%	54 196 -10%	46 416 -14%	11 690 -75%	3 716 -68%	(1 188) N/A	(2 416) -103%	(9 992) -314%	(4 638) +54%	886 N/A	6 412 +624%	23 007 +259%	27 202 +18%	29 852 +10%	33 407 +12%	21 198 -37%	21 194 0%	18 873 -11%	11 957 -37%	18 398 +54%	13 466 -27%	13 567 +1%	13 513 0%	10 439 -23%	8 797 -16%	6 953 -21%	6 503 -6%
EPS (Diluted)	75.84 N/A	100.56 +33%	103 +2%	88.32 -14%	83.86 -5%	96.35 +15%	112.1 +16%	117.63 +5%	118.96 +1%	118.13 -1%	104.66 -11%	126.71 +21%	123.95 -2%	108.06 -13%	33.91 -69%	-35.24 N/A	-67.85 -93%	-62.52 +8%	-16.29 +74%	33.67 N/A	72.9 +117%	108.2 +48%	122.44 +13%	111.35 -9%	100.76 -10%	97.99 -3%	79.38 -19%	80.25 +1%	83.06 +4%	77.22 -7%	96.29 +25%	103.88 +8%	118.82 +14%	122.75 +3%	130.1 +6%	152.35 +17%	174.86 +15%	178.77 +2%	182.81 +2%	153.75 -16%	123.59 -20%	107.24 -13%	69.69 -35%	86.74 +24%	106.16 +22%	132.17 +25%	196.25 +48%	230.74 +18%	203.28 -12%	274.92 +35%	288.19 +5%	286.67 -1%	285.22 -1%	477.32 +67%	428.19 -10%	366.73 -14%	92.36 -75%	29.36 -68%	-9.39 N/A	-19.09 -103%	-78.95 -314%	-36.64 +54%	7 N/A	50.66 +624%	181.97 +259%	220.57 +21%	243.53 +10%	272.53 +12%	172.67 -37%	172.9 +0%	153.96 -11%	97.54 -37%	150.08 +54%	109.84 -27%	110.66 +1%	110.22 0%	85.16 -23%	75.93 -11%	62.08 -18%	58.05 -6%

Income Statement Balance Sheet Cash Flow Statement

THK Co Ltd
TSE:6481

Income Statement

Earnings Waterfall
THK Co Ltd

Income Statement
THK Co Ltd

See Also

Company

Help

Tools

Stocks

THK Co Ltd TSE:6481

Income Statement

Earnings Waterfall THK Co Ltd

Income Statement THK Co Ltd

See Also

Company

Help

Tools

Stocks

THK Co Ltd
TSE:6481

Earnings Waterfall
THK Co Ltd

Income Statement
THK Co Ltd