First Time Loading...

Sinfonia Technology Co Ltd
TSE:6507

Watchlist Manager
Sinfonia Technology Co Ltd Logo
Sinfonia Technology Co Ltd
TSE:6507
Watchlist
Price: 3 945 JPY 4.5% Market Closed
Updated: May 13, 2024
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Balance Sheet

126.5B
-1%
Assets
Growth Rates:
1 Year
+4%
3 Years
+22%
5 Years
+23%
7 Years
+35%
10 Years
+47%
60.4B
-5%
Liabilities
Growth Rates:
1 Year
-7%
3 Years
+3%
5 Years
-3%
7 Years
-3%
10 Years
+0%
66.1B
+3%
Equity
Growth Rates:
1 Year
+15%
3 Years
+46%
5 Years
+65%
7 Years
+113%
10 Years
+155%

Balance Sheet Decomposition
Sinfonia Technology Co Ltd

126.5B
Assets
60.4B
Liabilities
126.5B
Assets
60.4B
Liabilities
Current Assets 68.3B
Cash & Short-Term Investments 7.8B
Receivables 29.8B
Other Current Assets 30.7B
Non-Current Assets 58.2B
Long-Term Investments 14.9B
PP&E 35.4B
Intangibles 1.1B
Other Non-Current Assets 6.8B
Current Liabilities 39.3B
Accounts Payable 16.9B
Short-Term Debt 9.2B
Other Current Liabilities 13.2B
Non-Current Liabilities 21.1B
Long-Term Debt 13B
Other Non-Current Liabilities 8.1B

Balance Sheet
Sinfonia Technology Co Ltd

Rotate your device to view
Balance Sheet
Currency: JPY
Mar-2014 Mar-2015 Mar-2016 Mar-2017 Mar-2018 Mar-2019 Mar-2020 Mar-2021 Mar-2022 Mar-2023
Assets
Cash & Cash Equivalents
8 174
8 018
6 996
7 062
6 406
5 644
7 622
12 359
8 734
9 494
Cash Equivalents
8 174
8 018
6 996
7 062
6 406
5 644
7 622
12 359
8 734
9 494
Total Receivables
24 547
25 561
26 467
31 424
35 290
35 185
30 225
29 526
34 801
37 251
Accounts Receivables
24 547
25 561
26 467
31 424
35 290
35 185
30 225
29 526
34 801
28 522
Other Receivables
0
0
0
0
0
0
0
0
0
8 729
Inventory
15 683
15 506
14 068
14 806
15 594
17 948
18 459
16 187
23 576
26 774
Other Current Assets
2 438
2 606
2 341
2 321
1 259
704
784
816
692
778
Total Current Assets
50 842
51 691
49 872
55 613
58 549
59 481
57 090
58 888
67 803
74 297
PP&E Net
29 045
29 368
29 237
29 714
30 358
30 689
31 662
30 866
30 356
32 834
Intangible Assets
219
521
855
1 438
2 708
3 680
3 160
2 616
2 015
1 366
Note Receivable
283
0
0
0
0
0
0
0
0
0
Long-Term Investments
6 428
8 198
7 471
8 719
10 634
8 700
7 900
11 629
11 236
12 260
Other Long-Term Assets
2 207
1 329
2 713
2 005
2 916
3 570
4 023
5 354
5 391
6 564
Total Assets
89 024
N/A
91 394
+3%
90 148
-1%
97 489
+8%
105 165
+8%
106 120
+1%
103 835
-2%
109 353
+5%
116 801
+7%
127 321
+9%
Liabilities
Accounts Payable
16 321
15 572
15 089
17 595
21 031
21 034
18 776
16 943
22 893
20 819
Accrued Liabilities
4 582
5 124
5 612
5 571
6 094
5 995
5 780
6 356
5 908
6 503
Short-Term Debt
11 050
11 050
9 430
9 295
7 884
6 976
7 440
9 170
7 170
7 360
Current Portion of Long-Term Debt
6 894
5 785
4 981
5 205
4 316
3 898
2 836
2 793
3 380
3 013
Other Current Liabilities
3 258
4 216
3 955
4 963
6 596
6 850
7 423
4 327
5 910
8 398
Total Current Liabilities
42 105
41 747
39 067
42 629
45 921
44 753
42 255
39 589
45 261
46 093
Long-Term Debt
13 996
13 344
12 914
12 304
11 165
11 305
11 799
11 987
11 315
11 655
Deferred Income Tax
2 074
1 908
1 669
1 669
1 788
1 764
1 764
2 576
2 438
2 927
Other Liabilities
5 264
4 392
6 498
5 668
5 344
4 503
4 665
3 847
3 697
4 038
Total Liabilities
63 439
N/A
61 391
-3%
60 148
-2%
62 270
+4%
64 218
+3%
62 325
-3%
60 483
-3%
57 999
-4%
62 711
+8%
64 713
+3%
Equity
Common Stock
10 156
10 156
10 156
10 156
10 156
10 156
10 156
10 156
10 156
10 156
Retained Earnings
11 384
12 263
14 667
17 916
22 131
25 725
26 223
29 007
33 562
40 242
Additional Paid In Capital
452
452
452
452
452
452
452
452
452
452
Unrealized Security Profit/Loss
5 355
6 759
0
7 274
8 776
7 409
6 813
9 530
9 127
9 846
Treasury Stock
59
61
0
65
69
70
207
333
1 963
1 955
Other Equity
1 703
434
1 312
514
499
123
85
2 542
2 756
3 867
Total Equity
25 585
N/A
30 003
+17%
30 000
0%
35 219
+17%
40 947
+16%
43 795
+7%
43 352
-1%
51 354
+18%
54 090
+5%
62 608
+16%
Total Liabilities & Equity
89 024
N/A
91 394
+3%
90 148
-1%
97 489
+8%
105 165
+8%
106 120
+1%
103 835
-2%
109 353
+5%
116 801
+7%
127 321
+9%
Shares Outstanding
Common Shares Outstanding
30
30
30
30
30
30
30
29
28
28

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 137,000+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.