Fuji Electric Co Ltd
TSE:6504

Watchlist Manager
Fuji Electric Co Ltd Logo
Fuji Electric Co Ltd
TSE:6504
Watchlist
Price: 10 885 JPY -1.31% Market Closed
Market Cap: 1.6T JPY

Income Statement

Earnings Waterfall
Fuji Electric Co Ltd

Revenue
1.2T JPY
Cost of Revenue
-845.6B JPY
Gross Profit
323.6B JPY
Operating Expenses
-204.3B JPY
Operating Income
119.3B JPY
Other Expenses
-36B JPY
Net Income
83.3B JPY

Income Statement
Fuji Electric Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2004 Sep-2004 Dec-2004 Jun-2005 Sep-2005 Dec-2005 Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
724
0
0
671
0
0
758
0
0
1 131
0
0
1 398
0
0
1 766
0
0
1 449
2 855
4 228
5 587
5 429
5 252
4 991
4 937
4 641
4 428
4 192
3 729
3 433
3 142
3 011
2 855
2 757
2 719
2 703
2 551
2 520
2 378
2 199
2 136
2 038
1 935
1 864
2 135
2 074
2 034
1 944
1 621
1 666
1 601
1 535
1 377
1 244
1 262
1 309
1 405
1 432
1 450
1 431
1 441
1 455
1 512
1 594
1 744
1 823
1 865
1 910
1 993
2 010
2 050
2 092
2 101
2 398
2 723
3 133
3 335
0
0
Revenue
523 216
N/A
534 591
+2%
537 764
+1%
547 260
+2%
542 852
-1%
558 432
+3%
580 294
+4%
590 068
+2%
602 133
+2%
595 639
-1%
600 780
+1%
602 204
+0%
590 797
-2%
575 569
-3%
540 315
-6%
501 009
-7%
458 501
-8%
446 634
-3%
456 750
+2%
452 961
-1%
456 482
+1%
689 065
+51%
686 730
0%
696 911
+1%
693 151
-1%
703 534
+1%
710 176
+1%
732 035
+3%
743 792
+2%
745 781
+0%
750 770
+1%
740 434
-1%
747 592
+1%
759 911
+2%
767 331
+1%
776 763
+1%
799 120
+3%
810 678
+1%
816 753
+1%
819 658
+0%
804 903
-2%
813 550
+1%
813 413
0%
810 787
0%
832 763
+3%
837 765
+1%
846 170
+1%
881 221
+4%
883 632
+0%
893 451
+1%
915 806
+3%
917 868
+0%
914 550
0%
914 915
+0%
895 110
-2%
902 145
+1%
904 397
+0%
900 604
0%
893 438
-1%
850 936
-5%
850 182
0%
875 927
+3%
897 041
+2%
916 619
+2%
934 598
+2%
910 226
-3%
924 208
+2%
959 679
+4%
981 021
+2%
1 009 447
+3%
1 039 655
+3%
1 054 001
+1%
1 078 332
+2%
1 103 214
+2%
1 105 453
+0%
1 108 899
+0%
1 134 617
+2%
1 123 407
-1%
1 134 936
+1%
1 169 190
+3%
Gross Profit
Cost of Revenue
(424 442)
(435 151)
(434 600)
(438 892)
(429 804)
(439 652)
(461 933)
(468 721)
(479 236)
(472 651)
(481 846)
(487 030)
(483 221)
(473 854)
(450 727)
(425 072)
(393 066)
(380 156)
(378 108)
(370 326)
(366 497)
(543 557)
(540 180)
(545 144)
(541 083)
(546 688)
(551 456)
(576 260)
(586 460)
(587 457)
(587 623)
(569 096)
(570 940)
(579 856)
(582 431)
(587 006)
(603 379)
(609 376)
(612 394)
(613 560)
(599 372)
(603 235)
(603 562)
(602 456)
(622 342)
(624 371)
(631 149)
(655 761)
(652 842)
(661 824)
(678 233)
(679 487)
(680 524)
(679 876)
(662 962)
(674 461)
(675 274)
(680 067)
(676 683)
(640 513)
(638 638)
(654 661)
(671 038)
(681 880)
(691 411)
(657 789)
(665 565)
(692 152)
(709 846)
(732 528)
(755 572)
(765 268)
(780 879)
(799 925)
(797 539)
(797 033)
(815 523)
(805 505)
(814 678)
(845 594)
Gross Profit
98 774
N/A
99 440
+1%
103 164
+4%
108 368
+5%
113 048
+4%
118 780
+5%
118 361
0%
121 347
+3%
122 897
+1%
122 988
+0%
118 934
-3%
115 174
-3%
107 576
-7%
101 715
-5%
89 588
-12%
75 937
-15%
65 435
-14%
66 478
+2%
78 642
+18%
82 635
+5%
89 985
+9%
145 508
+62%
146 550
+1%
151 767
+4%
152 068
+0%
156 846
+3%
158 720
+1%
155 775
-2%
157 332
+1%
158 324
+1%
163 147
+3%
171 338
+5%
176 652
+3%
180 055
+2%
184 900
+3%
189 757
+3%
195 741
+3%
201 302
+3%
204 359
+2%
206 098
+1%
205 531
0%
210 315
+2%
209 851
0%
208 331
-1%
210 421
+1%
213 394
+1%
215 021
+1%
225 460
+5%
230 790
+2%
231 627
+0%
237 573
+3%
238 381
+0%
234 026
-2%
235 039
+0%
232 148
-1%
227 684
-2%
229 123
+1%
220 537
-4%
216 755
-2%
210 423
-3%
211 544
+1%
221 266
+5%
226 003
+2%
234 739
+4%
243 187
+4%
252 437
+4%
258 643
+2%
267 527
+3%
271 175
+1%
276 919
+2%
284 083
+3%
288 733
+2%
297 453
+3%
303 289
+2%
307 914
+2%
311 866
+1%
319 094
+2%
317 902
0%
320 258
+1%
323 596
+1%
Operating Income
Operating Expenses
(111 506)
(113 950)
(113 732)
(113 316)
(114 311)
(113 387)
(114 179)
(112 514)
(113 134)
(113 874)
(115 087)
(115 756)
(112 424)
(112 147)
(108 024)
(101 747)
(96 045)
(89 792)
(92 961)
(96 485)
(99 309)
(133 243)
(134 442)
(134 360)
(135 920)
(137 593)
(136 980)
(136 324)
(137 172)
(136 332)
(137 710)
(141 010)
(144 611)
(146 919)
(150 345)
(153 707)
(157 040)
(161 986)
(164 539)
(165 783)
(166 155)
(165 309)
(166 518)
(164 339)
(166 186)
(168 685)
(170 469)
(173 879)
(174 411)
(175 665)
(178 077)
(176 642)
(175 978)
(175 067)
(174 888)
(175 115)
(176 787)
(178 022)
(175 447)
(173 729)
(171 792)
(172 671)
(174 544)
(175 148)
(176 005)
(177 912)
(179 235)
(182 264)
(186 566)
(188 505)
(190 410)
(191 576)
(195 045)
(197 620)
(199 428)
(200 628)
(202 253)
(200 357)
(203 077)
(204 259)
Selling, General & Administrative
(111 506)
(113 950)
(113 732)
(113 316)
(114 311)
(113 387)
(114 179)
(100 376)
(113 134)
(113 874)
(115 145)
(115 756)
(106 348)
(110 593)
(89 031)
(85 038)
(81 173)
(77 179)
(79 227)
(81 481)
(83 394)
(111 249)
(117 014)
(123 272)
(129 494)
(110 066)
(136 978)
(136 323)
(137 170)
(110 583)
(137 707)
(141 008)
(144 610)
(120 949)
(150 345)
(153 706)
(157 039)
(132 564)
(164 538)
(165 780)
(166 152)
(134 542)
(164 955)
(164 339)
(166 186)
(138 365)
(169 780)
(173 878)
(174 409)
(144 869)
(178 076)
(176 642)
(175 978)
(145 485)
(174 887)
(175 114)
(176 787)
(147 654)
(175 445)
(173 727)
(171 790)
(143 218)
(174 544)
(175 146)
(176 004)
(148 185)
(179 233)
(182 264)
(186 564)
(156 955)
(190 409)
(191 575)
(193 348)
(166 093)
(199 257)
(200 457)
(202 253)
(167 936)
(201 772)
(203 525)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
(6 076)
(12 983)
(18 993)
(16 709)
(14 872)
(12 613)
(13 734)
(15 004)
(15 915)
(22 341)
0
0
0
(27 526)
0
0
0
(25 747)
0
0
0
(25 969)
0
0
0
(29 421)
0
0
0
(30 766)
0
0
0
(30 319)
0
0
0
(30 796)
0
0
0
(29 581)
0
0
0
(30 366)
0
0
0
(29 452)
0
0
0
(29 416)
0
0
0
(31 081)
0
0
0
(31 129)
0
0
0
(32 318)
0
0
Depreciation & Amortization
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
347
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(310)
0
0
0
(468)
0
0
0
(397)
0
0
0
(101)
(416)
(732)
Other Operating Expenses
0
0
0
0
0
0
0
(12 138)
0
0
58
0
0
11 429
0
0
0
0
0
0
0
0
(17 428)
(11 088)
(6 426)
(1)
(2)
(1)
(2)
(2)
(3)
(2)
0
(1)
0
(1)
0
(1)
(1)
(3)
(3)
(1)
(1 563)
0
0
(1)
(689)
(1)
(2)
0
(1)
0
1
(1)
0
0
0
(2)
(2)
(2)
0
(1)
0
(2)
(1)
(1)
(2)
0
(2)
(1)
(1)
0
(1 697)
(1)
(171)
(171)
0
(2)
(889)
(2)
Operating Income
(12 732)
N/A
(14 510)
-14%
(10 568)
+27%
(4 948)
+53%
(1 263)
+74%
5 393
N/A
4 182
-22%
8 833
+111%
9 763
+11%
9 114
-7%
3 847
-58%
(582)
N/A
(4 848)
-733%
(10 432)
-115%
(18 436)
-77%
(25 810)
-40%
(30 610)
-19%
(23 314)
+24%
(14 319)
+39%
(13 850)
+3%
(9 324)
+33%
12 265
N/A
12 108
-1%
17 407
+44%
16 148
-7%
19 253
+19%
21 740
+13%
19 451
-11%
20 160
+4%
21 992
+9%
25 437
+16%
30 328
+19%
32 041
+6%
33 136
+3%
34 555
+4%
36 050
+4%
38 701
+7%
39 316
+2%
39 820
+1%
40 315
+1%
39 376
-2%
45 006
+14%
43 333
-4%
43 992
+2%
44 235
+1%
44 709
+1%
44 552
0%
51 581
+16%
56 379
+9%
55 962
-1%
59 496
+6%
61 739
+4%
58 048
-6%
59 972
+3%
57 260
-5%
52 569
-8%
52 336
0%
42 515
-19%
41 308
-3%
36 694
-11%
39 752
+8%
48 595
+22%
51 459
+6%
59 591
+16%
67 182
+13%
74 525
+11%
79 408
+7%
85 263
+7%
84 609
-1%
88 414
+4%
93 673
+6%
97 157
+4%
102 408
+5%
105 669
+3%
108 486
+3%
111 238
+3%
116 841
+5%
117 545
+1%
117 181
0%
119 337
+2%
Pre-Tax Income
Interest Income Expense
(533)
1 694
(198)
112
(787)
410
570
124
781
413
348
(98)
(199)
(952)
(2 055)
(3 542)
(4 559)
(4 195)
24 624
24 184
23 487
26 379
(3 774)
(3 576)
(2 440)
(648)
(445)
461
2 290
3 909
435
1 379
685
3 105
2 221
3 402
5 232
7 449
7 172
6 663
5 397
3 671
115
(476)
1 347
20 421
22 330
22 312
20 920
1 729
2 767
4 217
2 856
4 570
4 054
2 735
5 119
4 040
4 123
4 610
2 137
43 677
46 108
51 938
52 485
14 434
18 496
14 960
13 975
11 396
11 017
9 001
9 461
11 594
6 167
19 789
20 105
15 996
13 788
29
Non-Reccuring Items
(3 333)
(3 730)
(1 318)
(3 095)
(1 098)
(1 158)
332
385
(3 288)
(3 481)
(4 329)
(2 166)
(3 736)
(3 065)
(5 287)
1 868
508
(2 088)
(13 824)
(11 487)
(6 812)
(11 384)
(7 984)
(8 815)
(9 374)
(15 117)
(12 072)
(12 369)
(10 921)
(9 471)
(9 321)
(8 022)
(8 940)
(2 603)
(2 401)
(2 392)
2 194
71
916
804
(3 856)
(1 612)
0
(1 546)
(1 367)
(689)
0
(651)
(659)
(776)
523
549
518
(1 222)
(2 920)
(3 372)
(3 377)
(1 905)
(1 505)
(1 055)
(17 667)
(27 709)
(27 788)
(29 348)
(11 887)
(717)
(1 050)
264
(523)
(2 353)
(1 941)
(1 695)
0
(170)
0
0
(169)
(886)
0
(1 291)
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
0
0
0
0
(90)
(1 379)
(1 687)
(1 688)
2 942
3 425
3 474
67
(126)
(691)
(642)
(625)
(849)
1 622
1 593
1 498
1 701
(375)
(12)
(102)
(203)
(761)
(1 174)
(1 279)
(1 248)
(799)
(770)
(491)
(443)
214
233
229
128
(513)
(413)
(411)
(347)
(157)
(311)
(302)
(472)
(1 025)
(979)
(986)
(1 241)
(1 272)
(1 299)
(1 386)
(778)
(272)
(280)
(346)
(541)
(453)
(241)
(140)
49
370
215
411
269
(475)
(462)
(816)
(919)
(855)
(1 085)
(1 466)
Total Other Income
(1 383)
(2 755)
(1 890)
(1 857)
(874)
364
476
441
1 568
2 286
3 303
2 356
1 998
2 073
292
270
304
266
316
230
268
(117)
135
306
994
238
776
855
652
562
5 514
5 372
5 219
860
963
1 023
90
(318)
1 172
686
1 220
(713)
(712)
(595)
(350)
15
71
113
130
47
34
168
668
(8)
(73)
177
(206)
482
217
77
(681)
(1 007)
(760)
(566)
(4)
698
280
(447)
(1 410)
(2 081)
(3 980)
(4 240)
(3 364)
(2 586)
(1 369)
(377)
127
1 861
2 373
2 270
Pre-Tax Income
(17 981)
N/A
(19 301)
-7%
(13 974)
+28%
(9 788)
+30%
(4 022)
+59%
5 009
N/A
5 560
+11%
9 783
+76%
8 824
-10%
8 332
-6%
3 169
-62%
(490)
N/A
(6 875)
-1 303%
(13 755)
-100%
(27 173)
-98%
(28 902)
-6%
(31 415)
-9%
(25 906)
+18%
271
N/A
(856)
N/A
7 493
N/A
26 452
+253%
(157)
N/A
4 697
N/A
4 479
-5%
5 348
+19%
11 592
+117%
9 896
-15%
13 882
+40%
16 617
+20%
22 053
+33%
28 955
+31%
28 802
-1%
33 737
+17%
34 164
+1%
36 804
+8%
44 969
+22%
45 719
+2%
48 310
+6%
47 977
-1%
41 694
-13%
46 566
+12%
42 969
-8%
41 604
-3%
43 993
+6%
63 943
+45%
66 540
+4%
72 944
+10%
76 423
+5%
56 805
-26%
62 509
+10%
66 371
+6%
61 618
-7%
62 287
+1%
57 342
-8%
51 123
-11%
52 631
+3%
43 860
-17%
42 844
-2%
38 940
-9%
22 763
-42%
63 284
+178%
68 739
+9%
81 269
+18%
107 235
+32%
88 487
-17%
96 893
+9%
99 900
+3%
96 700
-3%
95 746
-1%
98 984
+3%
100 634
+2%
108 774
+8%
114 032
+5%
112 822
-1%
129 834
+15%
135 985
+5%
133 661
-2%
132 257
-1%
118 879
-10%
Net Income
Tax Provision
7 304
7 569
5 411
3 148
327
(2 752)
(2 546)
(3 042)
(2 343)
(1 783)
(1 347)
(359)
178
3 376
(23 460)
(24 324)
(26 378)
832
(6 589)
(4 902)
(5 317)
(10 202)
1 805
5 280
4 334
7 897
3 370
799
1 930
11 426
9 714
7 577
5 677
(11 982)
(12 257)
(13 293)
(14 178)
(14 918)
(15 542)
(14 832)
(13 536)
(12 697)
(11 680)
(11 348)
(12 736)
(18 923)
(19 900)
(22 102)
(23 255)
(14 803)
(16 191)
(17 189)
(15 676)
(17 216)
(15 509)
(13 771)
(15 049)
(11 989)
(11 737)
(10 960)
(5 304)
(17 941)
(19 284)
(22 811)
(30 974)
(23 931)
(27 213)
(28 242)
(27 548)
(27 112)
(28 158)
(28 391)
(31 819)
(31 961)
(31 502)
(36 837)
(36 285)
(36 980)
(36 869)
(32 128)
Income from Continuing Operations
(10 677)
(11 732)
(8 563)
(6 640)
(3 695)
2 257
3 014
6 741
6 481
6 549
1 822
(849)
(6 697)
(10 379)
(50 633)
(53 226)
(57 793)
(25 074)
(6 318)
(5 758)
2 176
16 250
1 648
9 977
8 813
13 245
14 962
10 695
15 812
28 043
31 767
36 532
34 479
21 755
21 907
23 511
30 791
30 801
32 768
33 145
28 158
33 869
31 289
30 256
31 257
45 020
46 640
50 842
53 168
42 002
46 318
49 182
45 942
45 071
41 833
37 352
37 582
31 871
31 107
27 980
17 459
45 343
49 455
58 458
76 261
64 556
69 680
71 658
69 152
68 634
70 826
72 243
76 955
82 071
81 320
92 997
99 700
96 681
95 388
86 751
Income to Minority Interest
843
1 010
839
847
437
396
265
313
39
(76)
86
304
10
41
601
1 491
2 255
2 552
2 068
1 148
(136)
(1 141)
(1 870)
(1 925)
(1 693)
(1 443)
(1 142)
(1 136)
(1 507)
(1 676)
(1 969)
(2 192)
(2 321)
(2 172)
(2 168)
(2 282)
(2 337)
(2 822)
(2 997)
(2 971)
(3 180)
(3 224)
(3 387)
(3 759)
(3 904)
(4 040)
(3 805)
(3 665)
(3 734)
(4 237)
(4 310)
(5 099)
(5 184)
(4 802)
(4 410)
(3 642)
(3 396)
(3 078)
(3 487)
(3 101)
(2 985)
(3 415)
(3 910)
(4 615)
(4 902)
(5 894)
(6 060)
(6 718)
(6 926)
(7 285)
(7 105)
(6 809)
(7 311)
(6 717)
(6 794)
(6 447)
(6 186)
(4 441)
(3 698)
(3 435)
Net Income (Common)
(9 423)
N/A
(10 723)
-14%
(7 723)
+28%
(5 792)
+25%
(3 257)
+44%
2 653
N/A
3 280
+24%
7 055
+115%
6 519
-8%
6 472
-1%
1 907
-71%
(545)
N/A
(6 692)
-1 128%
(10 344)
-55%
(50 035)
-384%
(51 733)
-3%
(55 535)
-7%
(22 521)
+59%
(4 253)
+81%
(4 613)
-8%
2 034
N/A
15 104
+643%
(228)
N/A
8 048
N/A
7 119
-12%
11 801
+66%
13 821
+17%
9 560
-31%
14 304
+50%
26 368
+84%
29 798
+13%
34 339
+15%
32 158
-6%
19 582
-39%
19 738
+1%
21 227
+8%
28 453
+34%
27 978
-2%
29 770
+6%
30 174
+1%
24 977
-17%
30 644
+23%
27 903
-9%
26 496
-5%
27 352
+3%
40 978
+50%
42 831
+5%
47 175
+10%
49 433
+5%
37 763
-24%
42 006
+11%
44 080
+5%
40 754
-8%
40 267
-1%
37 420
-7%
33 709
-10%
34 185
+1%
28 793
-16%
27 621
-4%
24 880
-10%
14 476
-42%
41 926
+190%
45 543
+9%
53 840
+18%
71 355
+33%
58 660
-18%
63 618
+8%
64 939
+2%
62 224
-4%
61 348
-1%
63 720
+4%
65 433
+3%
69 643
+6%
75 353
+8%
74 525
-1%
86 549
+16%
93 513
+8%
92 239
-1%
91 689
-1%
83 314
-9%
EPS (Diluted)
-65.9
N/A
-73.95
-12%
-54
+27%
-40.22
+26%
-22.61
+44%
18.55
N/A
22.93
+24%
46.11
+101%
43.75
-5%
45.25
+3%
13.15
-71%
-3.81
N/A
-46.81
-1 129%
-71.33
-52%
-349.89
-391%
-361.76
-3%
-383
-6%
-157.48
+59%
-29.74
+81%
-32.25
-8%
14.22
N/A
105.62
+643%
-1.59
N/A
56.27
N/A
49.78
-12%
82.52
+66%
96.65
+17%
66.85
-31%
100.02
+50%
184.39
+84%
208.37
+13%
240.13
+15%
224.88
-6%
136.93
-39%
138.02
+1%
148.43
+8%
198.96
+34%
195.66
-2%
208.2
+6%
211
+1%
174.66
-17%
214.32
+23%
195.12
-9%
185.28
-5%
191.27
+3%
286.82
+50%
299.51
+4%
329.89
+10%
345.68
+5%
264.34
-24%
293.74
+11%
308.25
+5%
285.29
-7%
281.88
-1%
261.96
-7%
235.98
-10%
239.32
+1%
201.57
-16%
193.37
-4%
174.18
-10%
101.34
-42%
293.52
+190%
318.84
+9%
376.92
+18%
499.55
+33%
410.68
-18%
445.39
+8%
454.64
+2%
435.64
-4%
429.51
-1%
446.12
+4%
458.11
+3%
487.59
+6%
527.56
+8%
521.77
-1%
605.96
+16%
654.71
+8%
642.69
-2%
622.36
-3%
565.26
-9%