Sinfonia Technology Co Ltd
TSE:6507

Watchlist Manager
Sinfonia Technology Co Ltd Logo
Sinfonia Technology Co Ltd
TSE:6507
Watchlist
Price: 9 480 JPY 1.94% Market Closed
Market Cap: 282.4B JPY
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Income Statement

Revenue
+
3Y
+24%
5Y
+33%
10Y
+58%
Operating Income
+
3Y
+83%
5Y
+340%
10Y
+350%
Net Income
+
3Y
+78%
5Y
+458%
10Y
+443%

Earnings Waterfall
Sinfonia Technology Co Ltd

Revenue
120.7B JPY
Cost of Revenue
-88.1B JPY
Gross Profit
32.6B JPY
Operating Expenses
-16.8B JPY
Operating Income
15.8B JPY
Other Expenses
-3.9B JPY
Net Income
12B JPY

Income Statement
Sinfonia Technology Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Jun-2006 Sep-2006 Dec-2006 Jun-2007 Sep-2007 Dec-2007 Jun-2008 Sep-2008 Dec-2008 Jun-2009 Sep-2009 Dec-2009 Jun-2010 Sep-2010 Dec-2010 Mar-2011 Jun-2011 Sep-2011 Dec-2011 Mar-2012 Jun-2012 Sep-2012 Dec-2012 Mar-2013 Jun-2013 Sep-2013 Dec-2013 Mar-2014 Jun-2014 Sep-2014 Dec-2014 Mar-2015 Jun-2015 Sep-2015 Dec-2015 Mar-2016 Jun-2016 Sep-2016 Dec-2016 Mar-2017 Jun-2017 Sep-2017 Dec-2017 Mar-2018 Jun-2018 Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025
Revenue
Interest Expense
108
0
0
99
0
0
116
0
0
149
0
0
139
272
413
523
507
493
462
463
444
427
416
405
396
385
371
363
353
341
330
309
293
279
269
261
248
237
225
217
211
206
200
189
177
168
159
155
152
149
149
149
152
155
159
159
156
153
148
146
144
142
143
144
147
149
151
153
155
158
158
165
0
Revenue
49 331
N/A
50 253
+2%
51 319
+2%
52 505
+2%
54 742
+4%
55 441
+1%
53 716
-3%
51 455
-4%
48 666
-5%
45 173
-7%
40 975
-9%
39 570
-3%
42 152
+7%
44 436
+5%
47 722
+7%
71 931
+51%
73 704
+2%
73 598
0%
71 214
-3%
70 605
-1%
69 025
-2%
69 217
+0%
68 426
-1%
69 486
+2%
68 822
-1%
69 274
+1%
71 351
+3%
74 315
+4%
75 462
+2%
75 853
+1%
76 552
+1%
75 796
-1%
76 514
+1%
76 792
+0%
77 650
+1%
80 080
+3%
79 144
-1%
80 839
+2%
82 581
+2%
84 228
+2%
87 214
+4%
88 525
+2%
87 414
-1%
90 323
+3%
91 261
+1%
93 134
+2%
95 630
+3%
94 156
-2%
93 059
-1%
91 515
-2%
91 371
0%
89 757
-2%
90 794
+1%
90 543
0%
88 557
-2%
87 312
-1%
86 875
-1%
87 503
+1%
91 818
+5%
94 585
+3%
97 740
+3%
103 647
+6%
103 944
+0%
108 808
+5%
107 850
-1%
106 546
-1%
105 771
-1%
102 657
-3%
104 919
+2%
107 618
+3%
112 783
+5%
119 150
+6%
120 712
+1%
Gross Profit
Cost of Revenue
(39 758)
(43 739)
(44 293)
(45 137)
(43 688)
(44 064)
(42 499)
(40 662)
(38 995)
(36 713)
(33 964)
(32 963)
(34 377)
(35 622)
(38 109)
(56 693)
(58 489)
(58 269)
(56 446)
(56 566)
(55 216)
(55 328)
(54 553)
(55 133)
(54 264)
(54 677)
(56 220)
(58 315)
(59 373)
(59 872)
(60 367)
(59 463)
(59 714)
(59 954)
(60 756)
(62 575)
(61 950)
(63 224)
(64 382)
(65 637)
(67 884)
(68 842)
(67 857)
(69 304)
(70 414)
(71 360)
(73 461)
(73 427)
(72 680)
(72 208)
(72 761)
(71 836)
(72 470)
(72 244)
(70 614)
(69 253)
(69 210)
(69 151)
(71 527)
(73 146)
(74 771)
(79 064)
(78 524)
(82 076)
(81 370)
(80 695)
(80 341)
(77 322)
(78 159)
(79 325)
(83 026)
(87 294)
(88 097)
Gross Profit
9 573
N/A
6 514
-32%
7 026
+8%
7 368
+5%
11 054
+50%
11 377
+3%
11 217
-1%
10 793
-4%
9 671
-10%
8 460
-13%
7 011
-17%
6 607
-6%
7 775
+18%
8 814
+13%
9 613
+9%
15 238
+59%
15 215
0%
15 329
+1%
14 768
-4%
14 039
-5%
13 809
-2%
13 889
+1%
13 873
0%
14 353
+3%
14 558
+1%
14 597
+0%
15 131
+4%
16 000
+6%
16 089
+1%
15 981
-1%
16 185
+1%
16 333
+1%
16 800
+3%
16 838
+0%
16 894
+0%
17 505
+4%
17 194
-2%
17 615
+2%
18 199
+3%
18 591
+2%
19 330
+4%
19 683
+2%
19 557
-1%
21 019
+7%
20 847
-1%
21 774
+4%
22 169
+2%
20 729
-6%
20 379
-2%
19 307
-5%
18 610
-4%
17 921
-4%
18 324
+2%
18 299
0%
17 943
-2%
18 059
+1%
17 665
-2%
18 352
+4%
20 291
+11%
21 439
+6%
22 969
+7%
24 583
+7%
25 420
+3%
26 732
+5%
26 480
-1%
25 851
-2%
25 430
-2%
25 335
0%
26 760
+6%
28 293
+6%
29 757
+5%
31 856
+7%
32 615
+2%
Operating Income
Operating Expenses
(9 058)
(9 151)
(9 416)
(9 753)
(10 132)
(10 330)
(10 359)
(10 489)
(10 349)
(9 779)
(9 087)
(8 680)
(8 896)
(9 539)
(9 649)
(12 742)
(12 956)
(12 738)
(12 753)
(12 481)
(12 598)
(12 730)
(12 530)
(12 955)
(12 988)
(13 040)
(13 166)
(13 586)
(13 689)
(13 715)
(13 745)
(13 329)
(13 281)
(13 177)
(13 279)
(13 096)
(13 215)
(13 071)
(13 221)
(13 370)
(13 703)
(13 861)
(13 992)
(13 910)
(14 080)
(14 149)
(14 335)
(14 492)
(14 624)
(14 651)
(14 918)
(14 853)
(14 721)
(14 116)
(13 551)
(13 168)
(13 270)
(13 481)
(13 709)
(13 925)
(14 334)
(14 974)
(15 040)
(15 107)
(16 352)
(16 202)
(15 215)
(15 324)
(15 681)
(15 461)
(15 655)
(16 122)
(16 773)
Selling, General & Administrative
(9 058)
(9 156)
(9 416)
(9 753)
(10 112)
(10 330)
(10 359)
(10 571)
(10 349)
(9 779)
(9 087)
(8 680)
(8 896)
(9 341)
(9 649)
(11 437)
(12 956)
(12 738)
(12 753)
(11 231)
(12 410)
(12 542)
(12 532)
(11 500)
(12 987)
(13 037)
(13 164)
(12 103)
(13 688)
(13 716)
(13 744)
(12 055)
(13 527)
(13 423)
(13 235)
(11 619)
(12 975)
(13 071)
(13 220)
(11 874)
(13 595)
(13 813)
(13 958)
(12 435)
(14 079)
(14 148)
(14 334)
(12 730)
(14 523)
(14 650)
(14 919)
(12 973)
(14 507)
(13 905)
(13 337)
(11 425)
(13 206)
(13 415)
(13 644)
(12 278)
(14 332)
(14 973)
(15 039)
(13 168)
(15 163)
(15 012)
(15 214)
(13 526)
(15 435)
(15 460)
(15 653)
(14 169)
(16 553)
Research & Development
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(1 305)
0
0
0
(1 250)
0
0
0
(1 454)
0
0
0
(1 482)
0
0
0
(1 520)
0
0
0
0
0
0
0
(1 495)
0
0
0
(1 474)
0
0
0
(1 761)
0
0
0
(1 879)
0
0
0
(1 743)
0
0
0
(1 646)
0
0
0
(1 938)
0
0
0
(1 796)
0
0
0
(1 952)
0
Other Operating Expenses
0
5
0
0
(20)
0
0
82
0
0
0
0
0
(198)
0
0
0
0
0
0
(188)
(188)
2
(1)
0
(3)
(2)
(1)
0
0
(1)
246
246
246
(44)
(1 477)
(240)
0
(1)
(1)
(108)
(48)
(34)
(1)
0
(1)
(1)
(1)
(101)
(1)
1
(1)
(214)
(211)
(214)
0
(64)
(66)
(65)
(1)
(2)
(1)
(1)
(1)
(1 189)
(1 190)
(1)
(2)
(246)
(1)
(2)
(1)
(220)
Operating Income
515
N/A
(2 637)
N/A
(2 390)
+9%
(2 385)
+0%
922
N/A
1 047
+14%
858
-18%
304
-65%
(678)
N/A
(1 319)
-95%
(2 076)
-57%
(2 073)
+0%
(1 121)
+46%
(725)
+35%
(36)
+95%
2 496
N/A
2 259
-9%
2 591
+15%
2 015
-22%
1 558
-23%
1 211
-22%
1 159
-4%
1 343
+16%
1 398
+4%
1 570
+12%
1 557
-1%
1 965
+26%
2 414
+23%
2 400
-1%
2 266
-6%
2 440
+8%
3 004
+23%
3 519
+17%
3 661
+4%
3 615
-1%
4 409
+22%
3 979
-10%
4 544
+14%
4 978
+10%
5 221
+5%
5 627
+8%
5 822
+3%
5 565
-4%
7 109
+28%
6 767
-5%
7 625
+13%
7 834
+3%
6 237
-20%
5 755
-8%
4 656
-19%
3 692
-21%
3 068
-17%
3 603
+17%
4 183
+16%
4 392
+5%
4 891
+11%
4 395
-10%
4 871
+11%
6 582
+35%
7 514
+14%
8 635
+15%
9 609
+11%
10 380
+8%
11 625
+12%
10 128
-13%
9 649
-5%
10 215
+6%
10 011
-2%
11 079
+11%
12 832
+16%
14 102
+10%
15 734
+12%
15 842
+1%
Pre-Tax Income
Interest Income Expense
(347)
7 681
8 051
8 087
(664)
(193)
(186)
(267)
(218)
(280)
(304)
(341)
(348)
(338)
(336)
(427)
(399)
(385)
(361)
(379)
(353)
(334)
(321)
(161)
(352)
(364)
(345)
(271)
(268)
(158)
(123)
(120)
(73)
(132)
(23)
(44)
(121)
(72)
26
160
222
201
16
(78)
(23)
86
95
195
165
71
83
75
53
323
213
305
316
52
176
398
840
1 017
763
446
309
176
484
621
807
767
1 028
1 377
1 352
Non-Reccuring Items
(174)
(210)
0
(236)
(44)
(236)
(91)
(782)
(2 353)
(2 324)
(1 615)
(187)
(198)
0
(48)
(48)
25
25
(223)
(189)
0
0
34
0
0
0
0
0
0
0
289
0
0
0
0
(239)
0
(302)
(314)
(108)
0
0
0
0
0
(100)
(100)
(100)
0
0
0
(273)
0
0
0
(66)
0
0
0
0
0
0
0
(1 189)
0
0
(1 312)
(243)
0
(399)
(276)
(219)
0
Gain/Loss on Disposition of Assets
0
0
0
0
(246)
(143)
(263)
(18)
(121)
(1)
0
0
0
21
0
21
0
0
0
0
0
0
0
(72)
0
0
0
(30)
0
0
0
0
(53)
(56)
0
0
(3)
(3)
0
0
0
0
0
0
0
0
0
0
0
0
0
(50)
0
0
0
0
(30)
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
Total Other Income
1 057
1 177
176
(36)
210
(45)
(26)
(64)
(113)
(45)
(52)
(6)
(80)
(29)
(27)
(199)
(198)
(283)
(249)
(95)
(95)
(49)
(12)
(95)
9
36
48
(20)
24
15
(45)
(83)
(67)
(92)
(148)
(134)
(67)
(40)
59
61
63
64
(57)
2
(113)
(108)
(81)
(134)
(16)
(90)
(106)
(79)
(258)
(252)
(198)
(51)
6
101
136
(14)
47
(40)
(98)
(75)
(60)
(15)
(59)
(100)
(87)
(504)
(399)
(103)
(440)
Pre-Tax Income
1 051
N/A
6 011
+472%
5 837
-3%
5 430
-7%
178
-97%
430
+142%
292
-32%
(827)
N/A
(3 483)
-321%
(3 969)
-14%
(4 047)
-2%
(2 607)
+36%
(1 747)
+33%
(1 071)
+39%
(447)
+58%
1 843
N/A
1 687
-8%
1 948
+15%
1 182
-39%
895
-24%
763
-15%
776
+2%
1 044
+35%
1 070
+2%
1 227
+15%
1 229
+0%
1 668
+36%
2 093
+25%
2 156
+3%
2 123
-2%
2 561
+21%
2 801
+9%
3 326
+19%
3 381
+2%
3 444
+2%
3 992
+16%
3 788
-5%
4 127
+9%
4 749
+15%
5 334
+12%
5 912
+11%
6 087
+3%
5 524
-9%
7 033
+27%
6 631
-6%
7 503
+13%
7 748
+3%
6 198
-20%
5 904
-5%
4 637
-21%
3 669
-21%
2 741
-25%
3 398
+24%
4 254
+25%
4 407
+4%
5 079
+15%
4 687
-8%
5 024
+7%
6 894
+37%
7 898
+15%
9 522
+21%
10 586
+11%
11 045
+4%
10 807
-2%
10 377
-4%
9 810
-5%
9 328
-5%
10 289
+10%
11 799
+15%
12 696
+8%
14 455
+14%
16 789
+16%
16 754
0%
Net Income
Tax Provision
(717)
(2 685)
(2 761)
(2 139)
(192)
(195)
(258)
259
(44)
(87)
261
663
858
257
182
(415)
(534)
(617)
(416)
(134)
(157)
(166)
(146)
(390)
(437)
(376)
(488)
(711)
(726)
(705)
(775)
(980)
(1 125)
(1 150)
(1 290)
(1 141)
(1 062)
(1 198)
(1 382)
(1 357)
(1 501)
(1 447)
(1 281)
(1 777)
(1 683)
(1 950)
(2 007)
(1 562)
(1 467)
(1 193)
(999)
(1 053)
(1 254)
(1 423)
(1 387)
(1 402)
(1 269)
(1 494)
(1 976)
(2 304)
(2 822)
(3 054)
(3 143)
(2 709)
(2 580)
(2 423)
(2 277)
(2 782)
(3 203)
(3 247)
(3 800)
(4 692)
(4 802)
Income from Continuing Operations
334
3 326
3 076
3 291
(14)
235
34
(568)
(3 527)
(4 056)
(3 786)
(1 944)
(889)
(814)
(265)
1 428
1 153
1 331
766
761
606
610
898
680
790
853
1 180
1 382
1 430
1 418
1 786
1 821
2 201
2 231
2 154
2 851
2 726
2 929
3 367
3 977
4 411
4 640
4 243
5 256
4 948
5 553
5 741
4 636
4 437
3 444
2 670
1 688
2 144
2 831
3 020
3 677
3 418
3 530
4 918
5 594
6 700
7 532
7 902
8 098
7 797
7 387
7 051
7 507
8 596
9 449
10 655
12 097
11 952
Net Income (Common)
334
N/A
3 325
+896%
3 075
-8%
3 291
+7%
(14)
N/A
234
N/A
31
-87%
(565)
N/A
(3 529)
-525%
(4 055)
-15%
(3 785)
+7%
(1 942)
+49%
(887)
+54%
(812)
+8%
(262)
+68%
1 428
N/A
1 153
-19%
1 331
+15%
763
-43%
760
0%
603
-21%
607
+1%
896
+48%
679
-24%
790
+16%
853
+8%
1 180
+38%
1 382
+17%
1 430
+3%
1 417
-1%
1 785
+26%
1 820
+2%
2 199
+21%
2 229
+1%
2 153
-3%
2 850
+32%
2 726
-4%
2 929
+7%
3 366
+15%
3 977
+18%
4 409
+11%
4 640
+5%
4 243
-9%
5 255
+24%
4 949
-6%
5 552
+12%
5 740
+3%
4 635
-19%
4 436
-4%
3 443
-22%
2 668
-23%
1 688
-37%
2 142
+27%
2 831
+32%
3 021
+7%
3 677
+22%
3 419
-7%
3 529
+3%
4 918
+39%
5 593
+14%
6 698
+20%
7 531
+12%
7 901
+5%
8 098
+2%
7 797
-4%
7 388
-5%
7 050
-5%
7 506
+6%
8 596
+15%
9 448
+10%
10 655
+13%
12 097
+14%
11 951
-1%
EPS (Diluted)
11.51
N/A
92.36
+702%
96.09
+4%
113.48
+18%
-0.46
N/A
6.15
N/A
1.06
-83%
-18.83
N/A
-121.68
-546%
-135.16
-11%
-126.16
+7%
-64.73
+49%
-29.56
+54%
-27.06
+8%
-8.73
+68%
47.6
N/A
38.43
-19%
44.36
+15%
25.43
-43%
25.33
0%
20.1
-21%
20.23
+1%
29.86
+48%
22.63
-24%
26.33
+16%
28.43
+8%
39.33
+38%
46.06
+17%
47.66
+3%
47.23
-1%
59.5
+26%
61.19
+3%
73.3
+20%
74.3
+1%
71.76
-3%
95.83
+34%
90.86
-5%
97.63
+7%
112.2
+15%
133.74
+19%
146.96
+10%
154.66
+5%
141.43
-9%
176.72
+25%
164.96
-7%
185.06
+12%
193.04
+4%
155.88
-19%
149.19
-4%
116.05
-22%
89.54
-23%
56.92
-36%
72.35
+27%
95.84
+32%
102.42
+7%
124.51
+22%
115.95
-7%
122.77
+6%
173.89
+42%
194.97
+12%
237.61
+22%
267.11
+12%
280.23
+5%
287.23
+2%
276.54
-4%
262.03
-5%
250.04
-5%
266.23
+6%
304.9
+15%
334.91
+10%
377.68
+13%
428.86
+14%
423.62
-1%

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 301,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.