Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
Hitachi Ltd banner

Hitachi Ltd
TSE:6501

Watchlist Manager
Hitachi Ltd Logo
Hitachi Ltd
TSE:6501
Watchlist
Price: 4 831 JPY -0.6%
Market Cap: ¥22.1T
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
-7%
5Y
+22%
10Y
+2%
Operating Income
+
3Y
+46%
5Y
+114%
10Y
+74%
Net Income
+
3Y
+94%
5Y
+142%
10Y
+261%

Earnings Waterfall
Hitachi Ltd

Income Statement
Hitachi Ltd

Rotate your device to view
Income Statement
Currency: JPY
Mar-2003 Jun-2003 Sep-2003 Dec-2003 Mar-2004 Jun-2004 Sep-2004 Dec-2004 Mar-2005 Jun-2005 Sep-2005 Dec-2005 Mar-2006 Jun-2006 Sep-2006 Dec-2006 Mar-2007 Jun-2007 Sep-2007 Dec-2007 Mar-2008 Jun-2008 Sep-2008 Dec-2008 Mar-2009 Jun-2009 Sep-2009 Dec-2009 Mar-2010 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
34 338
24 476
32 853
32 259
30 855
29 875
0
21 082
29 057
14 711
0
16 275
33 265
16 900
0
18 564
37 794
21 567
0
21 850
42 448
20 214
28 887
27 302
33 809
31 243
29 094
26 491
26 252
25 524
25 121
25 143
24 878
25 605
26 459
26 796
28 141
28 159
27 862
27 647
26 707
25 975
25 794
26 012
26 913
27 046
27 002
27 235
27 594
27 923
28 117
27 054
25 991
24 472
22 539
21 320
19 014
18 683
19 192
19 817
20 539
20 192
20 037
20 425
20 526
21 544
22 812
23 364
23 984
22 747
22 201
22 745
22 778
24 867
25 642
25 285
27 110
29 929
35 544
42 937
51 313
59 662
67 421
70 882
70 922
72 501
64 079
57 834
46 912
0
0
0
Revenue
8 191 752
N/A
6 171 224
-25%
8 316 668
+35%
8 442 573
+2%
8 632 450
+2%
8 799 911
+2%
8 920 978
+1%
8 997 802
+1%
9 027 043
+0%
9 012 364
0%
9 110 427
+1%
9 245 458
+1%
9 464 801
+2%
9 663 059
+2%
9 822 386
+2%
10 051 912
+2%
10 247 903
+2%
10 476 985
+2%
10 757 484
+3%
10 976 243
+2%
11 226 735
+2%
11 294 145
+1%
11 256 797
0%
10 810 266
-4%
10 000 369
-7%
9 349 775
-7%
8 814 780
-6%
8 712 113
-1%
8 968 546
+3%
9 228 211
+3%
9 346 039
+1%
9 451 578
+1%
9 315 807
-1%
9 313 934
0%
9 386 085
+1%
9 387 587
+0%
9 665 883
+3%
9 635 905
0%
9 448 722
-2%
9 296 908
-2%
9 041 071
-3%
9 003 294
0%
9 156 189
+2%
9 346 820
+2%
9 616 202
+3%
9 747 519
+1%
9 747 836
+0%
9 837 813
+1%
9 774 930
-1%
9 924 942
+2%
10 029 742
+1%
10 059 371
+0%
10 034 305
0%
9 850 749
-2%
9 581 191
-3%
9 323 358
-3%
9 162 264
-2%
9 120 466
0%
9 184 957
+1%
9 316 981
+1%
9 368 614
+1%
9 445 844
+1%
9 483 981
+0%
9 477 555
0%
9 480 619
+0%
9 347 302
-1%
9 210 112
-1%
9 041 831
-2%
8 767 263
-3%
8 328 958
-5%
8 305 993
0%
8 402 082
+1%
8 729 196
+4%
9 502 356
+9%
9 801 804
+3%
10 096 861
+3%
10 264 602
+2%
10 466 981
+2%
10 848 716
+4%
11 026 733
+2%
10 881 150
-1%
10 633 822
-2%
10 424 440
-2%
9 990 508
-4%
9 728 716
-3%
9 617 651
-1%
9 314 629
-3%
9 521 784
+2%
9 783 370
+3%
9 830 272
+0%
10 024 794
+2%
10 273 945
+2%
Gross Profit
Cost of Revenue
(6 240 493)
(4 716 845)
(6 428 911)
(6 524 175)
(6 710 154)
(6 853 473)
(6 876 256)
(6 958 203)
(6 961 270)
(6 978 302)
(7 077 095)
(7 189 036)
(7 387 744)
(7 544 326)
(7 746 886)
(7 945 569)
(8 088 371)
(8 255 574)
(8 401 389)
(8 569 459)
(8 777 657)
(8 803 546)
(8 739 088)
(8 398 264)
(7 816 180)
(7 320 500)
(6 943 012)
(6 786 427)
(6 849 255)
(6 983 464)
(6 982 760)
(7 034 643)
(6 967 433)
(6 998 979)
(7 069 030)
(7 089 079)
(7 278 971)
(7 256 405)
(7 116 015)
(7 006 077)
(6 743 991)
(6 677 621)
(6 773 822)
(6 871 107)
(7 083 363)
(7 230 506)
(7 229 573)
(7 318 108)
(7 198 232)
(7 315 655)
(7 396 566)
(7 428 427)
(7 459 073)
(7 332 044)
(7 122 218)
(6 915 923)
(6 782 677)
(6 728 346)
(6 768 668)
(6 862 467)
(6 866 522)
(6 923 022)
(6 940 405)
(6 917 578)
(6 964 635)
(6 866 629)
(6 759 944)
(6 647 790)
(6 396 895)
(6 087 933)
(6 123 513)
(6 217 813)
(6 533 890)
(7 145 132)
(7 379 861)
(7 614 004)
(7 705 981)
(7 869 653)
(8 160 158)
(8 297 686)
(8 192 063)
(7 985 755)
(7 821 009)
(7 423 548)
(7 146 629)
(6 969 786)
(6 668 876)
(6 796 996)
(6 962 527)
(6 988 202)
(7 071 339)
(7 223 661)
Gross Profit
1 951 259
N/A
1 454 379
-25%
1 887 757
+30%
1 918 398
+2%
1 922 296
+0%
1 946 438
+1%
2 044 722
+5%
2 039 599
0%
2 065 773
+1%
2 034 062
-2%
2 033 332
0%
2 056 422
+1%
2 077 057
+1%
2 118 733
+2%
2 075 500
-2%
2 106 343
+1%
2 159 532
+3%
2 221 411
+3%
2 356 095
+6%
2 406 784
+2%
2 449 078
+2%
2 490 599
+2%
2 517 709
+1%
2 412 002
-4%
2 184 189
-9%
2 029 275
-7%
1 871 768
-8%
1 925 686
+3%
2 119 291
+10%
2 244 747
+6%
2 363 279
+5%
2 416 935
+2%
2 348 374
-3%
2 314 955
-1%
2 317 055
+0%
2 298 508
-1%
2 386 912
+4%
2 379 500
0%
2 332 707
-2%
2 290 831
-2%
2 297 080
+0%
2 325 673
+1%
2 382 367
+2%
2 475 713
+4%
2 532 839
+2%
2 517 013
-1%
2 518 263
+0%
2 519 705
+0%
2 576 698
+2%
2 609 287
+1%
2 633 176
+1%
2 630 944
0%
2 575 232
-2%
2 518 705
-2%
2 458 973
-2%
2 407 435
-2%
2 379 587
-1%
2 392 120
+1%
2 416 289
+1%
2 454 514
+2%
2 502 092
+2%
2 522 822
+1%
2 543 576
+1%
2 559 977
+1%
2 515 984
-2%
2 480 673
-1%
2 450 168
-1%
2 394 041
-2%
2 370 368
-1%
2 241 025
-5%
2 182 480
-3%
2 184 269
+0%
2 195 306
+1%
2 357 224
+7%
2 421 943
+3%
2 482 857
+3%
2 558 621
+3%
2 597 328
+2%
2 688 558
+4%
2 729 047
+2%
2 689 087
-1%
2 648 067
-2%
2 603 431
-2%
2 566 960
-1%
2 582 087
+1%
2 647 865
+3%
2 645 753
0%
2 724 788
+3%
2 820 843
+4%
2 842 070
+1%
2 953 455
+4%
3 050 284
+3%
Operating Income
Operating Expenses
(1 798 292)
(1 396 833)
(1 776 239)
(1 756 502)
(1 737 433)
(1 690 154)
(1 764 639)
(1 788 421)
(1 786 718)
(1 851 510)
(1 856 710)
(1 875 031)
(1 821 045)
(1 878 712)
(1 907 712)
(1 916 138)
(1 977 020)
(2 045 396)
(2 105 876)
(2 140 247)
(2 103 562)
(2 197 588)
(2 179 121)
(2 165 811)
(2 057 043)
(2 030 418)
(1 966 464)
(1 939 498)
(1 917 132)
(1 903 517)
(1 918 312)
(1 918 488)
(1 903 866)
(1 906 519)
(1 919 981)
(1 926 159)
(1 974 632)
(1 956 049)
(1 927 437)
(1 912 345)
(1 875 052)
(1 911 734)
(1 950 462)
(1 990 139)
(2 000 028)
(1 852 063)
(1 810 200)
(1 798 530)
(1 935 373)
(1 964 901)
(1 981 595)
(1 975 361)
(1 940 363)
(1 907 743)
(1 865 271)
(1 807 848)
(1 792 278)
(1 764 453)
(1 758 577)
(1 765 761)
(1 787 462)
(1 791 885)
(1 787 599)
(1 785 358)
(1 761 008)
(1 749 457)
(1 742 579)
(1 727 971)
(1 708 485)
(1 645 160)
(1 637 012)
(1 651 108)
(1 700 126)
(1 789 931)
(1 797 496)
(1 820 129)
(1 820 385)
(1 868 022)
(1 935 748)
(1 947 772)
(1 940 943)
(1 890 930)
(1 854 434)
(1 820 614)
(1 826 271)
(1 772 307)
(1 810 680)
(1 850 878)
(1 849 237)
(1 832 632)
(1 878 545)
(1 907 870)
Selling, General & Administrative
(1 421 138)
(1 396 833)
(1 776 239)
(1 756 502)
(1 365 608)
(1 690 154)
(1 752 766)
(1 776 548)
(1 398 084)
(1 791 406)
(1 803 855)
(1 822 176)
(1 415 966)
(1 846 875)
(1 877 385)
(1 885 811)
(1 564 486)
(2 031 495)
(2 071 772)
(2 106 143)
(1 675 391)
(2 091 929)
(2 096 779)
(2 083 469)
(1 640 526)
(2 030 418)
(1 966 464)
(1 939 498)
(1 544 662)
(1 903 517)
(1 918 312)
(1 918 488)
(1 508 686)
(1 906 519)
(1 919 981)
(1 926 159)
(1 562 118)
(1 956 049)
(1 927 437)
(1 912 345)
(1 533 742)
(1 911 734)
(1 950 462)
(1 990 139)
(1 648 602)
(1 855 371)
(1 823 195)
(1 816 257)
(1 935 373)
(1 964 901)
(1 981 595)
(1 975 361)
(1 940 363)
(1 907 743)
(1 865 271)
(1 807 848)
(1 792 278)
(1 764 453)
(1 758 577)
(1 765 761)
(1 787 462)
(1 791 885)
(1 787 599)
(1 785 358)
(1 761 008)
(1 749 457)
(1 742 579)
(1 727 971)
(1 708 485)
(1 645 160)
(1 637 012)
(1 651 108)
(1 700 126)
(1 789 931)
(1 797 496)
(1 820 129)
(1 820 385)
(1 868 022)
(1 935 748)
(1 947 772)
(1 940 943)
(1 890 930)
(1 854 434)
(1 820 614)
(1 826 271)
(1 824 971)
(1 810 680)
(1 839 766)
(1 849 237)
(1 857 072)
(1 878 545)
(1 907 870)
Research & Development
(377 154)
0
0
0
(371 825)
0
0
0
(388 634)
0
0
0
(405 079)
0
0
0
(412 534)
0
0
0
(428 171)
0
0
0
(416 517)
0
0
0
(372 470)
0
0
0
(395 180)
0
0
0
(412 514)
0
0
0
(341 310)
0
0
0
(351 426)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Other Operating Expenses
0
0
0
0
0
0
(11 873)
(11 873)
0
(60 104)
(52 855)
(52 855)
0
(31 837)
(30 327)
(30 327)
0
(13 901)
(34 104)
(34 104)
0
(105 659)
(82 342)
(82 342)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
3 308
12 995
17 727
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
52 664
0
(11 112)
0
24 440
0
0
Operating Income
152 967
N/A
57 546
-62%
111 518
+94%
161 896
+45%
184 863
+14%
256 284
+39%
280 083
+9%
251 178
-10%
279 055
+11%
182 552
-35%
176 622
-3%
181 391
+3%
256 012
+41%
240 021
-6%
167 788
-30%
190 205
+13%
182 512
-4%
176 015
-4%
250 219
+42%
266 537
+7%
345 516
+30%
293 011
-15%
338 588
+16%
246 191
-27%
127 146
-48%
(1 143)
N/A
(94 696)
-8 185%
(13 812)
+85%
202 159
N/A
341 230
+69%
444 967
+30%
498 447
+12%
444 508
-11%
408 436
-8%
397 074
-3%
372 349
-6%
412 280
+11%
423 451
+3%
405 270
-4%
378 486
-7%
422 028
+12%
413 939
-2%
431 905
+4%
485 574
+12%
532 811
+10%
664 950
+25%
708 063
+6%
721 175
+2%
641 325
-11%
644 386
+0%
651 581
+1%
655 583
+1%
634 869
-3%
610 962
-4%
593 702
-3%
599 587
+1%
587 309
-2%
627 667
+7%
657 712
+5%
688 753
+5%
714 630
+4%
730 937
+2%
755 977
+3%
774 619
+2%
754 976
-3%
731 216
-3%
707 589
-3%
666 070
-6%
661 883
-1%
595 865
-10%
545 468
-8%
533 161
-2%
495 180
-7%
567 293
+15%
624 447
+10%
662 728
+6%
738 236
+11%
729 306
-1%
752 810
+3%
781 275
+4%
748 144
-4%
757 137
+1%
748 997
-1%
746 346
0%
755 816
+1%
875 558
+16%
835 073
-5%
873 910
+5%
971 606
+11%
1 009 438
+4%
1 074 910
+6%
1 142 414
+6%
Pre-Tax Income
Interest Income Expense
(29 521)
(4 835)
(10 221)
(10 574)
(29 179)
(11 107)
(10 011)
(10 051)
(9 673)
(10 517)
(9 857)
(9 693)
(8 281)
(8 445)
(7 379)
(5 971)
6 217
6 755
10 892
9 229
21 516
516
(3 943)
(89 412)
(167 933)
(111 475)
(133 560)
(53 796)
(66 439)
3 811
25 743
33 859
(27 513)
(34 285)
(36 184)
(38 863)
(25 508)
(16 812)
(40 148)
(49 783)
(47 510)
(43 178)
(21 481)
(7 159)
(1 046)
28 725
46 748
55 365
36 035
47 001
17 763
8 781
(33 487)
(59 012)
(42 764)
(15 961)
(71 596)
(37 420)
(27 138)
(41 880)
52 512
35 709
40 969
35 074
(2 185)
10 086
10 251
19 656
41 331
33 981
(2 334)
(7 969)
45 658
32 497
68 868
68 996
56 708
47 623
33 956
(3 046)
14 647
(15 867)
(905)
59 406
50 516
82 577
53 538
(10 438)
84 485
125 560
172 275
214 222
Non-Reccuring Items
0
0
0
0
(54 698)
0
0
0
(60 104)
0
0
0
(31 837)
0
0
0
(13 901)
0
0
0
(105 659)
(6 092)
(49 873)
(64 776)
(151 327)
(154 938)
(116 455)
(104 814)
(50 350)
(8 793)
(10 678)
(9 146)
(40 927)
(41 287)
(40 856)
(57 731)
(54 938)
(55 564)
(58 347)
(47 704)
(53 707)
(55 796)
(55 948)
(52 718)
(62 080)
0
0
0
0
0
0
0
0
0
0
0
(18 613)
0
0
0
(68 890)
0
0
0
(184 473)
0
0
0
(514 732)
0
0
(34 992)
323 707
118 815
178 182
205 161
58 274
20 645
(36 682)
(35 421)
158 134
151 417
156 908
244 345
47 937
0
69 573
0
(73 021)
0
0
0
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
15 094
0
0
0
(2 535)
0
0
0
18 460
0
0
0
29 920
0
0
3 725
16 126
15 068
19 834
14 595
18 068
18 825
18 786
18 148
2 285
(1 046)
3 974
17 954
17 056
0
29 866
0
18 692
0
0
0
Total Other Income
(26 618)
(32 679)
40 157
29 501
136 163
68 721
12 575
66 245
55 228
51 492
43 857
27 665
58 973
50 387
58 151
37 284
27 510
50 125
51 473
54 337
63 409
78 455
42 094
(18 896)
(97 757)
(186 758)
(193 442)
(134 496)
(21 790)
(47 556)
(22 505)
(36 197)
56 133
(3 793)
(18 631)
2 587
225 896
214 367
234 203
235 416
23 726
36 105
9 360
44 457
98 497
45 202
46 349
(30 703)
(158 366)
(145 477)
(153 876)
(113 427)
(84 342)
(67 850)
(74 426)
(110 197)
(43 103)
(89 357)
(82 586)
(66 593)
(57 071)
(89 091)
(98 442)
(332 438)
(70 276)
(223 390)
(265 282)
(423 864)
(38 134)
(291 741)
(267 588)
133 181
(36 228)
(62 084)
(11 035)
(12 740)
(31 953)
(67 315)
(67 499)
(58 060)
(103 239)
(32 791)
(49 092)
(62 792)
(45 524)
4 558
(44 970)
(25 151)
(39 029)
(152 599)
(43 618)
(22 333)
Pre-Tax Income
96 828
N/A
20 032
-79%
141 454
+606%
180 823
+28%
237 149
+31%
313 898
+32%
282 647
-10%
307 372
+9%
264 506
-14%
223 527
-15%
210 622
-6%
199 363
-5%
274 867
+38%
281 963
+3%
218 560
-22%
221 518
+1%
202 338
-9%
232 895
+15%
312 584
+34%
330 103
+6%
324 782
-2%
365 890
+13%
326 866
-11%
73 107
-78%
(289 871)
N/A
(454 314)
-57%
(538 153)
-18%
(306 918)
+43%
63 580
N/A
288 692
+354%
437 527
+52%
486 963
+11%
432 201
-11%
329 071
-24%
301 403
-8%
278 342
-8%
557 730
+100%
565 442
+1%
540 978
-4%
516 415
-5%
344 537
-33%
351 070
+2%
363 836
+4%
470 154
+29%
568 182
+21%
738 877
+30%
801 160
+8%
745 837
-7%
518 994
-30%
545 910
+5%
515 468
-6%
550 937
+7%
517 040
-6%
484 100
-6%
476 512
-2%
473 429
-1%
469 091
-1%
500 890
+7%
547 988
+9%
580 280
+6%
638 646
+10%
677 555
+6%
698 504
+3%
477 255
-32%
516 502
+8%
517 912
+0%
452 558
-13%
261 862
-42%
180 268
-31%
338 105
+88%
275 546
-19%
627 106
+128%
844 443
+35%
671 589
-20%
880 296
+31%
938 740
+7%
839 333
-11%
749 084
-11%
701 371
-6%
702 896
+0%
819 971
+17%
858 850
+5%
859 882
+0%
1 005 259
+17%
825 801
-18%
962 693
+17%
943 080
-2%
838 321
-11%
962 733
+15%
982 399
+2%
1 203 567
+23%
1 334 303
+11%
Net Income
Tax Provision
(52 662)
(34 638)
(107 574)
(145 726)
(198 655)
(215 504)
(190 546)
(186 313)
(149 990)
(147 558)
(142 865)
(143 318)
(154 348)
(154 277)
(153 930)
(154 780)
(162 814)
(178 712)
(202 406)
(202 754)
(272 163)
(267 911)
(245 908)
(434 578)
(505 249)
(485 953)
(460 120)
(261 202)
(147 971)
(164 848)
(178 607)
(178 834)
(129 075)
(127 148)
(124 991)
(135 927)
(144 922)
(148 519)
(140 380)
(133 360)
(106 816)
(111 096)
(122 263)
(131 664)
(204 152)
(145 771)
(145 364)
(133 842)
(122 075)
(136 135)
(134 144)
(145 304)
(165 206)
(152 534)
(141 683)
(135 391)
(125 112)
(126 921)
(144 405)
(154 723)
(131 708)
(145 425)
(151 604)
(152 785)
(186 344)
(178 659)
(184 239)
(13 537)
(51 246)
(122 901)
(97 455)
(270 716)
(325 247)
(242 272)
(244 085)
(222 058)
(168 469)
(168 120)
(194 075)
(210 416)
(116 101)
(120 357)
(124 520)
(158 742)
(199 053)
(230 863)
(233 283)
(222 171)
(305 868)
(311 872)
(368 531)
(465 709)
Income from Continuing Operations
44 166
(14 606)
33 880
35 097
38 494
98 394
92 101
121 059
114 516
75 969
67 757
56 045
120 519
127 686
64 630
66 738
39 524
54 183
110 178
127 349
52 619
97 979
80 958
(361 471)
(795 120)
(940 267)
(998 273)
(568 120)
(84 391)
123 844
258 920
308 129
303 126
201 923
176 412
142 415
412 808
416 923
400 598
383 055
237 721
239 974
241 573
338 490
364 030
593 106
655 796
611 995
396 919
409 775
381 324
405 633
351 834
331 566
334 829
338 038
343 979
373 969
403 583
425 557
506 938
532 130
546 900
324 470
330 158
339 253
268 319
248 325
129 022
215 204
178 091
356 390
519 196
429 317
636 211
716 682
670 864
580 964
507 296
492 480
703 870
738 493
735 362
846 517
626 748
731 830
709 797
616 150
656 865
670 527
835 036
868 594
Income to Minority Interest
(16 299)
(8 781)
(13 481)
(13 511)
(22 618)
(28 078)
(40 451)
(45 284)
(63 020)
(64 592)
(68 365)
(77 804)
(83 196)
(88 329)
(94 450)
(100 792)
(72 323)
(78 556)
(77 951)
(83 880)
(110 744)
(110 929)
(111 836)
(53 007)
7 783
38 708
63 528
26 356
(22 570)
(62 082)
(74 611)
(83 611)
(64 257)
(46 181)
(44 643)
(38 457)
(65 629)
(65 664)
(74 243)
(70 747)
(62 395)
(60 864)
(63 606)
(86 254)
(99 055)
(127 903)
(133 749)
(131 610)
(125 936)
(137 397)
(134 973)
(134 082)
(122 598)
(102 874)
(101 466)
(104 058)
(106 768)
(117 637)
(117 961)
(121 995)
(127 930)
(128 891)
(132 781)
(116 915)
(98 476)
(86 228)
(43 546)
(47 341)
(39 650)
(22 956)
(27 367)
(14 787)
(16 897)
(28 375)
(62 909)
(72 162)
(87 394)
(82 567)
(73 755)
(67 563)
(54 746)
(56 506)
(49 650)
(44 533)
(36 852)
(36 630)
(36 731)
(40 561)
(41 141)
(37 924)
(38 723)
(45 095)
Net Income (Common)
27 867
N/A
(23 387)
N/A
20 399
N/A
21 586
+6%
15 876
-26%
70 316
+343%
51 650
-27%
75 775
+47%
51 496
-32%
11 377
-78%
(608)
N/A
(21 759)
-3 479%
37 323
N/A
39 357
+5%
(29 820)
N/A
(34 054)
-14%
(32 799)
+4%
(24 373)
+26%
32 227
N/A
43 469
+35%
(58 125)
N/A
(12 950)
+78%
(30 878)
-138%
(414 478)
-1 242%
(787 337)
-90%
(901 559)
-15%
(934 745)
-4%
(541 764)
+42%
(106 961)
+80%
61 762
N/A
184 309
+198%
224 518
+22%
238 869
+6%
155 742
-35%
131 769
-15%
103 958
-21%
347 179
+234%
351 259
+1%
326 355
-7%
312 308
-4%
175 326
-44%
179 110
+2%
177 967
-1%
252 236
+42%
264 975
+5%
444 946
+68%
498 742
+12%
448 991
-10%
217 482
-52%
230 576
+6%
197 442
-14%
228 066
+16%
172 155
-25%
173 647
+1%
188 064
+8%
190 453
+1%
231 261
+21%
249 879
+8%
278 374
+11%
298 579
+7%
362 988
+22%
393 165
+8%
395 370
+1%
187 033
-53%
222 546
+19%
237 604
+7%
218 844
-8%
195 065
-11%
87 596
-55%
190 544
+118%
149 058
-22%
340 328
+128%
501 613
+47%
400 593
-20%
573 302
+43%
644 520
+12%
583 470
-9%
498 397
-15%
433 541
-13%
424 917
-2%
649 124
+53%
681 987
+5%
685 712
+1%
801 984
+17%
589 896
-26%
695 200
+18%
673 066
-3%
575 589
-14%
615 724
+7%
632 603
+3%
796 313
+26%
823 499
+3%
EPS (Diluted)
41.59
N/A
-35.22
N/A
28.93
N/A
31.28
+8%
24.01
-23%
105.26
+338%
72.74
-31%
107.48
+48%
76.63
-29%
17.08
-78%
-0.9
N/A
-32.86
-3 551%
54.32
N/A
59
+9%
-44.24
N/A
-51.05
-15%
-49.17
+4%
-36.65
+25%
47.95
N/A
63.83
+33%
-87.42
N/A
-18.79
+79%
-46.43
-147%
-623.27
-1 242%
-1 183.96
-90%
-1 355.72
-15%
-1 405.63
-4%
-747.26
+47%
-145.92
+80%
63.86
N/A
190.79
+199%
232.42
+22%
247.27
+6%
161.22
-35%
136.4
-15%
107.61
-21%
359.39
+234%
363.62
+1%
337.84
-7%
323.3
-4%
181.49
-44%
185.41
+2%
184.23
-1%
260.84
+42%
274.3
+5%
460.6
+68%
516.29
+12%
464.79
-10%
225.19
-52%
238.69
+6%
204.39
-14%
236.09
+16%
178.27
-24%
179.75
+1%
194.68
+8%
197.15
+1%
239.41
+21%
258.67
+8%
288.17
+11%
309.08
+7%
375.59
+22%
406.58
+8%
409.28
+1%
193.69
-53%
230.24
+19%
245.74
+7%
226.33
-8%
201.99
-11%
90.59
-55%
197.03
+117%
154.13
-22%
351.87
+128%
518.51
+47%
414.02
-20%
592.81
+43%
666.06
+12%
120.75
-82%
516.29
+328%
454.91
-12%
451.98
-1%
136.78
-70%
727.59
+432%
736.77
+1%
172.96
-77%
126.75
-27%
150.17
+18%
146.09
-3%
125.52
-14%
133.72
+7%
138.27
+3%
174.97
+27%
182.08
+4%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 322,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.

AI Assistant
Get AI-powered insights for any company or topic.
Open AI Assistant
Other Tools
Stock Screener
Discover stocks
Stock Comparison
Smarter decisions through side-by-side analysis
Intrinsic Value Calculator
Discover the true worth of your stocks
DCF Value Calculator
Harness the power of DCF

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett