Income Statement

1.1T

Revenue

102.4B

Operating Income

69.6B

Net Income

Revenue	1.1T JPY
Cost of Revenue	-780.9B JPY
Gross Profit	297.5B JPY
Operating Expenses	-195B JPY
Operating Income	102.4B JPY
Other Expenses	-32.8B JPY
Net Income	69.6B JPY

Currency: JPY

	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023
Revenue
Revenue	747 592 N/A	759 911 +2%	767 331 +1%	776 763 +1%	799 120 +3%	810 678 +1%	816 753 +1%	819 658 +0%	804 903 -2%	813 550 +1%	813 413 0%	810 787 0%	832 763 +3%	837 765 +1%	846 170 +1%	881 221 +4%	883 632 +0%	893 451 +1%	915 806 +3%	917 868 +0%	914 550 0%	914 915 +0%	895 110 -2%	902 145 +1%	904 397 +0%	900 604 0%	893 438 -1%	850 936 -5%	850 182 0%	875 927 +3%	897 041 +2%	916 619 +2%	934 598 +2%	910 226 -3%	924 208 +2%	959 679 +4%	981 021 +2%	1 009 447 +3%	1 039 655 +3%	1 054 001 +1%	1 078 332 +2%
Gross Profit
Cost of Revenue	(570 940)	(579 856)	(582 431)	(587 006)	(603 379)	(609 376)	(612 394)	(613 560)	(599 372)	(603 235)	(603 562)	(602 456)	(622 342)	(624 371)	(631 149)	(655 761)	(652 842)	(661 824)	(678 233)	(679 487)	(680 524)	(679 876)	(662 962)	(674 461)	(675 274)	(680 067)	(676 683)	(640 513)	(638 638)	(654 661)	(671 038)	(681 880)	(691 411)	(657 789)	(665 565)	(692 152)	(709 846)	(732 528)	(755 572)	(765 268)	(780 879)
Gross Profit	176 652 N/A	180 055 +2%	184 900 +3%	189 757 +3%	195 741 +3%	201 302 +3%	204 359 +2%	206 098 +1%	205 531 0%	210 315 +2%	209 851 0%	208 331 -1%	210 421 +1%	213 394 +1%	215 021 +1%	225 460 +5%	230 790 +2%	231 627 +0%	237 573 +3%	238 381 +0%	234 026 -2%	235 039 +0%	232 148 -1%	227 684 -2%	229 123 +1%	220 537 -4%	216 755 -2%	210 423 -3%	211 544 +1%	221 266 +5%	226 003 +2%	234 739 +4%	243 187 +4%	252 437 +4%	258 643 +2%	267 527 +3%	271 175 +1%	276 919 +2%	284 083 +3%	288 733 +2%	297 453 +3%
Operating Income
Operating Expenses	(144 611)	(146 919)	(150 345)	(153 707)	(157 040)	(161 986)	(164 539)	(165 783)	(166 155)	(165 309)	(166 518)	(164 339)	(166 186)	(168 685)	(170 469)	(173 879)	(174 411)	(175 665)	(178 077)	(176 642)	(175 978)	(175 067)	(174 888)	(175 115)	(176 787)	(178 022)	(175 447)	(173 729)	(171 792)	(172 671)	(174 544)	(175 148)	(176 005)	(177 912)	(179 235)	(182 264)	(186 566)	(188 505)	(190 410)	(191 576)	(195 045)
Selling, General & Administrative	(144 610)	(120 949)	(150 345)	(153 706)	(157 039)	(132 564)	(164 538)	(165 780)	(166 152)	(134 542)	(164 955)	(164 339)	(166 186)	(138 365)	(169 780)	(173 878)	(174 409)	(144 869)	(178 076)	(176 642)	(175 978)	(145 485)	(174 887)	(175 114)	(176 787)	(147 654)	(175 445)	(173 727)	(171 790)	(143 218)	(174 544)	(175 146)	(176 004)	(148 185)	(179 233)	(182 264)	(186 564)	(156 955)	(190 409)	(191 575)	(193 348)
Research & Development	0	(25 969)	0	0	0	(29 421)	0	0	0	(30 766)	0	0	0	(30 319)	0	0	0	(30 796)	0	0	0	(29 581)	0	0	0	(30 366)	0	0	0	(29 452)	0	0	0	(29 416)	0	0	0	(31 081)	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(310)	0	0	0	(468)	0	0	0
Other Operating Expenses	0	(1)	0	(1)	0	(1)	(1)	(3)	(3)	(1)	(1 563)	0	0	(1)	(689)	(1)	(2)	0	(1)	0	1	(1)	0	0	0	(2)	(2)	(2)	0	(1)	0	(2)	(1)	(1)	(2)	0	(2)	(1)	(1)	0	(1 697)
Operating Income	32 041 N/A	33 136 +3%	34 555 +4%	36 050 +4%	38 701 +7%	39 316 +2%	39 820 +1%	40 315 +1%	39 376 -2%	45 006 +14%	43 333 -4%	43 992 +2%	44 235 +1%	44 709 +1%	44 552 0%	51 581 +16%	56 379 +9%	55 962 -1%	59 496 +6%	61 739 +4%	58 048 -6%	59 972 +3%	57 260 -5%	52 569 -8%	52 336 0%	42 515 -19%	41 308 -3%	36 694 -11%	39 752 +8%	48 595 +22%	51 459 +6%	59 591 +16%	67 182 +13%	74 525 +11%	79 408 +7%	85 263 +7%	84 609 -1%	88 414 +4%	93 673 +6%	97 157 +4%	102 408 +5%
Pre-Tax Income
Interest Income Expense	685	3 105	2 221	3 402	5 232	7 449	7 172	6 663	5 397	3 671	115	(476)	1 347	20 421	22 330	22 312	20 920	1 729	2 767	4 217	2 856	4 570	4 054	2 735	5 119	4 040	4 123	4 610	2 137	43 677	46 108	51 938	52 485	14 434	18 496	14 960	13 975	11 396	11 017	9 001	9 461
Non-Reccuring Items	(8 940)	(2 603)	(2 401)	(2 392)	2 194	71	916	804	(3 856)	(1 612)	0	(1 546)	(1 367)	(689)	0	(651)	(659)	(776)	523	549	518	(1 222)	(2 920)	(3 372)	(3 377)	(1 905)	(1 505)	(1 055)	(17 667)	(27 709)	(27 788)	(29 348)	(11 887)	(717)	(1 050)	264	(523)	(2 353)	(1 941)	(1 695)	0
Gain/Loss on Disposition of Assets	(203)	(761)	(1 174)	(1 279)	(1 248)	(799)	(770)	(491)	(443)	214	233	229	128	(513)	(413)	(411)	(347)	(157)	(311)	(302)	(472)	(1 025)	(979)	(986)	(1 241)	(1 272)	(1 299)	(1 386)	(778)	(272)	(280)	(346)	(541)	(453)	(241)	(140)	49	370	215	411	269
Total Other Income	5 219	860	963	1 023	90	(318)	1 172	686	1 220	(713)	(712)	(595)	(350)	15	71	113	130	47	34	168	668	(8)	(73)	177	(206)	482	217	77	(681)	(1 007)	(760)	(566)	(4)	698	280	(447)	(1 410)	(2 081)	(3 980)	(4 240)	(3 364)
Pre-Tax Income	28 802 N/A	33 737 +17%	34 164 +1%	36 804 +8%	44 969 +22%	45 719 +2%	48 310 +6%	47 977 -1%	41 694 -13%	46 566 +12%	42 969 -8%	41 604 -3%	43 993 +6%	63 943 +45%	66 540 +4%	72 944 +10%	76 423 +5%	56 805 -26%	62 509 +10%	66 371 +6%	61 618 -7%	62 287 +1%	57 342 -8%	51 123 -11%	52 631 +3%	43 860 -17%	42 844 -2%	38 940 -9%	22 763 -42%	63 284 +178%	68 739 +9%	81 269 +18%	107 235 +32%	88 487 -17%	96 893 +9%	99 900 +3%	96 700 -3%	95 746 -1%	98 984 +3%	100 634 +2%	108 774 +8%
Net Income
Tax Provision	5 677	(11 982)	(12 257)	(13 293)	(14 178)	(14 918)	(15 542)	(14 832)	(13 536)	(12 697)	(11 680)	(11 348)	(12 736)	(18 923)	(19 900)	(22 102)	(23 255)	(14 803)	(16 191)	(17 189)	(15 676)	(17 216)	(15 509)	(13 771)	(15 049)	(11 989)	(11 737)	(10 960)	(5 304)	(17 941)	(19 284)	(22 811)	(30 974)	(23 931)	(27 213)	(28 242)	(27 548)	(27 112)	(28 158)	(28 391)	(31 819)
Income from Continuing Operations	34 479	21 755	21 907	23 511	30 791	30 801	32 768	33 145	28 158	33 869	31 289	30 256	31 257	45 020	46 640	50 842	53 168	42 002	46 318	49 182	45 942	45 071	41 833	37 352	37 582	31 871	31 107	27 980	17 459	45 343	49 455	58 458	76 261	64 556	69 680	71 658	69 152	68 634	70 826	72 243	76 955
Income to Minority Interest	(2 321)	(2 172)	(2 168)	(2 282)	(2 337)	(2 822)	(2 997)	(2 971)	(3 180)	(3 224)	(3 387)	(3 759)	(3 904)	(4 040)	(3 805)	(3 665)	(3 734)	(4 237)	(4 310)	(5 099)	(5 184)	(4 802)	(4 410)	(3 642)	(3 396)	(3 078)	(3 487)	(3 101)	(2 985)	(3 415)	(3 910)	(4 615)	(4 902)	(5 894)	(6 060)	(6 718)	(6 926)	(7 285)	(7 105)	(6 809)	(7 311)
Net Income (Common)	32 158 N/A	19 582 -39%	19 738 +1%	21 227 +8%	28 453 +34%	27 978 -2%	29 770 +6%	30 174 +1%	24 977 -17%	30 644 +23%	27 903 -9%	26 496 -5%	27 352 +3%	40 978 +50%	42 831 +5%	47 175 +10%	49 433 +5%	37 763 -24%	42 006 +11%	44 080 +5%	40 754 -8%	40 267 -1%	37 420 -7%	33 709 -10%	34 185 +1%	28 793 -16%	27 621 -4%	24 880 -10%	14 476 -42%	41 926 +190%	45 543 +9%	53 840 +18%	71 355 +33%	58 660 -18%	63 618 +8%	64 939 +2%	62 224 -4%	61 348 -1%	63 720 +4%	65 433 +3%	69 643 +6%
EPS (Diluted)	224.88 N/A	136.93 -39%	138.02 +1%	148.43 +8%	198.96 +34%	195.66 -2%	208.2 +6%	211 +1%	174.66 -17%	214.32 +23%	195.12 -9%	185.28 -5%	191.27 +3%	286.82 +50%	299.51 +4%	329.89 +10%	345.68 +5%	264.34 -24%	293.74 +11%	308.25 +5%	285.29 -7%	281.88 -1%	261.96 -7%	235.98 -10%	239.32 +1%	201.57 -16%	193.37 -4%	174.18 -10%	101.34 -42%	293.52 +190%	318.84 +9%	376.92 +18%	499.55 +33%	410.68 -18%	445.39 +8%	454.64 +2%	435.64 -4%	429.51 -1%	446.12 +4%	458.11 +3%	487.59 +6%

Income Statement Balance Sheet Cash Flow Statement

Fuji Electric Co Ltd
TSE:6504

Income Statement

Earnings Waterfall
Fuji Electric Co Ltd

Income Statement
Fuji Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Fuji Electric Co Ltd TSE:6504

Income Statement

Earnings Waterfall Fuji Electric Co Ltd

Income Statement Fuji Electric Co Ltd

See Also

Company

Help

Tools

Stocks

Fuji Electric Co Ltd
TSE:6504

Earnings Waterfall
Fuji Electric Co Ltd

Income Statement
Fuji Electric Co Ltd