Watchlist Manager

Watchlist

Price: 3 595 JPY 0.56% Market Closed

Market Cap: ¥74.3B

	Denyo Co Ltd TSE:6517	JP
	Alkaline Water Company Inc OTC:WTER	US
	Nyxoah SA XBRU:NYXH	BE
T	Tenaga Nasional Bhd KLSE:TENAGA	MY
H	Harvia Oyj OMXH:HARVIA	FI
S	SDS Group Bhd KLSE:SDS	MY
R	Rane (Madras) Ltd NSE:RML	IN
M	Maxicity Holdings Ltd HKEX:2295	HK
	Shanshan Brand Management Co Ltd HKEX:1749	CN
	China Shenhua Energy Co Ltd SSE:601088	CN
G	Generic Sweden AB (publ) STO:GENI	SE
	Eastparc Hotel Tbk PT IDX:EAST	ID
H	Haohua Chemical Science & Technology Corp Ltd SSE:600378	CN
H	HP Inc LSE:0J2E	US
	Jiangsu King's Luck Brewery Joint-Stock Co Ltd SSE:603369	CN
	Kforce Inc NYSE:KFRC	US
	Tai Ping Carpets International Ltd HKEX:146	HK
Y	Yibin Paper Industry Co Ltd SSE:600793	CN

Income Statement

Currency: JPY

	Jun-2004	Sep-2004	Dec-2004	Jun-2005	Sep-2005	Dec-2005	Jun-2006	Sep-2006	Dec-2006	Jun-2007	Sep-2007	Dec-2007	Jun-2008	Sep-2008	Dec-2008	Jun-2009	Sep-2009	Dec-2009	Jun-2010	Sep-2010	Dec-2010	Mar-2011	Jun-2011	Sep-2011	Dec-2011	Mar-2012	Jun-2012	Sep-2012	Dec-2012	Mar-2013	Jun-2013	Sep-2013	Dec-2013	Mar-2014	Jun-2014	Sep-2014	Dec-2014	Mar-2015	Jun-2015	Sep-2015	Dec-2015	Mar-2016	Jun-2016	Sep-2016	Dec-2016	Mar-2017	Jun-2017	Sep-2017	Dec-2017	Mar-2018	Jun-2018	Sep-2018	Dec-2018	Mar-2019	Jun-2019	Sep-2019	Dec-2019	Mar-2020	Jun-2020	Sep-2020	Dec-2020	Mar-2021	Jun-2021	Sep-2021	Dec-2021	Mar-2022	Jun-2022	Sep-2022	Dec-2022	Mar-2023	Jun-2023	Sep-2023	Dec-2023	Mar-2024	Jun-2024	Sep-2024	Dec-2024	Mar-2025	Jun-2025	Sep-2025	Dec-2025
Revenue
Interest Expense	0	0	0	0	0	0	0	0	0	0	0	0	10	0	0	7	0	0	4	8	10	14	14	0	17	20	25	35	34	31	29	25	22	21	23	30	37	42	40	40	40	42	48	61	57	65	66	54	57	50	46	43	45	45	49	55	55	56	58	56	56	55	53	52	44	38	31	29	40	51	68	82	91	98	98	96	98	97	0	0	0
Revenue	20 707 N/A	22 132 +7%	23 255 +5%	26 106 +12%	28 710 +10%	30 219 +5%	30 391 +1%	31 911 +5%	32 353 +1%	32 927 +2%	31 500 -4%	32 962 +5%	32 888 0%	31 953 -3%	29 541 -8%	25 091 -15%	20 928 -17%	17 551 -16%	18 199 +4%	19 744 +8%	23 163 +17%	33 287 +44%	37 941 +14%	42 485 +12%	45 376 +7%	48 106 +6%	47 948 0%	47 400 -1%	47 523 +0%	47 671 +0%	47 184 -1%	47 202 +0%	48 644 +3%	49 832 +2%	50 752 +2%	52 123 +3%	51 819 -1%	52 267 +1%	52 394 +0%	51 546 -2%	51 271 -1%	50 419 -2%	49 869 -1%	49 753 0%	49 010 -1%	48 851 0%	48 820 0%	48 740 0%	49 825 +2%	50 182 +1%	51 454 +3%	52 657 +2%	53 966 +2%	55 554 +3%	57 259 +3%	60 472 +6%	61 828 +2%	62 887 +2%	62 405 -1%	58 057 -7%	55 619 -4%	55 006 -1%	53 909 -2%	54 496 +1%	55 467 +2%	55 168 -1%	55 986 +1%	58 603 +5%	61 902 +6%	64 311 +4%	68 356 +6%	70 241 +3%	71 479 +2%	73 140 +2%	73 012 0%	72 959 0%	72 313 -1%	70 753 -2%	68 134 -4%	68 584 +1%	69 515 +1%
Gross Profit
Cost of Revenue	(15 655)	(16 808)	(17 805)	(19 966)	(21 679)	(22 731)	(22 866)	(23 991)	(24 282)	(25 011)	(24 252)	(25 667)	(25 503)	(24 896)	(23 145)	(19 892)	(16 700)	(13 881)	(14 139)	(15 097)	(17 805)	(25 674)	(29 344)	(32 772)	(34 807)	(36 706)	(36 477)	(36 075)	(36 157)	(36 110)	(35 817)	(35 756)	(36 531)	(36 904)	(37 638)	(38 625)	(38 496)	(39 154)	(38 937)	(38 465)	(38 627)	(38 262)	(38 017)	(37 744)	(37 099)	(36 873)	(37 011)	(36 933)	(37 532)	(38 099)	(39 009)	(40 282)	(41 548)	(43 145)	(44 596)	(46 824)	(47 731)	(48 288)	(47 873)	(44 629)	(42 558)	(41 683)	(40 712)	(41 422)	(42 900)	(43 448)	(44 555)	(47 031)	(49 416)	(50 676)	(53 882)	(55 379)	(56 407)	(56 910)	(56 041)	(55 411)	(54 160)	(52 963)	(51 193)	(51 413)	(51 933)
Gross Profit	5 052 N/A	5 324 +5%	5 450 +2%	6 140 +13%	7 031 +15%	7 488 +6%	7 525 +0%	7 919 +5%	8 071 +2%	7 916 -2%	7 250 -8%	7 295 +1%	7 385 +1%	7 056 -4%	6 396 -9%	5 199 -19%	4 228 -19%	3 670 -13%	4 060 +11%	4 647 +14%	5 358 +15%	7 613 +42%	8 597 +13%	9 713 +13%	10 569 +9%	11 400 +8%	11 471 +1%	11 325 -1%	11 366 +0%	11 561 +2%	11 367 -2%	11 446 +1%	12 113 +6%	12 928 +7%	13 114 +1%	13 498 +3%	13 323 -1%	13 113 -2%	13 457 +3%	13 081 -3%	12 644 -3%	12 157 -4%	11 852 -3%	12 009 +1%	11 911 -1%	11 978 +1%	11 809 -1%	11 807 0%	12 293 +4%	12 083 -2%	12 445 +3%	12 375 -1%	12 418 +0%	12 409 0%	12 663 +2%	13 648 +8%	14 097 +3%	14 599 +4%	14 532 0%	13 428 -8%	13 061 -3%	13 323 +2%	13 197 -1%	13 074 -1%	12 567 -4%	11 720 -7%	11 431 -2%	11 572 +1%	12 486 +8%	13 635 +9%	14 474 +6%	14 862 +3%	15 072 +1%	16 230 +8%	16 971 +5%	17 548 +3%	18 153 +3%	17 790 -2%	16 941 -5%	17 171 +1%	17 582 +2%
Operating Income
Operating Expenses	(3 941)	(3 959)	(3 943)	(4 208)	(4 531)	(4 684)	(4 762)	(4 911)	(4 956)	(4 876)	(4 661)	(4 896)	(5 064)	(5 240)	(5 084)	(4 781)	(4 297)	(4 083)	(4 076)	(4 240)	(4 435)	(6 190)	(6 449)	(6 886)	(7 019)	(6 979)	(6 982)	(6 850)	(6 934)	(6 909)	(7 035)	(7 077)	(7 194)	(7 608)	(7 578)	(7 775)	(7 823)	(7 815)	(7 915)	(7 940)	(8 021)	(8 060)	(7 977)	(7 988)	(7 857)	(7 731)	(7 777)	(7 795)	(8 021)	(8 181)	(8 348)	(8 470)	(8 649)	(8 208)	(8 370)	(8 341)	(8 100)	(8 542)	(8 360)	(8 187)	(8 203)	(7 991)	(8 113)	(8 140)	(8 209)	(8 067)	(8 392)	(8 554)	(8 641)	(8 761)	(8 940)	(8 903)	(9 062)	(9 141)	(9 162)	(9 537)	(9 648)	(10 397)	(10 651)	(10 698)	(10 691)
Selling, General & Administrative	(3 943)	(3 959)	(3 945)	(4 212)	(4 538)	(4 691)	(4 768)	(4 884)	(4 959)	(4 878)	(4 694)	(4 897)	(5 065)	(5 283)	(5 084)	(4 781)	(4 297)	(4 083)	(4 076)	(4 240)	(4 435)	(5 427)	(6 449)	(6 886)	(7 018)	(6 190)	(6 971)	(6 849)	(6 934)	(6 108)	(7 035)	(7 076)	(7 195)	(6 774)	(7 627)	(7 775)	(7 822)	(6 934)	(7 915)	(7 939)	(8 018)	(7 280)	(7 975)	(7 988)	(7 856)	(6 977)	(7 776)	(7 793)	(8 021)	(7 339)	(8 312)	(8 469)	(8 541)	(7 313)	(8 261)	(8 232)	(8 097)	(7 655)	(8 177)	(8 004)	(8 020)	(7 077)	(8 113)	(8 140)	(8 210)	(7 150)	(8 286)	(8 449)	(8 536)	(7 774)	(8 939)	(8 903)	(9 061)	(8 190)	(9 162)	(9 536)	(9 648)	(9 926)	(10 650)	(10 697)	(10 690)
Research & Development	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(583)	0	0	0	(570)	0	0	0	(594)	0	0	0	(578)	0	0	0	(535)	0	0	0	0	0	0	0	(452)	0	0	0	(529)	0	0	0	(588)	0	0	0	(584)	0	0	0	(604)	0	0	0	(608)	0	0	0	(655)	0	0	0	(581)	0	0	0	0	0	0	0
Depreciation & Amortization	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	(180)	0	0	0	(219)	0	0	0	(207)	0	0	0	(255)	0	0	0	(294)	0	0	0	(313)	0	0	0	(301)	0	0	0	(312)	0	0	0	(306)	0	0	0	(301)	0	0	0	(309)	0	0	0	(307)	0	0	0	(331)	0	0	0	(369)	0	0	0	(470)	0	0	0
Other Operating Expenses	2	(2)	2	4	7	7	6	(27)	3	2	33	1	0	43	0	0	0	0	0	0	0	0	0	0	(1)	0	(11)	0	0	0	0	(1)	1	(1)	49	0	(1)	(52)	0	(2)	(3)	(467)	(2)	0	(1)	(1)	(1)	(2)	0	(1)	(36)	(1)	(108)	(1)	(109)	(109)	(1)	(2)	(183)	(183)	(183)	(1)	0	(1)	0	(2)	(106)	(105)	(105)	(1)	(1)	(1)	0	(1)	0	(1)	(1)	(1)	0	(1)	(1)
Operating Income	1 111 N/A	1 365 +23%	1 507 +10%	1 932 +28%	2 500 +29%	2 804 +12%	2 763 -1%	3 008 +9%	3 115 +4%	3 040 -2%	2 588 -15%	2 399 -7%	2 321 -3%	1 817 -22%	1 312 -28%	418 -68%	(69) N/A	(413) -499%	(16) +96%	407 N/A	923 +127%	1 423 +54%	2 148 +51%	2 827 +32%	3 550 +26%	4 421 +25%	4 489 +2%	4 475 0%	4 432 -1%	4 652 +5%	4 332 -7%	4 369 +1%	4 919 +13%	5 320 +8%	5 536 +4%	5 723 +3%	5 500 -4%	5 298 -4%	5 542 +5%	5 141 -7%	4 623 -10%	4 097 -11%	3 875 -5%	4 021 +4%	4 054 +1%	4 247 +5%	4 032 -5%	4 012 0%	4 272 +6%	3 902 -9%	4 097 +5%	3 905 -5%	3 769 -3%	4 201 +11%	4 293 +2%	5 307 +24%	5 997 +13%	6 057 +1%	6 172 +2%	5 241 -15%	4 858 -7%	5 332 +10%	5 084 -5%	4 934 -3%	4 358 -12%	3 653 -16%	3 039 -17%	3 018 -1%	3 845 +27%	4 874 +27%	5 534 +14%	5 959 +8%	6 010 +1%	7 089 +18%	7 809 +10%	8 011 +3%	8 505 +6%	7 393 -13%	6 290 -15%	6 473 +3%	6 891 +6%
Pre-Tax Income
Interest Income Expense	0	0	0	0	0	0	0	0	0	0	0	32	154	195	177	102	110	131	77	48	28	137	126	44	103	137	183	250	267	244	302	354	358	287	235	381	525	603	636	439	258	215	146	160	194	195	189	206	180	208	262	302	292	414	187	351	368	225	477	239	269	256	154	193	237	290	359	313	131	267	340	265	325	162	179	375	674	825	795	792	716
Non-Reccuring Items	(28)	(47)	659	682	709	12	33	54	1 226	1 255	1 217	57	(1)	31	(50)	(121)	(124)	(75)	(3)	(41)	(36)	(41)	(46)	(10)	(36)	(10)	0	(9)	21	0	1	55	52	51	0	(1)	0	51	0	0	0	0	0	0	0	0	0	1	0	(34)	0	(36)	(35)	(109)	0	0	0	(181)	0	0	0	0	1	0	0	(102)	0	0	0	0	1	0	0	1	0	1	0	1	2	0	0
Gain/Loss on Disposition of Assets	0	0	0	0	0	0	0	0	0	0	0	1	1	(1)	(3)	(4)	(3)	(2)	(1)	0	0	(2)	(2)	(20)	(20)	(20)	(20)	(2)	(6)	531	531	635	639	103	102	(2)	(2)	(3)	(2)	315	312	0	311	(6)	(3)	(1)	(1)	(1)	(1)	(6)	(8)	(8)	(9)	(8)	(8)	(25)	(45)	(40)	(38)	(21)	0	(7)	(38)	(40)	(41)	(39)	(4)	(2)	(2)	(1)	1	(6)	(32)	(41)	(44)	(34)	(7)	(22)	(17)	(16)	(46)
Total Other Income	171	182	181	204	234	270	256	463	238	286	57	276	178	182	101	92	70	112	118	104	91	123	113	99	96	93	91	113	168	112	130	139	86	81	75	73	70	105	131	107	209	493	188	202	102	85	65	52	38	80	84	112	116	99	167	133	133	116	44	62	63	97	109	107	121	114	98	100	96	78	98	106	108	127	132	125	135	136	125	137	133
Pre-Tax Income	1 254 N/A	1 500 +20%	2 347 +56%	2 818 +20%	3 443 +22%	3 086 -10%	3 052 -1%	3 525 +15%	4 579 +30%	4 581 +0%	3 862 -16%	2 765 -28%	2 653 -4%	2 224 -16%	1 537 -31%	487 -68%	(16) N/A	(247) -1 444%	175 N/A	518 +196%	1 006 +94%	1 640 +63%	2 339 +43%	2 940 +26%	3 693 +26%	4 621 +25%	4 743 +3%	4 827 +2%	4 882 +1%	5 539 +13%	5 296 -4%	5 552 +5%	6 054 +9%	5 842 -4%	5 948 +2%	6 174 +4%	6 093 -1%	6 054 -1%	6 307 +4%	6 002 -5%	5 402 -10%	4 805 -11%	4 520 -6%	4 377 -3%	4 347 -1%	4 526 +4%	4 285 -5%	4 270 0%	4 489 +5%	4 150 -8%	4 435 +7%	4 275 -4%	4 133 -3%	4 597 +11%	4 639 +1%	5 766 +24%	6 453 +12%	6 177 -4%	6 655 +8%	5 521 -17%	5 190 -6%	5 678 +9%	5 310 -6%	5 194 -2%	4 675 -10%	3 916 -16%	3 492 -11%	3 429 -2%	4 070 +19%	5 218 +28%	5 974 +14%	6 324 +6%	6 411 +1%	7 338 +14%	8 076 +10%	8 478 +5%	9 307 +10%	8 333 -10%	7 195 -14%	7 386 +3%	7 694 +4%
Net Income
Tax Provision	(516)	(645)	(964)	(1 174)	(1 364)	(1 215)	(1 170)	(1 406)	(1 858)	(1 905)	(1 566)	(1 030)	(1 081)	(941)	(740)	(396)	(288)	(311)	(235)	(255)	(389)	(576)	(846)	(994)	(1 240)	(1 669)	(1 722)	(1 838)	(1 845)	(2 057)	(2 002)	(2 051)	(2 217)	(2 061)	(2 051)	(2 138)	(2 053)	(1 994)	(2 066)	(1 853)	(1 668)	(1 404)	(1 290)	(1 339)	(1 285)	(1 463)	(1 418)	(1 401)	(1 479)	(1 252)	(1 277)	(1 194)	(1 065)	(1 240)	(1 336)	(1 684)	(1 896)	(1 893)	(1 923)	(1 658)	(1 613)	(1 721)	(1 685)	(1 574)	(1 397)	(1 194)	(1 103)	(1 101)	(1 252)	(1 507)	(1 670)	(1 828)	(1 865)	(2 158)	(2 357)	(2 393)	(2 666)	(2 360)	(2 080)	(2 217)	(2 304)
Income from Continuing Operations	738	856	1 383	1 644	2 077	1 871	1 882	2 120	2 721	2 676	2 295	1 735	1 572	1 284	797	91	(304)	(558)	(60)	263	617	1 064	1 493	1 946	2 453	2 952	3 021	2 989	3 037	3 482	3 294	3 501	3 837	3 781	3 897	4 036	4 040	4 060	4 241	4 149	3 734	3 401	3 230	3 038	3 062	3 063	2 867	2 869	3 010	2 898	3 158	3 081	3 068	3 357	3 303	4 082	4 557	4 284	4 732	3 863	3 577	3 957	3 625	3 620	3 278	2 722	2 389	2 328	2 818	3 711	4 304	4 496	4 546	5 180	5 719	6 085	6 641	5 973	5 115	5 169	5 390
Income to Minority Interest	(25)	(33)	(43)	(51)	(60)	(67)	(68)	(61)	(66)	(72)	(84)	(101)	(93)	(95)	(75)	(68)	(54)	(39)	(50)	(57)	(71)	(97)	(91)	(80)	(84)	(97)	(96)	(106)	(103)	(82)	(67)	(64)	(84)	(120)	(164)	(193)	(202)	(202)	(219)	(275)	(275)	(263)	(258)	(211)	(201)	(194)	(185)	(158)	(141)	(136)	(149)	(157)	(175)	(190)	(177)	(195)	(235)	(213)	(232)	(178)	(112)	(96)	(29)	(27)	(12)	30	42	50	28	(76)	(123)	(62)	(78)	(83)	(169)	(292)	(326)	(325)	(242)	(198)	(241)
Net Income (Common)	711 N/A	823 +16%	1 338 +63%	1 594 +19%	2 015 +26%	1 804 -10%	1 813 +0%	2 059 +14%	2 653 +29%	2 602 -2%	2 210 -15%	1 632 -26%	1 476 -10%	1 186 -20%	720 -39%	22 -97%	(358) N/A	(598) -67%	(110) +82%	200 N/A	543 +172%	962 +77%	1 397 +45%	1 864 +33%	2 366 +27%	2 854 +21%	2 924 +2%	2 881 -1%	2 932 +2%	3 398 +16%	3 225 -5%	3 435 +7%	3 753 +9%	3 660 -2%	3 733 +2%	3 843 +3%	3 837 0%	3 857 +1%	4 021 +4%	3 873 -4%	3 458 -11%	3 137 -9%	2 971 -5%	2 826 -5%	2 861 +1%	2 867 +0%	2 680 -7%	2 710 +1%	2 866 +6%	2 762 -4%	3 009 +9%	2 923 -3%	2 893 -1%	3 166 +9%	3 125 -1%	3 887 +24%	4 321 +11%	4 071 -6%	4 500 +11%	3 685 -18%	3 465 -6%	3 860 +11%	3 595 -7%	3 591 0%	3 264 -9%	2 753 -16%	2 432 -12%	2 380 -2%	2 847 +20%	3 633 +28%	4 179 +15%	4 431 +6%	4 467 +1%	5 095 +14%	5 548 +9%	5 791 +4%	6 314 +9%	5 647 -11%	4 872 -14%	4 970 +2%	5 147 +4%
EPS (Diluted)	27.34 N/A	30.48 +11%	51.46 +69%	63.76 +24%	77.5 +22%	72.16 -7%	72.52 +0%	82.36 +14%	106.12 +29%	104.08 -2%	88.4 -15%	65.28 -26%	59.04 -10%	47.44 -20%	30 -37%	0.91 -97%	-14.91 N/A	-24.91 -67%	-4.78 +81%	8.69 N/A	23.6 +172%	41.82 +77%	60.73 +45%	81.04 +33%	102.86 +27%	124.08 +21%	127.13 +2%	125.26 -1%	127.47 +2%	147.73 +16%	140.21 -5%	149.34 +7%	163.17 +9%	159.13 -2%	169.68 +7%	174.68 +3%	174.4 0%	179.34 +3%	191.47 +7%	184.42 -4%	164.66 -11%	146.77 -11%	141.47 -4%	134.57 -5%	136.23 +1%	134.16 -2%	127.61 -5%	129.04 +1%	136.47 +6%	130.03 -5%	143.28 +10%	139.19 -3%	137.14 -1%	149.79 +9%	149.11 0%	185.4 +24%	206.02 +11%	194.3 -6%	215.88 +11%	176.72 -18%	166.17 -6%	185.13 +11%	172.39 -7%	172.1 0%	156.42 -9%	132.02 -16%	117.38 -11%	114.82 -2%	137.7 +20%	175.61 +28%	202.54 +15%	214.65 +6%	216.36 +1%	246.82 +14%	268.71 +9%	280.38 +4%	306.07 +9%	273.99 -10%	238.14 -13%	242.84 +2%	251.83 +4%

Income Statement Balance Sheet Cash Flow Statement

Denyo Co Ltd
TSE:6517

Income Statement

Earnings Waterfall
Denyo Co Ltd

Income Statement
Denyo Co Ltd

See Also

Company

Help

Tools

Stocks

Denyo Co Ltd TSE:6517

Income Statement

Earnings Waterfall Denyo Co Ltd

Income Statement Denyo Co Ltd

See Also

Company

Help

Tools

Stocks

Denyo Co Ltd
TSE:6517

Earnings Waterfall
Denyo Co Ltd

Income Statement
Denyo Co Ltd