Socionext Inc
TSE:6526
Intrinsic Value
The intrinsic value of one Socionext Inc stock under the Base Case scenario is 2 251.27 JPY. Compared to the current market price of 1 710 JPY, Socionext Inc is Undervalued by 24%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Socionext Inc
Fundamental Analysis

Revenue & Expenses Breakdown
Socionext Inc
Balance Sheet Decomposition
Socionext Inc
Current Assets | 126.3B |
Cash & Short-Term Investments | 72.8B |
Receivables | 32.5B |
Other Current Assets | 21B |
Non-Current Assets | 44B |
PP&E | 22.3B |
Intangibles | 14.4B |
Other Non-Current Assets | 7.3B |
Free Cash Flow Analysis
Socionext Inc
JPY | |
Free Cash Flow | JPY |
Earnings Waterfall
Socionext Inc
Revenue
|
188.5B
JPY
|
Cost of Revenue
|
-84.6B
JPY
|
Gross Profit
|
103.9B
JPY
|
Operating Expenses
|
-78.9B
JPY
|
Operating Income
|
25B
JPY
|
Other Expenses
|
-5.4B
JPY
|
Net Income
|
19.6B
JPY
|
Profitability Score
Profitability Due Diligence
Socionext Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
Socionext Inc's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Socionext Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Score
Socionext Inc's solvency score is 87/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Socionext Inc
According to Wall Street analysts, the average 1-year price target for Socionext Inc is 2 590.8 JPY with a low forecast of 1 717 JPY and a high forecast of 3 150 JPY.
Dividends
Current shareholder yield for Socionext Inc is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one Socionext Inc stock under the Base Case scenario is 2 251.27 JPY.
Compared to the current market price of 1 710 JPY, Socionext Inc is Undervalued by 24%.