i-mobile Co Ltd
TSE:6535

Watchlist Manager
i-mobile Co Ltd Logo
i-mobile Co Ltd
TSE:6535
Watchlist
Price: 516 JPY -0.96% Market Closed
Market Cap: ¥30B

Relative Value

The Relative Value of one i-mobile Co Ltd stock under the Base Case scenario is hidden JPY. Compared to the current market price of 516 JPY, i-mobile Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

i-mobile Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
i-mobile Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
i-mobile Co Ltd
TSE:6535
28.9B JPY 1.1 12.7 7.2 7.8
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.5 32.6 27.7 32
US
Meta Platforms Inc
NASDAQ:META
1.7T USD 8.9 28.9 16.9 20.5
CN
Tencent Holdings Ltd
HKEX:700
5.5T HKD 6.7 22.5 18.7 18.7
CN
Baidu Inc
NASDAQ:BIDU
55.3B USD 3 45.8 179.2 179.2
CN
Kuaishou Technology
HKEX:1024
338.4B HKD 2.2 17.5 12.3 12.3
JP
LY Corp
XMUN:YOJ
30.8B EUR 2.9 28 3 693.9 5 760.5
KR
Naver Corp
KRX:035420
40.7T KRW 3.5 18.6 16 16
NL
Nebius Group NV
NASDAQ:NBIS
25.1B USD 5 234.1 8 268.9 -461 227 -263 241.6
KR
Kakao Corp
KRX:035720
27.2T KRW 3.4 115 14.3 35.5
JP
Z Holdings Corp
TSE:4689
2.7T JPY 1.4 13.4 13.3 20.8
P/S Multiple
Revenue Growth P/S to Growth
JP
i-mobile Co Ltd
TSE:6535
Average P/S: 479.8
1.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.5
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.9
19%
0.5
CN
Tencent Holdings Ltd
HKEX:700
6.7
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
3
3%
1
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
KR
Naver Corp
KRX:035420
3.5
11%
0.3
NL
Nebius Group NV
NASDAQ:NBIS
5 234.1
303%
17.3
KR
Kakao Corp
KRX:035720
3.4
7%
0.5
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
JP
i-mobile Co Ltd
TSE:6535
Average P/E: 782.2
12.7
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.6
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
28.9
12%
2.4
CN
Tencent Holdings Ltd
HKEX:700
22.5
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
45.8
1%
45.8
CN
Kuaishou Technology
HKEX:1024
17.5
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28
10%
2.8
KR
Naver Corp
KRX:035420
18.6
10%
1.9
NL
Nebius Group NV
NASDAQ:NBIS
8 268.9
N/A N/A
KR
Kakao Corp
KRX:035720
115
143%
0.8
JP
Z Holdings Corp
TSE:4689
13.4
10%
1.3
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
i-mobile Co Ltd
TSE:6535
Average EV/EBITDA: 400
7.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.7
26%
1.1
US
Meta Platforms Inc
NASDAQ:META
16.9
24%
0.7
CN
Tencent Holdings Ltd
HKEX:700
18.7
18%
1
CN
Baidu Inc
NASDAQ:BIDU
179.2
-12%
N/A
CN
Kuaishou Technology
HKEX:1024
12.3
24%
0.5
JP
L
LY Corp
XMUN:YOJ
3 693.9
12%
307.8
KR
Naver Corp
KRX:035420
16
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -461 227 N/A N/A
KR
Kakao Corp
KRX:035720
14.3
13%
1.1
JP
Z Holdings Corp
TSE:4689
13.3
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
i-mobile Co Ltd
TSE:6535
Average EV/EBIT: 610.3
7.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
20.5
13%
1.6
CN
Tencent Holdings Ltd
HKEX:700
18.7
18%
1
CN
Baidu Inc
NASDAQ:BIDU
179.2
1%
179.2
CN
Kuaishou Technology
HKEX:1024
12.3
30%
0.4
JP
L
LY Corp
XMUN:YOJ
5 760.5
N/A N/A
KR
Naver Corp
KRX:035420
16
12%
1.3
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -263 241.6 N/A N/A
KR
Kakao Corp
KRX:035720
35.5
32%
1.1
JP
Z Holdings Corp
TSE:4689
20.8
N/A N/A