First Time Loading...

i-mobile Co Ltd
TSE:6535

Watchlist Manager
i-mobile Co Ltd Logo
i-mobile Co Ltd
TSE:6535
Watchlist
Price: 402 JPY -4.06% Market Closed
Updated: Mar 29, 2024

Relative Value

The Relative Value of one i-mobile Co Ltd stock under the Base Case scenario is 510.57 JPY. Compared to the current market price of 402 JPY, i-mobile Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
510.57 JPY
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
68
vs Industry
52
Median 3Y
1.9
Median 5Y
1.7
Industry
1.6
Forward
1.2
vs History
92
vs Industry
38
Median 3Y
10.7
Median 5Y
11.7
Industry
19.4
Forward
8.7
vs History
26
vs Industry
27
Median 3Y
8.1
Median 5Y
8.1
Industry
11.9
vs History
26
vs Industry
23
Median 3Y
8.3
Median 5Y
8.5
Industry
16
vs History
69
vs Industry
46
Median 3Y
2
Median 5Y
1.8
Industry
1.9
vs History
68
vs Industry
77
Median 3Y
0.9
Median 5Y
0.8
Industry
1.7
Forward
0.4
vs History
77
vs Industry
83
Median 3Y
1.1
Median 5Y
0.9
Industry
3.7
vs History
73
vs Industry
55
Median 3Y
3.6
Median 5Y
2.9
Industry
9.7
Forward
1.9
vs History
73
vs Industry
49
Median 3Y
3.7
Median 5Y
3.2
Industry
13.6
vs History
31
vs Industry
49
Median 3Y
3.9
Median 5Y
3.5
Industry
11
vs History
26
vs Industry
41
Median 3Y
4.1
Median 5Y
3.6
Industry
13.8
vs History
90
vs Industry
63
Median 3Y
6.6
Median 5Y
3.5
Industry
1.6

Multiples Across Competitors

Competitors Multiples
i-mobile Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
i-mobile Co Ltd
TSE:6535
23.1B JPY 1.3 8.5 1.9 2
US
Alphabet Inc
NASDAQ:GOOGL
1.9T USD 6.1 25.5 17.8 20.2
US
Meta Platforms Inc
NASDAQ:META
1.2T USD 9.2 31.8 19.9 24.4
CN
Tencent Holdings Ltd
HKEX:700
2.9T HKD 4.5 13.7 18.2 18.2
CN
Baidu Inc
NASDAQ:BIDU
36.9B USD 2 13.6 3.2 6.4
JP
LY Corp
XMUN:YOJ
33B EUR 3 44.5 16.6 31.7
CN
Kuaishou Technology
HKEX:1024
212.7B HKD 1.8 158.2 106.6 106.6
US
Pinterest Inc
NYSE:PINS
23.5B USD 7.7 -660.1 924.4 17 438.4
KR
Naver Corp
KRX:035420
28T KRW 2.9 28 12.8 17.8
US
Snap Inc
NYSE:SNAP
18.9B USD 4.1 -14.3 -15.5 -13.7
JP
Z Holdings Corp
TSE:4689
2.9T JPY 1.6 23.7 9.4 17.9
P/E Multiple
Earnings Growth
JP
i-mobile Co Ltd
TSE:6535
Average P/E: 38.6
8.5
45%
US
Alphabet Inc
NASDAQ:GOOGL
25.5
55%
US
Meta Platforms Inc
NASDAQ:META
31.8
75%
CN
Tencent Holdings Ltd
HKEX:700
13.7
10%
CN
Baidu Inc
NASDAQ:BIDU
13.6
76%
JP
L
LY Corp
XMUN:YOJ
44.5
-12%
CN
Kuaishou Technology
HKEX:1024
158.2
N/A
US
Pinterest Inc
NYSE:PINS
Negative Multiple: -660.1 N/A
KR
Naver Corp
KRX:035420
28
80%
US
Snap Inc
NYSE:SNAP
Negative Multiple: -14.3 N/A
JP
Z Holdings Corp
TSE:4689
23.7
-12%

See Also

Discover More