Fuji Electric Co Ltd
TSE:6504
Balance Sheet
Balance Sheet Decomposition
Fuji Electric Co Ltd
Fuji Electric Co Ltd
Balance Sheet
Fuji Electric Co Ltd
| Mar-2002 | Mar-2003 | Mar-2004 | Mar-2005 | Mar-2006 | Mar-2007 | Mar-2008 | Mar-2009 | Mar-2010 | Mar-2011 | Mar-2012 | Mar-2013 | Mar-2014 | Mar-2015 | Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | Mar-2024 | Mar-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||||||||||||||
| Cash & Cash Equivalents |
38 543
|
15 664
|
27 542
|
16 338
|
21 527
|
19 247
|
22 204
|
85 467
|
37 344
|
81 883
|
64 323
|
39 750
|
34 025
|
31 953
|
31 000
|
42 045
|
33 372
|
29 304
|
64 073
|
76 546
|
92 966
|
84 700
|
66 186
|
63 542
|
|
| Cash Equivalents |
38 543
|
15 664
|
27 542
|
16 338
|
21 527
|
19 247
|
22 204
|
85 467
|
37 344
|
81 883
|
64 323
|
39 750
|
34 025
|
31 953
|
31 000
|
42 045
|
33 372
|
29 304
|
64 073
|
76 546
|
92 966
|
84 700
|
66 186
|
63 542
|
|
| Short-Term Investments |
1 952
|
460
|
65
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
275 421
|
248 613
|
251 711
|
240 865
|
239 288
|
257 906
|
286 255
|
178 347
|
222 490
|
196 789
|
198 841
|
216 451
|
221 949
|
236 854
|
257 211
|
268 450
|
285 804
|
306 747
|
291 907
|
315 747
|
352 219
|
380 925
|
419 791
|
407 395
|
|
| Accounts Receivables |
275 421
|
248 613
|
251 711
|
240 865
|
239 288
|
257 906
|
286 255
|
178 347
|
222 490
|
196 789
|
198 841
|
216 451
|
221 949
|
236 854
|
257 211
|
268 450
|
285 804
|
306 747
|
291 907
|
315 747
|
276 698
|
304 912
|
342 657
|
332 782
|
|
| Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
75 521
|
76 013
|
77 134
|
74 613
|
|
| Inventory |
145 453
|
152 427
|
125 910
|
135 076
|
137 442
|
149 716
|
166 738
|
150 574
|
93 450
|
109 450
|
133 312
|
107 721
|
121 441
|
137 612
|
145 137
|
142 411
|
149 757
|
176 970
|
188 112
|
183 189
|
170 293
|
198 690
|
226 134
|
238 649
|
|
| Other Current Assets |
50 610
|
56 055
|
46 452
|
45 368
|
43 792
|
56 531
|
56 075
|
49 332
|
62 387
|
54 899
|
56 721
|
60 784
|
51 923
|
56 550
|
60 584
|
59 564
|
49 538
|
60 075
|
51 600
|
53 725
|
66 503
|
49 238
|
50 961
|
57 086
|
|
| Total Current Assets |
511 979
|
473 219
|
451 680
|
437 647
|
442 049
|
483 400
|
531 272
|
463 720
|
415 671
|
443 021
|
453 197
|
424 706
|
429 338
|
462 969
|
493 932
|
512 470
|
518 471
|
573 096
|
595 692
|
629 207
|
681 981
|
713 553
|
763 072
|
766 672
|
|
| PP&E Net |
204 763
|
190 219
|
153 809
|
150 901
|
150 348
|
169 554
|
183 266
|
194 550
|
176 191
|
165 928
|
158 439
|
168 442
|
172 619
|
174 953
|
176 476
|
173 517
|
174 600
|
182 124
|
201 892
|
209 758
|
233 675
|
283 912
|
311 456
|
347 074
|
|
| Intangible Assets |
6 984
|
7 684
|
7 335
|
7 803
|
8 351
|
8 736
|
10 829
|
10 621
|
10 602
|
10 146
|
11 181
|
12 706
|
13 874
|
15 295
|
20 369
|
20 528
|
19 330
|
17 843
|
24 606
|
23 426
|
22 504
|
24 032
|
25 462
|
30 318
|
|
| Note Receivable |
2 689
|
3 410
|
3 261
|
3 321
|
2 464
|
1 762
|
1 949
|
2 287
|
1 934
|
2 037
|
1 530
|
1 259
|
1 893
|
1 893
|
812
|
1 255
|
0
|
710
|
672
|
655
|
817
|
811
|
4 521
|
3 948
|
|
| Long-Term Investments |
332 959
|
170 727
|
215 728
|
219 173
|
321 578
|
300 915
|
245 868
|
178 221
|
250 374
|
129 333
|
125 592
|
119 464
|
148 867
|
195 393
|
125 265
|
127 585
|
135 914
|
133 348
|
128 289
|
136 282
|
126 316
|
108 460
|
118 427
|
108 713
|
|
| Other Long-Term Assets |
45 488
|
75 854
|
76 242
|
63 559
|
65 259
|
60 457
|
62 760
|
59 535
|
54 159
|
55 322
|
42 909
|
38 986
|
44 183
|
54 505
|
28 524
|
51 308
|
66 429
|
45 538
|
45 676
|
52 624
|
51 819
|
50 784
|
48 236
|
55 450
|
|
| Total Assets |
1 104 862
N/A
|
921 113
-17%
|
908 055
-1%
|
882 404
-3%
|
990 049
+12%
|
1 024 824
+4%
|
1 035 944
+1%
|
908 934
-12%
|
908 931
0%
|
805 787
-11%
|
792 848
-2%
|
765 563
-3%
|
810 774
+6%
|
904 522
+12%
|
845 378
-7%
|
886 663
+5%
|
914 744
+3%
|
952 659
+4%
|
996 827
+5%
|
1 051 952
+6%
|
1 117 112
+6%
|
1 181 552
+6%
|
1 271 174
+8%
|
1 312 175
+3%
|
|
| Liabilities | |||||||||||||||||||||||||
| Accounts Payable |
170 837
|
168 629
|
181 596
|
176 575
|
181 082
|
197 361
|
186 686
|
121 115
|
131 746
|
134 686
|
136 466
|
129 934
|
142 087
|
150 648
|
160 416
|
165 306
|
183 976
|
196 669
|
179 914
|
167 260
|
171 749
|
201 593
|
207 408
|
192 834
|
|
| Accrued Liabilities |
0
|
0
|
0
|
45 469
|
44 473
|
47 344
|
41 452
|
37 731
|
33 734
|
36 178
|
36 423
|
39 242
|
37 469
|
37 469
|
39 285
|
36 482
|
0
|
40 099
|
39 831
|
48 058
|
53 192
|
52 757
|
55 859
|
58 809
|
|
| Short-Term Debt |
276 304
|
252 140
|
181 005
|
142 733
|
106 975
|
89 393
|
151 432
|
184 902
|
96 683
|
37 132
|
58 423
|
77 414
|
52 714
|
67 080
|
59 318
|
36 482
|
0
|
29 508
|
70 771
|
17 601
|
14 691
|
9 099
|
47 759
|
10 593
|
|
| Current Portion of Long-Term Debt |
12 661
|
11 992
|
4 283
|
8 610
|
5 370
|
23 134
|
0
|
0
|
32 011
|
100 326
|
130 741
|
35 012
|
37 219
|
48 003
|
48 947
|
41 802
|
53 865
|
38 779
|
32 739
|
22 519
|
49 877
|
76 037
|
48 783
|
14 415
|
|
| Other Current Liabilities |
153 826
|
155 794
|
120 816
|
94 622
|
152 393
|
151 019
|
152 960
|
129 852
|
86 807
|
96 573
|
103 761
|
98 864
|
89 968
|
100 708
|
109 853
|
132 332
|
166 900
|
120 839
|
99 905
|
100 978
|
97 460
|
107 340
|
115 533
|
154 815
|
|
| Total Current Liabilities |
613 628
|
588 555
|
487 700
|
468 009
|
490 293
|
508 251
|
532 530
|
473 600
|
380 981
|
404 895
|
465 814
|
380 466
|
359 457
|
404 748
|
417 819
|
412 404
|
404 741
|
425 894
|
423 160
|
356 416
|
386 969
|
446 826
|
475 342
|
431 466
|
|
| Long-Term Debt |
131 156
|
134 632
|
177 722
|
167 090
|
122 700
|
147 380
|
174 793
|
231 181
|
256 337
|
169 396
|
100 323
|
144 678
|
143 818
|
111 389
|
111 947
|
105 180
|
74 435
|
85 696
|
112 801
|
174 912
|
142 254
|
95 495
|
63 811
|
76 285
|
|
| Deferred Income Tax |
72 855
|
7 158
|
27 935
|
28 694
|
75 692
|
68 041
|
47 716
|
36 561
|
60 049
|
38 263
|
26 814
|
7 626
|
17 911
|
17 911
|
797
|
1 218
|
0
|
475
|
1 172
|
1 678
|
1 580
|
1 085
|
840
|
916
|
|
| Minority Interest |
32 048
|
14 455
|
8 491
|
8 086
|
9 817
|
9 661
|
8 820
|
15 771
|
17 267
|
19 580
|
19 640
|
21 100
|
24 043
|
29 296
|
30 581
|
32 647
|
35 910
|
39 139
|
40 382
|
44 257
|
50 829
|
54 976
|
58 956
|
38 891
|
|
| Other Liabilities |
7 128
|
15 126
|
14 432
|
14 787
|
16 476
|
16 600
|
17 651
|
21 481
|
15 432
|
18 301
|
16 680
|
17 121
|
38 363
|
36 173
|
53 835
|
43 998
|
69 022
|
48 533
|
53 692
|
57 692
|
62 580
|
66 078
|
69 709
|
72 850
|
|
| Total Liabilities |
856 815
N/A
|
759 926
-11%
|
716 280
-6%
|
686 666
-4%
|
714 978
+4%
|
749 933
+5%
|
781 510
+4%
|
778 594
0%
|
730 066
-6%
|
650 435
-11%
|
629 271
-3%
|
570 991
-9%
|
583 592
+2%
|
614 182
+5%
|
614 979
+0%
|
595 447
-3%
|
584 108
-2%
|
599 737
+3%
|
631 207
+5%
|
634 955
+1%
|
644 212
+1%
|
664 460
+3%
|
668 658
+1%
|
620 408
-7%
|
|
| Equity | |||||||||||||||||||||||||
| Common Stock |
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
47 586
|
|
| Retained Earnings |
68 189
|
69 275
|
71 172
|
74 575
|
88 175
|
104 959
|
116 478
|
34 850
|
42 010
|
54 378
|
63 438
|
87 620
|
102 631
|
109 543
|
132 111
|
166 289
|
195 517
|
223 940
|
241 305
|
271 772
|
319 285
|
364 922
|
423 135
|
493 885
|
|
| Additional Paid In Capital |
38 397
|
46 694
|
46 710
|
46 711
|
46 713
|
46 717
|
46 734
|
46 734
|
46 734
|
46 734
|
46 734
|
46 734
|
46 734
|
46 735
|
46 736
|
45 985
|
45 986
|
46 067
|
45 949
|
46 003
|
45 955
|
45 953
|
45 954
|
64 573
|
|
| Unrealized Security Profit/Loss |
95 493
|
6 922
|
36 617
|
36 957
|
100 029
|
82 563
|
52 032
|
10 751
|
52 985
|
19 895
|
18 848
|
20 383
|
44 768
|
69 528
|
30 254
|
42 751
|
47 665
|
43 974
|
44 606
|
55 761
|
51 649
|
45 550
|
54 717
|
49 318
|
|
| Treasury Stock |
12
|
6 687
|
6 737
|
6 797
|
6 887
|
6 985
|
7 072
|
7 088
|
7 095
|
7 106
|
7 110
|
7 115
|
7 148
|
7 184
|
7 212
|
7 241
|
7 284
|
7 316
|
7 327
|
7 340
|
7 359
|
7 370
|
7 397
|
4 273
|
|
| Other Equity |
1 604
|
2 603
|
3 573
|
3 292
|
544
|
51
|
1 325
|
2 491
|
3 354
|
6 132
|
5 919
|
636
|
7 389
|
24 132
|
19 076
|
4 154
|
1 166
|
1 329
|
6 499
|
3 215
|
15 784
|
20 451
|
38 521
|
40 678
|
|
| Total Equity |
248 049
N/A
|
161 187
-35%
|
191 775
+19%
|
195 740
+2%
|
275 072
+41%
|
274 891
0%
|
254 433
-7%
|
130 342
-49%
|
178 866
+37%
|
155 355
-13%
|
163 577
+5%
|
194 572
+19%
|
227 182
+17%
|
290 340
+28%
|
230 399
-21%
|
291 216
+26%
|
330 636
+14%
|
352 922
+7%
|
365 620
+4%
|
416 997
+14%
|
472 900
+13%
|
517 092
+9%
|
602 516
+17%
|
691 767
+15%
|
|
| Total Liabilities & Equity |
1 104 864
N/A
|
921 113
-17%
|
908 055
-1%
|
882 406
-3%
|
990 050
+12%
|
1 024 824
+4%
|
1 035 943
+1%
|
908 936
-12%
|
908 932
0%
|
805 790
-11%
|
792 848
-2%
|
765 563
-3%
|
810 774
+6%
|
904 522
+12%
|
845 378
-7%
|
886 663
+5%
|
914 744
+3%
|
952 659
+4%
|
996 827
+5%
|
1 051 952
+6%
|
1 117 112
+6%
|
1 181 552
+6%
|
1 271 174
+8%
|
1 312 175
+3%
|
|
| Shares Outstanding | |||||||||||||||||||||||||
| Common Shares Outstanding |
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
143
|
147
|
|