Maezawa Industries Inc
TSE:6489
Maezawa Industries Inc
TSE:6489
Price:
1 938
JPY
-1.27%
Market Cap:
¥33.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Maezawa Industries Inc
TSE:6489
|
JP |
|
Butler National Corp
OTC:BUKS
|
US |
|
OMV AG
XETRA:OMV
|
AT |
|
Shenzhen Gas Corp Ltd
SSE:601139
|
CN |
Balance Sheet
Balance Sheet Decomposition
Maezawa Industries Inc
Maezawa Industries Inc
Balance Sheet Decomposition is not available for
Maezawa Industries Inc
Maezawa Industries Inc
Balance Sheet
Maezawa Industries Inc
Maezawa Industries Inc
Currency: JPY
| May-2002 | May-2003 | May-2004 | May-2005 | May-2006 | May-2007 | May-2008 | May-2009 | May-2010 | May-2011 | May-2012 | May-2013 | May-2014 | May-2015 | May-2016 | May-2017 | May-2018 | May-2019 | May-2020 | May-2021 | May-2022 | May-2023 | May-2024 | May-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
8 828
|
7 219
|
9 887
|
12 922
|
12 052
|
7 754
|
8 434
|
4 485
|
4 249
|
7 344
|
9 285
|
10 185
|
9 443
|
10 529
|
10 416
|
8 291
|
7 049
|
7 584
|
7 536
|
9 778
|
10 374
|
11 653
|
10 496
|
10 342
|
|
| Cash Equivalents |
8 828
|
7 219
|
9 887
|
12 922
|
12 052
|
7 754
|
8 434
|
4 485
|
4 249
|
7 344
|
9 285
|
10 185
|
9 443
|
10 529
|
10 416
|
8 291
|
7 049
|
7 584
|
7 536
|
9 778
|
10 374
|
11 653
|
10 496
|
10 342
|
|
| Short-Term Investments |
8 424
|
5 230
|
2 417
|
2 710
|
3 411
|
3 215
|
3
|
3
|
3
|
3
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 995
|
|
| Total Receivables |
10 845
|
10 678
|
10 711
|
8 975
|
9 137
|
6 707
|
6 335
|
7 186
|
5 244
|
6 312
|
6 520
|
7 555
|
7 305
|
8 121
|
7 899
|
7 476
|
8 386
|
8 511
|
9 602
|
9 621
|
9 676
|
10 175
|
11 989
|
9 467
|
|
| Accounts Receivables |
10 845
|
10 678
|
10 711
|
8 975
|
9 137
|
6 707
|
6 335
|
7 186
|
5 244
|
6 312
|
6 520
|
7 555
|
7 305
|
8 121
|
7 899
|
7 476
|
8 386
|
8 511
|
9 602
|
9 621
|
9 676
|
10 175
|
11 989
|
9 467
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Inventory |
10 075
|
10 181
|
9 354
|
10 193
|
8 339
|
8 657
|
10 373
|
7 080
|
3 835
|
3 262
|
3 797
|
4 511
|
4 603
|
4 576
|
4 833
|
5 696
|
5 566
|
5 665
|
5 865
|
5 805
|
5 196
|
6 721
|
6 092
|
6 853
|
|
| Other Current Assets |
232
|
358
|
705
|
359
|
214
|
267
|
456
|
180
|
516
|
436
|
437
|
599
|
779
|
262
|
429
|
612
|
536
|
800
|
379
|
238
|
448
|
550
|
764
|
246
|
|
| Total Current Assets |
38 404
|
33 666
|
33 074
|
35 159
|
33 153
|
26 600
|
25 601
|
18 934
|
13 847
|
17 357
|
20 042
|
22 850
|
22 130
|
23 488
|
23 577
|
22 075
|
21 537
|
22 560
|
23 382
|
25 442
|
25 694
|
29 099
|
29 341
|
29 903
|
|
| PP&E Net |
9 413
|
9 100
|
9 626
|
9 570
|
8 724
|
8 450
|
7 985
|
7 739
|
7 484
|
7 344
|
7 391
|
7 214
|
7 268
|
7 385
|
6 945
|
6 997
|
7 002
|
7 031
|
7 023
|
7 020
|
6 936
|
7 124
|
7 076
|
7 788
|
|
| PP&E Gross |
9 413
|
9 100
|
9 626
|
9 570
|
8 724
|
8 450
|
7 985
|
7 739
|
7 484
|
7 344
|
7 391
|
7 214
|
7 268
|
7 385
|
6 945
|
6 997
|
0
|
7 031
|
7 023
|
7 020
|
6 936
|
7 124
|
7 076
|
7 788
|
|
| Accumulated Depreciation |
11 931
|
12 366
|
12 830
|
12 962
|
13 441
|
13 770
|
13 713
|
13 541
|
13 337
|
13 605
|
6 376
|
6 611
|
6 909
|
7 233
|
7 557
|
7 825
|
0
|
8 307
|
8 670
|
9 023
|
9 120
|
9 466
|
9 602
|
9 771
|
|
| Intangible Assets |
123
|
257
|
200
|
169
|
170
|
304
|
370
|
278
|
420
|
659
|
513
|
399
|
300
|
187
|
72
|
62
|
57
|
50
|
47
|
49
|
58
|
112
|
249
|
471
|
|
| Note Receivable |
166
|
145
|
123
|
120
|
168
|
146
|
90
|
158
|
61
|
56
|
45
|
40
|
34
|
30
|
0
|
22
|
0
|
19
|
17
|
16
|
14
|
13
|
10
|
9
|
|
| Long-Term Investments |
3 108
|
3 970
|
5 190
|
5 615
|
5 465
|
5 149
|
2 960
|
2 107
|
1 760
|
1 615
|
1 522
|
2 090
|
2 149
|
2 680
|
2 171
|
2 434
|
0
|
2 515
|
2 548
|
2 876
|
2 579
|
3 234
|
4 171
|
4 198
|
|
| Other Long-Term Assets |
1 074
|
930
|
671
|
676
|
721
|
757
|
537
|
413
|
360
|
286
|
258
|
240
|
251
|
229
|
211
|
222
|
3 002
|
272
|
353
|
364
|
345
|
494
|
299
|
292
|
|
| Total Assets |
52 288
N/A
|
48 068
-8%
|
48 884
+2%
|
51 309
+5%
|
48 401
-6%
|
41 406
-14%
|
37 543
-9%
|
29 629
-21%
|
23 932
-19%
|
27 317
+14%
|
29 771
+9%
|
32 833
+10%
|
32 132
-2%
|
33 999
+6%
|
33 001
-3%
|
31 812
-4%
|
31 598
-1%
|
32 447
+3%
|
33 370
+3%
|
35 767
+7%
|
35 626
0%
|
40 076
+12%
|
41 146
+3%
|
42 661
+4%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
13 783
|
12 766
|
11 310
|
14 052
|
13 704
|
9 168
|
9 857
|
7 364
|
6 350
|
6 980
|
7 278
|
8 427
|
7 656
|
7 818
|
7 275
|
7 478
|
6 311
|
7 039
|
6 635
|
5 996
|
5 809
|
6 842
|
3 803
|
2 703
|
|
| Accrued Liabilities |
733
|
570
|
532
|
453
|
628
|
270
|
245
|
233
|
434
|
277
|
309
|
550
|
210
|
323
|
153
|
155
|
352
|
513
|
874
|
1 114
|
864
|
889
|
1 077
|
1 174
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
139
|
630
|
3 254
|
825
|
888
|
3 854
|
1 599
|
1 051
|
1 127
|
850
|
1 305
|
929
|
821
|
935
|
735
|
|
| Other Current Liabilities |
8 957
|
7 617
|
9 208
|
9 909
|
6 734
|
7 503
|
8 734
|
7 094
|
2 325
|
2 028
|
2 205
|
3 268
|
2 136
|
3 515
|
2 532
|
3 336
|
3 840
|
2 885
|
3 171
|
3 874
|
3 446
|
4 379
|
5 265
|
5 559
|
|
| Total Current Liabilities |
23 473
|
20 953
|
21 050
|
24 414
|
21 066
|
16 941
|
18 836
|
14 691
|
9 109
|
9 424
|
10 422
|
15 499
|
10 827
|
12 544
|
13 814
|
12 568
|
11 554
|
11 564
|
11 530
|
12 289
|
11 048
|
12 931
|
11 080
|
10 171
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2 875
|
3 705
|
1 015
|
4 689
|
4 238
|
2 313
|
2 174
|
2 014
|
1 966
|
2 114
|
1 648
|
1 501
|
1 470
|
1 322
|
1 687
|
|
| Deferred Income Tax |
0
|
0
|
352
|
818
|
1 116
|
925
|
555
|
196
|
102
|
99
|
86
|
164
|
183
|
297
|
122
|
204
|
166
|
123
|
43
|
69
|
26
|
0
|
215
|
243
|
|
| Other Liabilities |
202
|
3 860
|
3 448
|
3 015
|
2 291
|
1 542
|
1 719
|
2 161
|
1 904
|
1 770
|
2 017
|
1 366
|
1 249
|
1 098
|
1 011
|
942
|
977
|
1 065
|
1 109
|
966
|
1 074
|
1 040
|
634
|
641
|
|
| Total Liabilities |
23 675
N/A
|
24 813
+5%
|
24 850
+0%
|
28 247
+14%
|
24 473
-13%
|
19 408
-21%
|
21 110
+9%
|
17 048
-19%
|
11 115
-35%
|
14 168
+27%
|
16 230
+15%
|
18 044
+11%
|
16 948
-6%
|
18 177
+7%
|
17 260
-5%
|
15 888
-8%
|
14 711
-7%
|
14 718
+0%
|
14 796
+1%
|
14 972
+1%
|
13 649
-9%
|
15 441
+13%
|
13 251
-14%
|
12 742
-4%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
5 233
|
|
| Retained Earnings |
18 553
|
13 220
|
13 634
|
12 430
|
12 853
|
11 201
|
6 183
|
3 331
|
3 847
|
4 289
|
4 772
|
5 547
|
5 904
|
6 200
|
6 478
|
6 463
|
7 207
|
8 006
|
8 832
|
11 018
|
12 686
|
14 871
|
17 686
|
20 017
|
|
| Additional Paid In Capital |
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 794
|
4 801
|
4 801
|
4 801
|
4 801
|
4 801
|
4 794
|
4 794
|
|
| Unrealized Security Profit/Loss |
33
|
9
|
716
|
1 081
|
1 521
|
1 241
|
698
|
228
|
50
|
160
|
252
|
220
|
259
|
601
|
0
|
440
|
659
|
489
|
509
|
744
|
538
|
1 005
|
1 608
|
1 619
|
|
| Treasury Stock |
0
|
0
|
343
|
474
|
474
|
474
|
474
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
1 007
|
0
|
1 008
|
1 008
|
802
|
802
|
1 002
|
1 283
|
1 277
|
1 427
|
1 745
|
|
| Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
1
|
1
|
2
|
2
|
2
|
1
|
1
|
2
|
2
|
1
|
1
|
|
| Total Equity |
28 613
N/A
|
23 256
-19%
|
24 034
+3%
|
23 064
-4%
|
23 927
+4%
|
21 995
-8%
|
16 434
-25%
|
12 579
-23%
|
12 817
+2%
|
13 149
+3%
|
13 541
+3%
|
14 789
+9%
|
15 184
+3%
|
15 822
+4%
|
15 741
-1%
|
15 924
+1%
|
16 887
+6%
|
17 729
+5%
|
18 574
+5%
|
20 795
+12%
|
21 977
+6%
|
24 635
+12%
|
27 895
+13%
|
29 919
+7%
|
|
| Total Liabilities & Equity |
52 288
N/A
|
48 069
-8%
|
48 884
+2%
|
51 311
+5%
|
48 400
-6%
|
41 403
-14%
|
37 544
-9%
|
29 627
-21%
|
23 932
-19%
|
27 317
+14%
|
29 771
+9%
|
32 833
+10%
|
32 132
-2%
|
33 999
+6%
|
33 001
-3%
|
31 812
-4%
|
31 598
-1%
|
32 447
+3%
|
33 370
+3%
|
35 767
+7%
|
35 626
0%
|
40 076
+12%
|
41 146
+3%
|
42 661
+4%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
21
|
21
|
21
|
21
|
21
|
21
|
21
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
19
|
19
|
19
|
18
|
18
|
18
|
18
|
|
Switch to:
Switch to:
See Also
Discover More
