Denyo Co Ltd
TSE:6517
Intrinsic Value
Denyo Co., Ltd. engages in the manufacture and sale of industrial and electrical equipment. [ Read More ]
The intrinsic value of one Denyo Co Ltd stock under the Base Case scenario is 2 923.93 JPY. Compared to the current market price of 2 207 JPY, Denyo Co Ltd is Undervalued by 25%.
Valuation Backtest
Denyo Co Ltd
Run backtest to discover the historical profit from buying and selling Denyo Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
Denyo Co Ltd
Current Assets | 68B |
Cash & Short-Term Investments | 26B |
Receivables | 23.2B |
Other Current Assets | 18.8B |
Non-Current Assets | 31.2B |
Long-Term Investments | 11B |
PP&E | 18.8B |
Intangibles | 928m |
Other Non-Current Assets | 511m |
Current Liabilities | 21B |
Accounts Payable | 15.6B |
Accrued Liabilities | 1.3B |
Short-Term Debt | 2.3B |
Other Current Liabilities | 1.8B |
Non-Current Liabilities | 7.3B |
Long-Term Debt | 1.7B |
Other Non-Current Liabilities | 5.5B |
Earnings Waterfall
Denyo Co Ltd
Revenue
|
71.5B
JPY
|
Cost of Revenue
|
-56.4B
JPY
|
Gross Profit
|
15.1B
JPY
|
Operating Expenses
|
-9.1B
JPY
|
Operating Income
|
6B
JPY
|
Other Expenses
|
-1.5B
JPY
|
Net Income
|
4.5B
JPY
|
Free Cash Flow Analysis
Denyo Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
Denyo Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Score
Denyo Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Denyo Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Score
Denyo Co Ltd's solvency score is 89/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Denyo Co Ltd
Shareholder Return
Price
Denyo Co Ltd
Average Annual Return | 6.69% |
Standard Deviation of Annual Returns | 29.72% |
Max Drawdown | -46% |
Market Capitalization | 45.6B JPY |
Shares Outstanding | 20 651 443 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
Denyo Co., Ltd. engages in the manufacture and sale of industrial and electrical equipment. The company is headquartered in Chuo-Ku, Tokyo-To and currently employs 1,334 full-time employees. The firm operates in four region segments. In Japan, the Company manufactures and sells engine electric generators, engine welders, engine compressors and generating equipment for emergency, as well as parts for repair use. In the United States, the Company is engaged in the manufacture and sale of engine electric generators and engine compressors. In Asia, the Company is engaged in the sale and lease of engine electric generators and engine welders. In Europe, the Company sells engine electric generators and engine welders.
Contact
IPO
Employees
Officers
The intrinsic value of one Denyo Co Ltd stock under the Base Case scenario is 2 923.93 JPY.
Compared to the current market price of 2 207 JPY, Denyo Co Ltd is Undervalued by 25%.