Socionext Inc
TSE:6526
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Socionext Inc
TSE:6526
|
JP |
|
Y
|
Yubico AB
STO:YUBICO
|
SE |
|
Ruifeng Power Group Company Ltd
HKEX:2025
|
CN |
|
EMCOR Group Inc
NYSE:EME
|
US |
|
Morganite Crucible (India) Ltd
BSE:523160
|
IN |
|
Business Warrior Corp
OTC:BZWR
|
US |
|
H
|
Hangzhou Fortune Gas Cryogenic Group Co Ltd
SSE:603173
|
CN |
|
Orla Mining Ltd
TSX:OLA
|
CA |
|
Westwing Group SE
XETRA:WEW
|
DE |
|
M
|
Misawa & Co Ltd
TSE:3169
|
JP |
|
Onthemarket PLC
LSE:OTMP
|
UK |
|
Kamux Oyj
OTC:KMUXF
|
FI |
|
Blue Owl Capital Inc
NYSE:OWL
|
US |
|
Ningbo Jifeng Auto Parts Co Ltd
SSE:603997
|
CN |
|
A
|
Asgent Inc
TSE:4288
|
JP |
|
M
|
Mexco Energy Corp
AMEX:MXC
|
US |
|
B
|
Bezeq Israeli Telecommunication Corp Ltd
TASE:BEZQ
|
IL |
|
M
|
Media Prima Bhd
KLSE:MEDIA
|
MY |
Income Statement
Earnings Waterfall
Socionext Inc
Income Statement
Socionext Inc
| Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||
| Revenue |
192 767
N/A
|
214 280
+11%
|
226 988
+6%
|
223 564
-2%
|
221 246
-1%
|
212 582
-4%
|
203 439
-4%
|
196 872
-3%
|
188 535
-4%
|
170 305
-10%
|
176 563
+4%
|
185 411
+5%
|
|
| Gross Profit | |||||||||||||
| Cost of Revenue |
(103 922)
|
(118 560)
|
(124 700)
|
(117 530)
|
(111 243)
|
(99 694)
|
(93 696)
|
(89 684)
|
(84 616)
|
(76 069)
|
(84 700)
|
(95 195)
|
|
| Gross Profit |
88 845
N/A
|
95 720
+8%
|
102 288
+7%
|
106 034
+4%
|
110 003
+4%
|
112 888
+3%
|
109 743
-3%
|
107 188
-2%
|
103 919
-3%
|
94 236
-9%
|
91 863
-3%
|
90 216
-2%
|
|
| Operating Income | |||||||||||||
| Operating Expenses |
(67 134)
|
(69 494)
|
(72 357)
|
(73 127)
|
(74 493)
|
(77 222)
|
(77 353)
|
(78 962)
|
(78 919)
|
(79 592)
|
(80 183)
|
(80 203)
|
|
| Selling, General & Administrative |
(17 810)
|
(69 494)
|
(72 357)
|
(73 127)
|
(21 214)
|
(77 222)
|
(77 353)
|
(78 962)
|
(19 098)
|
(78 061)
|
(78 652)
|
(78 672)
|
|
| Research & Development |
(49 324)
|
0
|
0
|
0
|
(53 279)
|
0
|
0
|
0
|
(59 821)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 531)
|
(1 531)
|
(1 531)
|
|
| Operating Income |
21 711
N/A
|
26 226
+21%
|
29 931
+14%
|
32 907
+10%
|
35 510
+8%
|
35 666
+0%
|
32 390
-9%
|
28 226
-13%
|
25 000
-11%
|
14 644
-41%
|
11 680
-20%
|
10 013
-14%
|
|
| Pre-Tax Income | |||||||||||||
| Interest Income Expense |
1 601
|
1 495
|
1 406
|
1 254
|
1 608
|
966
|
(1 184)
|
739
|
155
|
(1 075)
|
159
|
(823)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1 531)
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1 790
|
1 790
|
1 790
|
0
|
0
|
0
|
|
| Total Other Income |
128
|
184
|
256
|
315
|
4
|
189
|
105
|
(42)
|
(37)
|
1 717
|
(97)
|
(72)
|
|
| Pre-Tax Income |
23 440
N/A
|
27 905
+19%
|
31 593
+13%
|
34 476
+9%
|
37 122
+8%
|
36 821
-1%
|
33 101
-10%
|
30 713
-7%
|
25 377
-17%
|
15 286
-40%
|
11 742
-23%
|
9 118
-22%
|
|
| Net Income | |||||||||||||
| Tax Provision |
(3 677)
|
(5 248)
|
(6 550)
|
(9 659)
|
(10 988)
|
(11 065)
|
(10 674)
|
(8 405)
|
(5 777)
|
(2 799)
|
(1 670)
|
(1 210)
|
|
| Income from Continuing Operations |
19 763
|
22 657
|
25 043
|
24 817
|
26 134
|
25 756
|
22 427
|
22 308
|
19 600
|
12 487
|
10 072
|
7 908
|
|
| Net Income (Common) |
19 763
N/A
|
22 657
+15%
|
25 043
+11%
|
24 817
-1%
|
26 134
+5%
|
25 756
-1%
|
22 427
-13%
|
22 308
-1%
|
19 600
-12%
|
12 487
-36%
|
10 072
-19%
|
7 908
-21%
|
|
| EPS (Diluted) |
111.49
N/A
|
126.16
+13%
|
138.63
+10%
|
137.29
-1%
|
144.8
+5%
|
142.24
-2%
|
123.9
-13%
|
123.91
+0%
|
108.73
-12%
|
70.42
-35%
|
57.03
-19%
|
44.86
-21%
|
|