First Time Loading...

Denyo Co Ltd
TSE:6517

Watchlist Manager
Denyo Co Ltd Logo
Denyo Co Ltd
TSE:6517
Watchlist
Price: 2 207 JPY -4.09% Market Closed
Updated: Apr 20, 2024

Intrinsic Value

Denyo Co., Ltd. engages in the manufacture and sale of industrial and electrical equipment. [ Read More ]

The intrinsic value of one Denyo Co Ltd stock under the Base Case scenario is 2 923.93 JPY. Compared to the current market price of 2 207 JPY, Denyo Co Ltd is Undervalued by 25%.

Key Points:
Intrinsic Value
Base Case
2 923.93 JPY
Undervaluation 25%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Denyo Co Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Denyo Co Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Denyo Co Ltd

Provide an overview of the primary business activities
of Denyo Co Ltd.

What unique competitive advantages
does Denyo Co Ltd hold over its rivals?

What risks and challenges
does Denyo Co Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Denyo Co Ltd.

Provide P/S
for Denyo Co Ltd.

Provide P/E
for Denyo Co Ltd.

Provide P/OCF
for Denyo Co Ltd.

Provide P/FCFE
for Denyo Co Ltd.

Provide P/B
for Denyo Co Ltd.

Provide EV/S
for Denyo Co Ltd.

Provide EV/GP
for Denyo Co Ltd.

Provide EV/EBITDA
for Denyo Co Ltd.

Provide EV/EBIT
for Denyo Co Ltd.

Provide EV/OCF
for Denyo Co Ltd.

Provide EV/FCFF
for Denyo Co Ltd.

Provide EV/IC
for Denyo Co Ltd.

What are the Revenue projections
for Denyo Co Ltd?

How accurate were the past Revenue estimates
for Denyo Co Ltd?

What are the Net Income projections
for Denyo Co Ltd?

How accurate were the past Net Income estimates
for Denyo Co Ltd?

What are the EPS projections
for Denyo Co Ltd?

How accurate were the past EPS estimates
for Denyo Co Ltd?

What are the EBIT projections
for Denyo Co Ltd?

How accurate were the past EBIT estimates
for Denyo Co Ltd?

Compare the revenue forecasts
for Denyo Co Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Denyo Co Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Denyo Co Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Denyo Co Ltd compared to its peers.

Compare the P/E ratios
of Denyo Co Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Denyo Co Ltd with its peers.

Analyze the financial leverage
of Denyo Co Ltd compared to its main competitors.

Show all profitability ratios
for Denyo Co Ltd.

Provide ROE
for Denyo Co Ltd.

Provide ROA
for Denyo Co Ltd.

Provide ROIC
for Denyo Co Ltd.

Provide ROCE
for Denyo Co Ltd.

Provide Gross Margin
for Denyo Co Ltd.

Provide Operating Margin
for Denyo Co Ltd.

Provide Net Margin
for Denyo Co Ltd.

Provide FCF Margin
for Denyo Co Ltd.

Show all solvency ratios
for Denyo Co Ltd.

Provide D/E Ratio
for Denyo Co Ltd.

Provide D/A Ratio
for Denyo Co Ltd.

Provide Interest Coverage Ratio
for Denyo Co Ltd.

Provide Altman Z-Score Ratio
for Denyo Co Ltd.

Provide Quick Ratio
for Denyo Co Ltd.

Provide Current Ratio
for Denyo Co Ltd.

Provide Cash Ratio
for Denyo Co Ltd.

What is the historical Revenue growth
over the last 5 years for Denyo Co Ltd?

What is the historical Net Income growth
over the last 5 years for Denyo Co Ltd?

What is the current Free Cash Flow
of Denyo Co Ltd?

Financials

Balance Sheet Decomposition
Denyo Co Ltd

Current Assets 68B
Cash & Short-Term Investments 26B
Receivables 23.2B
Other Current Assets 18.8B
Non-Current Assets 31.2B
Long-Term Investments 11B
PP&E 18.8B
Intangibles 928m
Other Non-Current Assets 511m
Current Liabilities 21B
Accounts Payable 15.6B
Accrued Liabilities 1.3B
Short-Term Debt 2.3B
Other Current Liabilities 1.8B
Non-Current Liabilities 7.3B
Long-Term Debt 1.7B
Other Non-Current Liabilities 5.5B
Efficiency

Earnings Waterfall
Denyo Co Ltd

Revenue
71.5B JPY
Cost of Revenue
-56.4B JPY
Gross Profit
15.1B JPY
Operating Expenses
-9.1B JPY
Operating Income
6B JPY
Other Expenses
-1.5B JPY
Net Income
4.5B JPY

Free Cash Flow Analysis
Denyo Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
What is Free Cash Flow?
Fundamental Scores

Profitability Score
Profitability Due Diligence

Denyo Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Positive 3-Years Revenue Growth
Negative Free Cash Flow
Positive 1-Year Revenue Growth
50/100
Profitability
Score

Denyo Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Denyo Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
Negative Net Debt
Low D/E
Long-Term Solvency
89/100
Solvency
Score

Denyo Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Denyo Co Ltd

There are no price targets for Denyo Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Denyo Co Ltd

1M 1M
-7%
6M 6M
+4%
1Y 1Y
+26%
3Y 3Y
+17%
5Y 5Y
+77%
10Y 10Y
+70%
Annual Price Range
2 207
52w Low
1 747
52w High
2 425
Price Metrics
Average Annual Return 6.69%
Standard Deviation of Annual Returns 29.72%
Max Drawdown -46%
Shares Statistics
Market Capitalization 45.6B JPY
Shares Outstanding 20 651 443
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Denyo Co Ltd Logo
Denyo Co Ltd

Country

Japan

Industry

Electrical Equipment

Market Cap

45.6B JPY

Dividend Yield

2.63%

Description

Denyo Co., Ltd. engages in the manufacture and sale of industrial and electrical equipment. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,334 full-time employees. The firm operates in four region segments. In Japan, the Company manufactures and sells engine electric generators, engine welders, engine compressors and generating equipment for emergency, as well as parts for repair use. In the United States, the Company is engaged in the manufacture and sale of engine electric generators and engine compressors. In Asia, the Company is engaged in the sale and lease of engine electric generators and engine welders. In Europe, the Company sells engine electric generators and engine welders.

Contact

TOKYO-TO
Chuo-Ku
Denyo Honsha Bldg., 2-8-5, Nihombashi Horidome-cho
+81368611111.0
http://www.denyo.co.jp/

IPO

1983-02-14

Employees

1 334

Officers

President & Director
Mr. Takanori Yoshinaga
Executive Officer and GM of Finance Department & Administration Division
Kenjiro Shirai
Managing Executive Officer, Chief Executive of Administration Division & Director
Mr. Makoto Tanabe
Managing Executive Officer, Chief Executive of Sales Division & Director
Mr. Kensaku Moriyama
Managing Executive Officer, Chief Executive of Development Division & Director
Mr. Masao Yamada
Senior Exe. Officer, Head of Domestic Sales Unit & GM of East Japan Sales Dept. and Sales Division
Masakazu Minato
Show More
Senior Executive Officer & Chief Executive of Quality Management Division
Noboru Chosei
Executive Officer & Chief Executive of Production Division
Toshiki Miyamoto
Sr.Exe.Off.,Dep Chief Exe. of Sales Div.,Head of Intl. Sales Unit,GM of Intl. Sales Dept 1&Director
Kenichi Otomo
Executive Officer & President of Denyo Manufacturing Corporation
Takatoshi Ikeda
Show Less

See Also

Discover More
What is the Intrinsic Value of one Denyo Co Ltd stock?

The intrinsic value of one Denyo Co Ltd stock under the Base Case scenario is 2 923.93 JPY.

Is Denyo Co Ltd stock undervalued or overvalued?

Compared to the current market price of 2 207 JPY, Denyo Co Ltd is Undervalued by 25%.