Maezawa Industries Inc
TSE:6489

Watchlist Manager
Maezawa Industries Inc Logo
Maezawa Industries Inc
TSE:6489
Watchlist
Price: 2 022 JPY -1.17% Market Closed
Market Cap: 35.1B JPY

Relative Value

The Relative Value of one Maezawa Industries Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 2 022 JPY, Maezawa Industries Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Maezawa Industries Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
0
vs Industry
72
Median 3Y
0.6
Median 5Y
0.5
Industry
1.8
Forward
0.9
vs History
0
vs Industry
66
Median 3Y
6.8
Median 5Y
5.9
Industry
22.7
Forward
10.1
vs History
26
vs Industry
58
Median 3Y
5.8
Median 5Y
5.7
Industry
15.4
vs History
23
vs Industry
43
Median 3Y
7.3
Median 5Y
8.3
Industry
21.8
vs History
0
vs Industry
71
Median 3Y
0.8
Median 5Y
0.6
Industry
2.1
vs History
0
vs Industry
79
Median 3Y
0.4
Median 5Y
0.3
Industry
1.9
Forward
0.7
vs History
0
vs Industry
79
Median 3Y
1.4
Median 5Y
1.1
Industry
6.8
vs History
0
vs Industry
69
Median 3Y
3.1
Median 5Y
2.4
Industry
13.1
vs History
0
vs Industry
68
Median 3Y
3.6
Median 5Y
2.8
Industry
17.6
vs History
28
vs Industry
61
Median 3Y
3.8
Median 5Y
3.3
Industry
15.7
vs History
22
vs Industry
44
Median 3Y
3.5
Median 5Y
3.5
Industry
19.5
vs History
0
vs Industry
71
Median 3Y
0.6
Median 5Y
0.4
Industry
1.5

Multiples Across Competitors

Competitors Multiples
Maezawa Industries Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Maezawa Industries Inc
TSE:6489
35.6B JPY 0.9 11.8 5 5.7
JP
Ishii Iron Works Co Ltd
TSE:6362
304.2T JPY 28 119.8 363 670.8 171 820.3 210 169.2
US
Parker-Hannifin Corp
NYSE:PH
112.7B USD 5.6 31 23.1 28
SE
Atlas Copco AB
STO:ATCO A
816.6B SEK 4.8 29.6 18.9 23.8
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
12.9T JPY 2.5 51.3 22.7 31.6
US
Barnes Group Inc
NYSE:B
74.4B USD 5.1 20.8 8.9 11.3
US
Illinois Tool Works Inc
NYSE:ITW
72.4B USD 4.6 23.9 17.6 19.3
SE
Sandvik AB
STO:SAND
378.6B SEK 3.1 25.6 14.6 19.9
CH
Schindler Holding AG
SIX:SCHP
32.1B CHF 2.9 32.6 18.8 23.4
FI
Kone Oyj
OMXH:KNEBV
31.6B EUR 2.8 33.1 19.2 23.9
JP
Fanuc Corp
TSE:6954
5.7T JPY 7 36.1 23.3 29.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Maezawa Industries Inc
TSE:6489
Average EV/EBITDA: 15 635.7
5
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
171 820.3
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
23.1
11%
2.1
SE
Atlas Copco AB
STO:ATCO A
18.9
3%
6.3
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
22.7
19%
1.2
US
Barnes Group Inc
NYSE:B
8.9
33%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
17.6
3%
5.9
SE
Sandvik AB
STO:SAND
14.6
6%
2.4
CH
Schindler Holding AG
SIX:SCHP
18.8
8%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
19.2
9%
2.1
JP
Fanuc Corp
TSE:6954
23.3
10%
2.3
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Maezawa Industries Inc
TSE:6489
Average EV/EBIT: 19 126
5.7
N/A N/A
JP
I
Ishii Iron Works Co Ltd
TSE:6362
210 169.2
N/A N/A
US
Parker-Hannifin Corp
NYSE:PH
28
15%
1.9
SE
Atlas Copco AB
STO:ATCO A
23.8
4%
5.9
JP
Mitsubishi Heavy Industries Ltd
TSE:7011
31.6
N/A N/A
US
Barnes Group Inc
NYSE:B
11.3
43%
0.3
US
Illinois Tool Works Inc
NYSE:ITW
19.3
4%
4.8
SE
Sandvik AB
STO:SAND
19.9
8%
2.5
CH
Schindler Holding AG
SIX:SCHP
23.4
10%
2.3
FI
K
Kone Oyj
OMXH:KNEBV
23.9
10%
2.4
JP
Fanuc Corp
TSE:6954
29.8
N/A N/A