i-mobile Co Ltd
TSE:6535
Intrinsic Value
i-mobile Co., Ltd. engages in the Internet advertising business. [ Read More ]
The intrinsic value of one i-mobile Co Ltd stock under the Base Case scenario is 986.24 JPY. Compared to the current market price of 380 JPY, i-mobile Co Ltd is Undervalued by 61%.
Valuation Backtest
i-mobile Co Ltd
Run backtest to discover the historical profit from buying and selling i-mobile Co Ltd stocks based on their intrinsic value.
Analyze the historical link between intrinsic value and market price to make more informed investment decisions.
Fundamental Analysis
Balance Sheet Decomposition
i-mobile Co Ltd
Current Assets | 26.8B |
Cash & Short-Term Investments | 15.3B |
Receivables | 6.8B |
Other Current Assets | 4.7B |
Non-Current Assets | 3.4B |
PP&E | 496m |
Intangibles | 291m |
Other Non-Current Assets | 2.6B |
Current Liabilities | 14.6B |
Accounts Payable | 3.6B |
Accrued Liabilities | 76m |
Other Current Liabilities | 10.9B |
Non-Current Liabilities | 76m |
Other Non-Current Liabilities | 76m |
Earnings Waterfall
i-mobile Co Ltd
Revenue
|
18.2B
JPY
|
Cost of Revenue
|
-29m
JPY
|
Gross Profit
|
18.2B
JPY
|
Operating Expenses
|
-14.3B
JPY
|
Operating Income
|
3.9B
JPY
|
Other Expenses
|
-1.1B
JPY
|
Net Income
|
2.7B
JPY
|
Free Cash Flow Analysis
i-mobile Co Ltd
What is Free Cash Flow?
Profitability Score
Profitability Due Diligence
i-mobile Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Score
i-mobile Co Ltd's profitability score is 70/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
i-mobile Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Score
i-mobile Co Ltd's solvency score is 62/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
i-mobile Co Ltd
According to Wall Street analysts, the average 1-year price target for i-mobile Co Ltd is 550.8 JPY with a low forecast of 545.4 JPY and a high forecast of 567 JPY.
Shareholder Return
Price
i-mobile Co Ltd
Average Annual Return | 18.92% |
Standard Deviation of Annual Returns | 62.82% |
Max Drawdown | -79% |
Market Capitalization | 21.8B JPY |
Shares Outstanding | 57 419 010 |
Percentage of Shares Shorted |
N/A
|
Company Profile
Country
Industry
Market Cap
Dividend Yield
Description
i-mobile Co., Ltd. engages in the Internet advertising business. The company is headquartered in Shibuya-Ku, Tokyo-To and currently employs 204 full-time employees. The company went IPO on 2016-10-27. The firm operates is business in two business segments. The Consumer segment is involved in the hometown tax payment business Furunabi, the netcatcher business, the recruitment business focusing on the operation of the Website WARAJIN, as well as the restaurant Public Relation (PR) business focusing on the operation of the Website Teppan. The Internet Advertising segment is involved in the advertising network business, the agency business, the video advertising business maio, the operation of the advertising serving platform mobile Affiliate, the media solution business, as well as the agency business.
Contact
IPO
Employees
Officers
The intrinsic value of one i-mobile Co Ltd stock under the Base Case scenario is 986.24 JPY.
Compared to the current market price of 380 JPY, i-mobile Co Ltd is Undervalued by 61%.