Fuji Electric Co Ltd
TSE:6504
Balance Sheet
Balance Sheet Decomposition
Fuji Electric Co Ltd
Current Assets | 763.1B |
Cash & Short-Term Investments | 66.2B |
Receivables | 419.8B |
Other Current Assets | 277.1B |
Non-Current Assets | 508.1B |
Long-Term Investments | 118.4B |
PP&E | 311.5B |
Intangibles | 25.5B |
Other Non-Current Assets | 52.8B |
Current Liabilities | 475.3B |
Accounts Payable | 207.4B |
Accrued Liabilities | 55.9B |
Short-Term Debt | 36B |
Other Current Liabilities | 176.1B |
Non-Current Liabilities | 193.3B |
Long-Term Debt | 63.8B |
Other Non-Current Liabilities | 129.5B |
Balance Sheet
Fuji Electric Co Ltd
Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | ||
---|---|---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||||
Cash & Cash Equivalents |
31 953
|
31 000
|
42 045
|
33 372
|
29 304
|
64 073
|
76 546
|
92 966
|
84 700
|
66 186
|
|
Cash Equivalents |
31 953
|
31 000
|
42 045
|
33 372
|
29 304
|
64 073
|
76 546
|
92 966
|
84 700
|
66 186
|
|
Total Receivables |
236 854
|
257 211
|
268 450
|
285 804
|
306 747
|
291 907
|
315 747
|
352 219
|
380 925
|
419 791
|
|
Accounts Receivables |
236 854
|
257 211
|
268 450
|
285 804
|
306 747
|
291 907
|
315 747
|
276 698
|
304 912
|
342 657
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75 521
|
76 013
|
77 134
|
|
Inventory |
137 612
|
145 137
|
142 411
|
149 757
|
176 970
|
188 112
|
183 189
|
170 293
|
198 690
|
226 134
|
|
Other Current Assets |
56 550
|
60 584
|
59 564
|
49 538
|
60 075
|
51 600
|
53 725
|
66 503
|
49 238
|
50 961
|
|
Total Current Assets |
462 969
|
493 932
|
512 470
|
518 471
|
573 096
|
595 692
|
629 207
|
681 981
|
713 553
|
763 072
|
|
PP&E Net |
174 953
|
176 476
|
173 517
|
174 600
|
182 124
|
201 892
|
209 758
|
233 675
|
283 912
|
311 456
|
|
Intangible Assets |
15 295
|
20 369
|
20 528
|
19 330
|
17 843
|
24 606
|
23 426
|
22 504
|
24 032
|
25 462
|
|
Note Receivable |
1 893
|
812
|
1 255
|
0
|
710
|
672
|
655
|
817
|
811
|
4 521
|
|
Long-Term Investments |
195 393
|
125 265
|
127 585
|
135 914
|
133 348
|
128 289
|
136 282
|
126 316
|
108 460
|
118 427
|
|
Other Long-Term Assets |
54 505
|
28 524
|
51 308
|
66 429
|
45 538
|
45 676
|
52 624
|
51 819
|
50 784
|
48 236
|
|
Total Assets |
904 522
N/A
|
845 378
-7%
|
886 663
+5%
|
914 744
+3%
|
952 659
+4%
|
996 827
+5%
|
1 051 952
+6%
|
1 117 112
+6%
|
1 181 552
+6%
|
1 271 174
+8%
|
|
Liabilities | |||||||||||
Accounts Payable |
150 648
|
160 416
|
165 306
|
183 976
|
196 669
|
179 914
|
167 260
|
171 749
|
201 593
|
207 408
|
|
Accrued Liabilities |
37 469
|
39 285
|
36 482
|
0
|
40 099
|
39 831
|
48 058
|
53 192
|
52 757
|
55 859
|
|
Short-Term Debt |
67 080
|
59 318
|
36 482
|
0
|
29 508
|
70 771
|
17 601
|
14 691
|
9 099
|
36 000
|
|
Current Portion of Long-Term Debt |
48 003
|
48 947
|
41 802
|
53 865
|
38 779
|
32 739
|
22 519
|
49 877
|
76 037
|
60 542
|
|
Other Current Liabilities |
100 708
|
109 853
|
132 332
|
166 900
|
120 839
|
99 905
|
100 978
|
97 460
|
107 340
|
115 533
|
|
Total Current Liabilities |
404 748
|
417 819
|
412 404
|
404 741
|
425 894
|
423 160
|
356 416
|
386 969
|
446 826
|
475 342
|
|
Long-Term Debt |
111 389
|
111 947
|
105 180
|
74 435
|
85 696
|
112 801
|
174 912
|
142 254
|
95 495
|
63 811
|
|
Deferred Income Tax |
17 911
|
797
|
1 218
|
0
|
475
|
1 172
|
1 678
|
1 580
|
1 085
|
840
|
|
Minority Interest |
29 296
|
30 581
|
32 647
|
35 910
|
39 139
|
40 382
|
44 257
|
50 829
|
54 976
|
58 956
|
|
Other Liabilities |
36 173
|
53 835
|
43 998
|
69 022
|
48 533
|
53 692
|
57 692
|
62 580
|
66 078
|
69 709
|
|
Total Liabilities |
614 182
N/A
|
614 979
+0%
|
595 447
-3%
|
584 108
-2%
|
599 737
+3%
|
631 207
+5%
|
634 955
+1%
|
644 212
+1%
|
664 460
+3%
|
668 658
+1%
|
|
Equity | |||||||||||
Common Stock |
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
|
Retained Earnings |
109 543
|
132 111
|
166 289
|
195 517
|
223 940
|
241 305
|
271 772
|
319 285
|
364 922
|
423 135
|
|
Additional Paid In Capital |
46 735
|
46 736
|
45 985
|
45 986
|
46 067
|
45 949
|
46 003
|
45 955
|
45 953
|
45 954
|
|
Unrealized Security Profit/Loss |
69 528
|
30 254
|
42 751
|
47 665
|
43 974
|
44 606
|
55 761
|
51 649
|
45 550
|
54 717
|
|
Treasury Stock |
7 184
|
7 212
|
7 241
|
7 284
|
7 316
|
7 327
|
7 340
|
7 359
|
7 370
|
7 397
|
|
Other Equity |
24 132
|
19 076
|
4 154
|
1 166
|
1 329
|
6 499
|
3 215
|
15 784
|
20 451
|
38 521
|
|
Total Equity |
290 340
N/A
|
230 399
-21%
|
291 216
+26%
|
330 636
+14%
|
352 922
+7%
|
365 620
+4%
|
416 997
+14%
|
472 900
+13%
|
517 092
+9%
|
602 516
+17%
|
|
Total Liabilities & Equity |
904 522
N/A
|
845 378
-7%
|
886 663
+5%
|
914 744
+3%
|
952 659
+4%
|
996 827
+5%
|
1 051 952
+6%
|
1 117 112
+6%
|
1 181 552
+6%
|
1 271 174
+8%
|
|
Shares Outstanding | |||||||||||
Common Shares Outstanding |
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|