Hitachi Ltd
TSE:6501

Watchlist Manager
Hitachi Ltd Logo
Hitachi Ltd
TSE:6501
Watchlist
Price: 3 800 JPY 1.82% Market Closed
Market Cap: 17.4T JPY
Have any thoughts about
Hitachi Ltd?
Write Note
Section:
 

Relative Value

The Relative Value of one Hitachi Ltd stock under the Base Case scenario is 1 168.83 JPY. Compared to the current market price of 3 800 JPY, Hitachi Ltd is Overvalued by 69%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 168.83 JPY
Overvaluation 69%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

1.8
P/S
P/S
Price to Sales
1.8
vs History
11
vs Industry
20
Median 3Y
0.2
Median 5Y
0.1
Industry
0.8
Forward
1.6
More Details
28.3
P/E
P/E
Price to Earnings
28.3
vs History
4
vs Industry
15
Median 3Y
3
Median 5Y
2.9
Industry
12.5
Forward
20.8
More Details
14.8
P/OCF
P/OCF
Price to OCF
14.8
vs History
15
vs Industry
16
Median 3Y
2.1
Median 5Y
1.7
Industry
7.3
More Details
25
P/FCFE
P/FCFE
Price to FCFE
25
vs History
19
vs Industry
12
Median 3Y
1.9
Median 5Y
1.7
Industry
13.2
More Details
3
P/B
P/B
Price to Book Value
3
vs History
9
vs Industry
14
Median 3Y
0.4
Median 5Y
0.3
Industry
1
More Details
1.7
EV/S
EV/S
Enterprise Value to Sales
1.7
vs History
12
vs Industry
24
Median 3Y
0.3
Median 5Y
0.3
Industry
1.1
Forward
1.6
More Details
6
EV/GP
EV/GP
Enterprise Value to Gross Profit
6
vs History
14
vs Industry
28
Median 3Y
1.1
Median 5Y
1.1
Industry
4.1
More Details
12.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
12.2
vs History
15
vs Industry
25
Median 3Y
2.3
Median 5Y
2.2
Industry
8.4
Forward
10.8
More Details
17.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17.5
vs History
17
vs Industry
21
Median 3Y
4
Median 5Y
3.8
Industry
12.4
Forward
15.9
More Details
14.5
EV/OCF
EV/OCF
Enterprise Value to OCF
14.5
vs History
15
vs Industry
20
Median 3Y
4.2
Median 5Y
3.5
Industry
9.7
More Details
21.8
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
21.8
vs History
19
vs Industry
18
Median 3Y
11.3
Median 5Y
8.9
Industry
13
More Details
1.6
EV/IC
EV/IC
Enterprise Value to IC
1.6
vs History
9
vs Industry
14
Median 3Y
0.3
Median 5Y
0.3
Industry
0.6
More Details

Multiples Across Competitors

Competitors Multiples
Hitachi Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Hitachi Ltd
TSE:6501
17.4T JPY 1.8 28.3 12.2 17.5
US
General Electric Co
NYSE:GE
248.2B USD 6.3 35.5 33.9 38.9
DE
Siemens AG
XETRA:SIE
167.2B EUR 1.8 13.9 12.4 15.7
US
Honeywell International Inc
NASDAQ:HON
142.7B USD 3.6 25.1 17 19.9
US
3M Co
NYSE:MMM
79.4B USD 3.2 18.2 13.6 16.9
ZA
Bidvest Group Ltd
JSE:BVT
79.8B Zac 0 0 0 0
US
Roper Technologies Inc
F:ROP
53.2B EUR 8.3 40 23 32.4
CN
CITIC Ltd
HKEX:267
288.6B HKD 0.3 4.6 59 0
HK
CK Hutchison Holdings Ltd
HKEX:1
172.2B HKD 0.6 10.1 4.9 12.4
PH
SM Investments Corp
XPHS:SM
1.1T PHP 1.6 12.8 8.4 9.1
SE
Lifco AB (publ)
STO:LIFCO B
174.4B SEK 6.4 50.6 30.5 34.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Hitachi Ltd
TSE:6501
Average EV/EBITDA: 21.5
12.2
11%
1.1
US
General Electric Co
NYSE:GE
33.9
20%
1.7
DE
Siemens AG
XETRA:SIE
12.4
12%
1
US
Honeywell International Inc
NASDAQ:HON
17
8%
2.1
US
3M Co
NYSE:MMM
13.6
7%
1.9
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
4%
N/A
US
R
Roper Technologies Inc
F:ROP
23
8%
2.9
CN
CITIC Ltd
HKEX:267
59
82%
0.7
HK
CK Hutchison Holdings Ltd
HKEX:1
4.9
8%
0.6
PH
SM Investments Corp
XPHS:SM
8.4
8%
1.1
SE
Lifco AB (publ)
STO:LIFCO B
30.5
8%
3.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Hitachi Ltd
TSE:6501
Average EV/EBIT: 21.9
17.5
N/A N/A
US
General Electric Co
NYSE:GE
38.9
22%
1.8
DE
Siemens AG
XETRA:SIE
15.7
15%
1
US
Honeywell International Inc
NASDAQ:HON
19.9
9%
2.2
US
3M Co
NYSE:MMM
16.9
8%
2.1
ZA
B
Bidvest Group Ltd
JSE:BVT
Not Available
3%
N/A
US
R
Roper Technologies Inc
F:ROP
32.4
12%
2.7
CN
CITIC Ltd
HKEX:267
Not Available N/A N/A
HK
CK Hutchison Holdings Ltd
HKEX:1
12.4
21%
0.6
PH
SM Investments Corp
XPHS:SM
9.1
-6%
N/A
SE
Lifco AB (publ)
STO:LIFCO B
34.5
10%
3.4

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 256,800+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.