O

Origin Co Ltd
TSE:6513

Watchlist Manager
Origin Co Ltd
TSE:6513
Watchlist
Price: 1 068 JPY 0.95% Market Closed
Market Cap: 6.6B JPY

Relative Value

The Relative Value of one Origin Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 1 068 JPY, Origin Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Origin Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
66
vs Industry
86
Median 3Y
0.3
Median 5Y
0.3
Industry
2
vs History
vs Industry
32
Median 3Y
-6.8
Median 5Y
-6.5
Industry
25.1
vs History
11
vs Industry
0
Median 3Y
3.5
Median 5Y
3.5
Industry
16.7
vs History
vs Industry
47
Median 3Y
-2.8
Median 5Y
-1.4
Industry
22.9
vs History
87
vs Industry
88
Median 3Y
0.3
Median 5Y
0.3
Industry
2.4
vs History
7
vs Industry
95
Median 3Y
0
Median 5Y
0
Industry
2.1
vs History
6
vs Industry
91
Median 3Y
0
Median 5Y
0
Industry
8.4
vs History
vs Industry
67
Median 3Y
-0.7
Median 5Y
-0.4
Industry
16.9
vs History
vs Industry
37
Median 3Y
-1.1
Median 5Y
-1.1
Industry
20.9
vs History
11
vs Industry
Median 3Y
-0.6
Median 5Y
-0.7
Industry
16.7
vs History
vs Industry
50
Median 3Y
-0.7
Median 5Y
-0.8
Industry
19.8
vs History
7
vs Industry
94
Median 3Y
0
Median 5Y
0
Industry
1.8

Multiples Across Competitors

Competitors Multiples
Origin Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Origin Co Ltd
TSE:6513
6.6B JPY 0.2 -6.8 -25.5 -2.1
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
1.7T CNY 4.3 26.3 22.9 22.9
FR
Schneider Electric SE
PAR:SU
133B EUR 3.4 30.9 17 21
CH
Abb Ltd
SIX:ABBN
107.9B CHF 3.9 30.6 20.2 23
IE
Eaton Corporation PLC
NYSE:ETN
127.1B USD 4.8 32.4 22.7 27.1
US
Emerson Electric Co
NYSE:EMR
76.4B USD 4.2 33.3 16.2 23
US
Vertiv Holdings Co
NYSE:VRT
67.1B USD 6.9 64.9 33.4 38.9
KR
LG Energy Solution Ltd
KRX:373220
84.5T KRW 3.5 -96.5 20.6 78.8
CN
Sungrow Power Supply Co Ltd
SZSE:300274
354.6B CNY 3.8 23.1 18.6 18.6
US
AMETEK Inc
NYSE:AME
48.1B USD 6.7 32.8 21.3 25.9
US
Rockwell Automation Inc
NYSE:ROK
44.8B USD 5.4 51.7 29.5 36.9
P/E Multiple
Earnings Growth PEG
JP
O
Origin Co Ltd
TSE:6513
Average P/E: 36.2
Negative Multiple: -6.8
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
26.3
27%
1
FR
Schneider Electric SE
PAR:SU
30.9
16%
1.9
CH
Abb Ltd
SIX:ABBN
30.6
14%
2.2
IE
Eaton Corporation PLC
NYSE:ETN
32.4
17%
1.9
US
Emerson Electric Co
NYSE:EMR
33.3
24%
1.4
US
Vertiv Holdings Co
NYSE:VRT
64.9
72%
0.9
KR
LG Energy Solution Ltd
KRX:373220
Negative Multiple: -96.5 N/A N/A
CN
Sungrow Power Supply Co Ltd
SZSE:300274
23.1
22%
1.1
US
AMETEK Inc
NYSE:AME
32.8
13%
2.5
US
Rockwell Automation Inc
NYSE:ROK
51.7
26%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
O
Origin Co Ltd
TSE:6513
Average EV/EBITDA: 22.2
Negative Multiple: -25.5
N/A N/A
CN
Contemporary Amperex Technology Co Ltd
SZSE:300750
22.9
36%
0.6
FR
Schneider Electric SE
PAR:SU
17
10%
1.7
CH
Abb Ltd
SIX:ABBN
20.2
12%
1.7
IE
Eaton Corporation PLC
NYSE:ETN
22.7
14%
1.6
US
Emerson Electric Co
NYSE:EMR
16.2
8%
2
US
Vertiv Holdings Co
NYSE:VRT
33.4
30%
1.1
KR
LG Energy Solution Ltd
KRX:373220
20.6
40%
0.5
CN
Sungrow Power Supply Co Ltd
SZSE:300274
18.6
24%
0.8
US
AMETEK Inc
NYSE:AME
21.3
8%
2.7
US
Rockwell Automation Inc
NYSE:ROK
29.5
15%
2