KVK Corp
TSE:6484

Watchlist Manager
KVK Corp Logo
KVK Corp
TSE:6484
Watchlist
Price: 2 450 JPY -1.72% Market Closed
Market Cap: ¥20.4B

Cash Flow Statement

Cash Flow Statement
KVK Corp

Rotate your device to view
Cash Flow Statement
Currency: JPY
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Sep-2016 Mar-2017 Sep-2017 Mar-2018 Sep-2018 Mar-2019 Sep-2019 Mar-2020 Sep-2020 Mar-2021 Sep-2021 Mar-2022 Sep-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
(365)
(384)
220
(255)
(15)
539
587
1 318
(130)
(234)
114
406
439
1 508
1 678
1 721
1 570
1 909
1 891
2 187
2 570
2 336
2 374
2 210
2 027
2 400
2 411
2 285
2 077
1 716
1 360
1 436
1 624
1 983
2 680
2 405
2 037
2 054
1 510
1 359
2 071
2 466
3 021
3 073
2 955
2 431
1 708
2 610
2 862
2 803
3 113
3 070
3 399
Depreciation & Amortization
(15)
(33)
1
(5)
(5)
(44)
54
141
(32)
(56)
16
170
37
625
613
598
581
565
552
538
524
512
531
550
573
600
630
662
692
709
702
684
671
667
685
752
827
824
817
818
830
847
838
828
817
808
810
821
898
1 007
1 047
1 040
1 053
Stock-Based Compensation
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
16
0
0
0
2
0
1
0
1
0
0
0
0
0
0
0
Other Non-Cash Items
222
164
(228)
(168)
2
15
42
190
26
177
(37)
(8)
(343)
237
130
189
287
174
209
132
59
82
66
(59)
(90)
(304)
(233)
(70)
(33)
143
170
144
90
50
37
299
289
32
438
552
63
618
507
323
365
(28)
98
(0)
79
(55)
(312)
(272)
(358)
Cash Taxes Paid
(7)
8
(2)
(3)
0
1
(18)
(4)
20
5
281
282
455
489
605
605
720
714
820
820
957
944
941
940
755
767
785
785
712
712
529
529
505
497
529
722
851
677
576
765
435
295
738
840
966
1 163
667
655
883
842
783
807
987
Cash Interest Paid
0
0
0
2
2
15
8
82
(5)
(16)
3
20
(55)
66
60
60
54
52
52
47
46
42
41
41
42
41
41
39
38
38
36
37
38
39
41
41
39
38
38
38
37
38
37
41
46
48
47
45
45
47
47
49
48
Change in Working Capital
781
675
(829)
(1 216)
126
431
(179)
(874)
53
576
(168)
(239)
(759)
(686)
(787)
(838)
(476)
(884)
(969)
(765)
(938)
(976)
(1 051)
(837)
(873)
(1 237)
(1 035)
(1 044)
(665)
(100)
(79)
(309)
(386)
(641)
(478)
(508)
(1 455)
(1 284)
(684)
(1 020)
(16)
(106)
(1 245)
(1 401)
(1 800)
(1 985)
(1 370)
(1 122)
(2 011)
(3 140)
(1 324)
(273)
(2 057)
Cash from Operating Activities
622
N/A
423
-32%
(837)
N/A
(1 644)
-97%
108
N/A
942
+770%
504
-47%
775
+54%
(83)
N/A
464
N/A
(75)
N/A
328
N/A
(627)
N/A
1 684
N/A
1 633
-3%
1 670
+2%
1 961
+17%
1 764
-10%
1 682
-5%
2 091
+24%
2 215
+6%
1 955
-12%
1 919
-2%
1 864
-3%
1 638
-12%
1 460
-11%
1 773
+21%
1 833
+3%
2 071
+13%
2 467
+19%
2 153
-13%
1 954
-9%
1 999
+2%
2 059
+3%
2 924
+42%
2 947
+1%
1 698
-42%
1 626
-4%
2 080
+28%
1 709
-18%
2 948
+72%
3 825
+30%
3 121
-18%
2 823
-10%
2 336
-17%
1 226
-48%
1 246
+2%
2 309
+85%
1 829
-21%
616
-66%
2 524
+310%
3 565
+41%
2 036
-43%
Investing Cash Flow
Capital Expenditures
(120)
(21)
159
178
(47)
(101)
22
87
40
44
13
(237)
(290)
(712)
(729)
(637)
(539)
(450)
(569)
(441)
(463)
(479)
(435)
(661)
(699)
(624)
(702)
(574)
(423)
(406)
(236)
(679)
(793)
(1 747)
(1 718)
(1 347)
(1 172)
(805)
(677)
(1 009)
(1 455)
(1 576)
(1 342)
(567)
(559)
(824)
(841)
(1 847)
(3 397)
(3 348)
(1 838)
(1 120)
(1 126)
Other Items
30
145
(2)
(108)
4
13
(11)
(13)
2
1
1
(13)
12
(4)
(1)
5
21
(2)
(3)
1
(26)
(18)
(20)
(25)
(43)
(334)
(336)
(77)
(69)
197
204
(69)
(108)
(83)
(998)
(1 001)
(48)
40
41
(1 310)
(1 404)
(58)
(67)
142
90
(332)
(369)
(473)
(566)
187
589
877
503
Cash from Investing Activities
(90)
N/A
125
N/A
157
+26%
70
-55%
(43)
N/A
(88)
-105%
11
N/A
74
+578%
42
-43%
44
+6%
13
-70%
(249)
N/A
(277)
-11%
(717)
-158%
(730)
-2%
(632)
+13%
(518)
+18%
(452)
+13%
(572)
-27%
(441)
+23%
(489)
-11%
(497)
-2%
(454)
+9%
(686)
-51%
(742)
-8%
(958)
-29%
(1 038)
-8%
(651)
+37%
(492)
+24%
(209)
+57%
(33)
+84%
(748)
-2 202%
(901)
-20%
(1 830)
-103%
(2 717)
-48%
(2 348)
+14%
(1 220)
+48%
(765)
+37%
(636)
+17%
(2 320)
-265%
(2 860)
-23%
(1 634)
+43%
(1 409)
+14%
(425)
+70%
(469)
-11%
(1 156)
-146%
(1 210)
-5%
(2 320)
-92%
(3 963)
-71%
(3 162)
+20%
(1 249)
+60%
(243)
+81%
(623)
-157%
Financing Cash Flow
Net Issuance of Common Stock
0
0
0
2
(0)
(0)
1
0
(0)
1
(1)
(1)
(1)
(2)
(1)
(16)
(16)
(16)
(16)
(0)
(1)
(1)
(2)
(42)
(99)
(100)
(100)
(60)
(3)
(3)
(3)
(2)
(3)
(2)
(2)
(1)
(1)
(1)
(398)
(439)
(42)
(0)
(0)
(0)
0
(294)
(294)
(0)
0
0
0
0
(0)
Net Issuance of Debt
(100)
(450)
100
1 200
0
(505)
(100)
(495)
382
202
(504)
(796)
(204)
(1 035)
(713)
(1 096)
(1 218)
(919)
(917)
(862)
(859)
(507)
(806)
(625)
(801)
(598)
(474)
(42)
(41)
(30)
(30)
(30)
(30)
(28)
(24)
(24)
(20)
(13)
(20)
(27)
(28)
(30)
(33)
(35)
(33)
(25)
(16)
(16)
(19)
(25)
(29)
(28)
(27)
Cash Paid for Dividends
44
49
0
0
(0)
(0)
0
(72)
(139)
(162)
66
56
65
(180)
(196)
(197)
(198)
(197)
(212)
(213)
(260)
(262)
(294)
(295)
(296)
(295)
(297)
(295)
(297)
(294)
(296)
(295)
(296)
(295)
(312)
(328)
(345)
(364)
(367)
(367)
(409)
(410)
(409)
(409)
(392)
(417)
(413)
(410)
(410)
(410)
(494)
(579)
(620)
Other
0
0
0
0
0
0
0
15
12
(3)
(12)
(12)
(12)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
(0)
0
(0)
0
(0)
(0)
(0)
(0)
(0)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
Cash from Financing Activities
(56)
N/A
(401)
-612%
100
N/A
1 202
+1 100%
(0)
N/A
(505)
-126 225%
(99)
+80%
(551)
-455%
256
N/A
37
-85%
(451)
N/A
(753)
-67%
(152)
+80%
(1 217)
-700%
(910)
+25%
(1 309)
-44%
(1 433)
-9%
(1 132)
+21%
(1 145)
-1%
(1 076)
+6%
(1 120)
-4%
(770)
+31%
(1 102)
-43%
(962)
+13%
(1 196)
-24%
(993)
+17%
(871)
+12%
(397)
+54%
(341)
+14%
(328)
+4%
(329)
0%
(327)
+1%
(328)
-1%
(326)
+1%
(337)
-3%
(353)
-5%
(366)
-4%
(377)
-3%
(785)
-108%
(834)
-6%
(480)
+42%
(440)
+8%
(442)
0%
(443)
0%
(425)
+4%
(736)
-73%
(723)
+2%
(426)
+41%
(429)
-1%
(435)
-1%
(523)
-20%
(607)
-16%
(647)
-7%
Change in Cash
Effect of Foreign Exchange Rates
(5)
28
(6)
(11)
18
(0)
5
(22)
(31)
(12)
(4)
(18)
(5)
(24)
(12)
(2)
6
4
(6)
(10)
24
50
82
89
81
33
9
40
40
44
55
(11)
(44)
(78)
(161)
(51)
84
25
(0)
(11)
(39)
(31)
14
65
67
66
75
(6)
20
87
7
(25)
12
Net Change in Cash
471
N/A
175
-63%
(586)
N/A
(384)
+35%
83
N/A
349
+318%
420
+21%
275
-35%
183
-33%
533
+191%
(516)
N/A
(692)
-34%
(1 061)
-53%
(273)
+74%
(18)
+93%
(273)
-1 390%
16
N/A
184
+1 069%
(41)
N/A
565
N/A
630
+12%
739
+17%
446
-40%
306
-31%
(220)
N/A
(458)
-108%
(126)
+73%
825
N/A
1 278
+55%
1 974
+55%
1 847
-6%
869
-53%
725
-16%
(174)
N/A
(291)
-67%
195
N/A
195
0%
509
+161%
659
+29%
(1 456)
N/A
(430)
+70%
1 720
N/A
1 283
-25%
2 019
+57%
1 509
-25%
(600)
N/A
(612)
-2%
(443)
+28%
(2 542)
-474%
(2 894)
-14%
758
N/A
2 691
+255%
778
-71%
Free Cash Flow
Free Cash Flow
502
N/A
402
-20%
(678)
N/A
(1 466)
-116%
62
N/A
841
+1 263%
525
-38%
862
+64%
(44)
N/A
507
N/A
(62)
N/A
92
N/A
(917)
N/A
972
N/A
905
-7%
1 033
+14%
1 422
+38%
1 314
-8%
1 113
-15%
1 650
+48%
1 752
+6%
1 476
-16%
1 485
+1%
1 203
-19%
939
-22%
836
-11%
1 072
+28%
1 259
+17%
1 648
+31%
2 061
+25%
1 917
-7%
1 275
-33%
1 206
-5%
312
-74%
1 206
+286%
1 600
+33%
526
-67%
821
+56%
1 403
+71%
700
-50%
1 493
+113%
2 249
+51%
1 778
-21%
2 256
+27%
1 777
-21%
401
-77%
405
+1%
462
+14%
(1 568)
N/A
(2 733)
-74%
686
N/A
2 445
+257%
910
-63%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett