i-mobile Co Ltd
TSE:6535

Watchlist Manager
i-mobile Co Ltd Logo
i-mobile Co Ltd
TSE:6535
Watchlist
Price: 516 JPY Market Closed
Market Cap: ¥30B

Relative Value

The Relative Value of one i-mobile Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 516 JPY, i-mobile Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

i-mobile Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
i-mobile Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
i-mobile Co Ltd
TSE:6535
28.9B JPY 1.1 12.7 7.2 7.8
US
Alphabet Inc
NASDAQ:GOOGL
4.1T USD 10.6 32.8 27.9 32.2
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.7 16.7 20.3
CN
Tencent Holdings Ltd
HKEX:700
5.6T HKD 6.8 22.8 19 19
CN
Baidu Inc
NASDAQ:BIDU
56.2B USD 3 46.4 182 182
CN
Kuaishou Technology
HKEX:1024
342.1B HKD 2.2 17.6 12.4 12.4
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
42.2T KRW 3.6 19.3 16.7 16.7
NL
Nebius Group NV
NASDAQ:NBIS
23.7B USD 5 308 8 385.7 -467 741.5 -266 959.7
KR
Kakao Corp
KRX:035720
27.2T KRW 3.4 115.7 14.4 35.8
AU
REA Group Ltd
ASX:REA
25.7B AUD 13.5 38.3 32.2 32.2
P/S Multiple
Revenue Growth P/S to Growth
JP
i-mobile Co Ltd
TSE:6535
Average P/S: 487.6
1.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.6
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.8
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.6
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 308
303%
17.5
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
AU
REA Group Ltd
ASX:REA
13.5
6%
2.2
P/E Multiple
Earnings Growth PEG
JP
i-mobile Co Ltd
TSE:6535
Average P/E: 795.3
12.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.8
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.7
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.8
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
46.4
1%
46.4
CN
Kuaishou Technology
HKEX:1024
17.6
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
19.3
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 385.7
N/A N/A
KR
Kakao Corp
KRX:035720
115.7
143%
0.8
AU
REA Group Ltd
ASX:REA
38.3
10%
3.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
i-mobile Co Ltd
TSE:6535
Average EV/EBITDA: 402.2
7.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.9
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.7
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
182
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.4
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
16.7
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -467 741.5 N/A N/A
KR
Kakao Corp
KRX:035720
14.4
13%
1.1
AU
REA Group Ltd
ASX:REA
32.2
21%
1.5
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
i-mobile Co Ltd
TSE:6535
Average EV/EBIT: 611.9
7.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.2
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.3
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
19
18%
1.1
CN
Baidu Inc
NASDAQ:BIDU
182
1%
182
CN
Kuaishou Technology
HKEX:1024
12.4
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
16.7
12%
1.4
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -266 959.7 N/A N/A
KR
Kakao Corp
KRX:035720
35.8
32%
1.1
AU
REA Group Ltd
ASX:REA
32.2
16%
2