First Time Loading...
O

Origin Co Ltd
TSE:6513

Watchlist Manager
Origin Co Ltd
TSE:6513
Watchlist
Price: 1 209 JPY -0.25%
Updated: Mar 28, 2024

Intrinsic Value

Origin Co., Ltd. engages in the manufacture and sale of power supplies, semiconductor devices, precision machinery parts, system machinery, and synthetic resin paints. [ Read More ]

The intrinsic value of one Origin Co Ltd stock under the Base Case scenario is 3 241.59 JPY. Compared to the current market price of 1 209 JPY, Origin Co Ltd is Undervalued by 63%.

Key Points:
Intrinsic Value
Base Case
3 241.59 JPY
Undervaluation 63%
Intrinsic Value
Price
O
Worst Case
Base Case
Best Case

Valuation Backtest
Origin Co Ltd

Backtest Origin Co Ltd Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Origin Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Financials

Balance Sheet Decomposition
Origin Co Ltd

Current Assets 29.9B
Cash & Short-Term Investments 10.1B
Receivables 10.5B
Other Current Assets 9.3B
Non-Current Assets 17.8B
Long-Term Investments 7B
PP&E 9.9B
Intangibles 410m
Other Non-Current Assets 547m
Current Liabilities 10.7B
Accounts Payable 6.6B
Accrued Liabilities 258m
Other Current Liabilities 3.8B
Non-Current Liabilities 12.7B
Long-Term Debt 2B
Other Non-Current Liabilities 10.7B
Efficiency

Earnings Waterfall
Origin Co Ltd

Revenue
28B JPY
Cost of Revenue
-21.6B JPY
Gross Profit
6.4B JPY
Operating Expenses
-7B JPY
Operating Income
-594.9m JPY
Other Expenses
-308.5m JPY
Net Income
-903.4m JPY

Free Cash Flow Analysis
Origin Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Origin Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
ROE is Increasing
Positive 3-Years Revenue Growth
Positive Free Cash Flow
41/100
Profitability
Score

Origin Co Ltd's profitability score is 41/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Origin Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Negative Net Debt
Low D/E
Short-Term Solvency
Long-Term Solvency
53/100
Solvency
Score

Origin Co Ltd's solvency score is 53/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Origin Co Ltd

There are no price targets for Origin Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Origin Co Ltd

1M 1M
0%
6M 6M
-4%
1Y 1Y
-5%
3Y 3Y
-4%
5Y 5Y
-31%
10Y 10Y
+0%
Annual Price Range
1 209
52w Low
1 144
52w High
1 321
Price Metrics
Average Annual Return -8.76%
Standard Deviation of Annual Returns 10.27%
Max Drawdown -44%
Shares Statistics
Market Capitalization 6.9B JPY
Shares Outstanding 6 182 000
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Origin Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

6.9B JPY

Dividend Yield

2.48%

Description

Origin Co., Ltd. engages in the manufacture and sale of power supplies, semiconductor devices, precision machinery parts, system machinery, and synthetic resin paints. The company is headquartered in Saitama-Shi, Saitama-Ken and currently employs 1,131 full-time employees. The firm operates in four business segments. The Electronics segment involves in the manufacture and sale of power supply equipment. The Mechatronics segment involves in the manufacture and sale of system equipment. The Chemitronics segment involves in the manufacture and sale of synthetic resin coating products. The Component segment involves in the manufacture and sale of semiconductor devices and precision mechanical components.

Contact

SAITAMA-KEN
Saitama-shi
3-3-27, Sakawa, Sakura-ku
+81487559011.0
https://www.origin.co.jp/

IPO

1961-10-02

Employees

1 131

Officers

Executive Chairman, CCO & CISO
Kazuhiro Senoo
CEO, President & Director
Mr. Hideki Inaba
Senior Executive Officer & CFO
Atsushi Akamatsu
Senior Executive Officer, CTO & Director
Yoshihiko Naito
CHRO & Managing Executive Officer
Kenji Soejima
Senior Executive Officer, GM of Electronics Division & Director
Yoshio Sato
Show More
Managing Executive Officer, CSO & GM of Corporate Planning
Yasuyuki Sugiyama
Senior Executive Officer
Hideki Komagata
Show Less

See Also

Discover More
What is the Intrinsic Value of one Origin Co Ltd stock?

The intrinsic value of one Origin Co Ltd stock under the Base Case scenario is 3 241.59 JPY.

Is Origin Co Ltd stock undervalued or overvalued?

Compared to the current market price of 1 209 JPY, Origin Co Ltd is Undervalued by 63%.