Tsunagu Group Holdings Inc
TSE:6551
Tsunagu Group Holdings Inc
TSE:6551
Price:
702
JPY
-1.68%
Market Closed
Market Cap:
¥6.1B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Tsunagu Group Holdings Inc
TSE:6551
|
JP |
|
W
|
Winsome Breweries Ltd
BSE:526471
|
IN |
|
P
|
Petrovietnam Gas Joint Stock Corp
VN:GAS
|
VN |
|
Camurus AB
STO:CAMX
|
SE |
|
X
|
Xiamen Faratronic Co Ltd
SSE:600563
|
CN |
|
Chilean Cobalt Corp
OTC:COBA
|
US |
|
B
|
Banco Pan SA
BOVESPA:BPAN4
|
BR |
|
Savara Inc
NASDAQ:SVRA
|
US |
|
Alue Co Ltd
TSE:7043
|
JP |
|
Defama Deutsche Fachmarkt AG
XETRA:DEF
|
DE |
|
Kingkey Intelligence Culture Holdings Ltd
HKEX:550
|
HK |
|
F
|
Foschini Group Ltd
JSE:TFG
|
ZA |
|
LKQ Corp
NASDAQ:LKQ
|
US |
|
N
|
Neximmune Inc
OTC:NEXI
|
US |
|
Riken Corp
TSE:6462
|
JP |
|
Quantum Solutions Co Ltd
TSE:2338
|
JP |
|
Acciona SA
OTC:ACXIF
|
ES |
Income Statement
Earnings Waterfall
Tsunagu Group Holdings Inc
Tsunagu Group Holdings Inc
Income Statement
Tsunagu Group Holdings Inc
Tsunagu Group Holdings Inc
Currency: JPY
| Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||
| Interest Expense |
5
|
6
|
7
|
8
|
7
|
8
|
9
|
11
|
12
|
13
|
14
|
14
|
14
|
16
|
16
|
15
|
14
|
12
|
12
|
11
|
10
|
8
|
6
|
5
|
5
|
5
|
6
|
7
|
8
|
0
|
0
|
0
|
|
| Revenue |
7 726
N/A
|
8 141
+5%
|
8 669
+6%
|
9 043
+4%
|
9 076
+0%
|
9 364
+3%
|
10 617
+13%
|
11 719
+10%
|
13 018
+11%
|
13 025
+0%
|
12 099
-7%
|
11 428
-6%
|
11 018
-4%
|
11 019
+0%
|
11 026
+0%
|
11 103
+1%
|
11 202
+1%
|
11 980
+7%
|
12 722
+6%
|
13 430
+6%
|
14 049
+5%
|
14 564
+4%
|
15 027
+3%
|
15 386
+2%
|
15 499
+1%
|
15 793
+2%
|
16 389
+4%
|
17 017
+4%
|
17 637
+4%
|
18 129
+3%
|
18 269
+1%
|
18 119
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||
| Cost of Revenue |
(4 768)
|
(5 075)
|
(5 415)
|
(5 601)
|
(5 509)
|
(5 521)
|
(6 007)
|
(6 386)
|
(6 924)
|
(6 845)
|
(6 299)
|
(6 014)
|
(5 882)
|
(5 745)
|
(5 561)
|
(5 509)
|
(5 442)
|
(6 085)
|
(6 698)
|
(7 134)
|
(7 706)
|
(8 031)
|
(8 376)
|
(8 653)
|
(8 667)
|
(8 857)
|
(9 220)
|
(9 636)
|
(10 006)
|
(10 247)
|
(10 299)
|
(10 115)
|
|
| Gross Profit |
2 958
N/A
|
3 066
+4%
|
3 254
+6%
|
3 441
+6%
|
3 567
+4%
|
3 843
+8%
|
4 610
+20%
|
5 333
+16%
|
6 094
+14%
|
6 180
+1%
|
5 799
-6%
|
5 414
-7%
|
5 137
-5%
|
5 274
+3%
|
5 465
+4%
|
5 594
+2%
|
5 760
+3%
|
5 895
+2%
|
6 024
+2%
|
6 296
+5%
|
6 343
+1%
|
6 532
+3%
|
6 651
+2%
|
6 734
+1%
|
6 832
+1%
|
6 936
+2%
|
7 169
+3%
|
7 381
+3%
|
7 631
+3%
|
7 882
+3%
|
7 970
+1%
|
8 004
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||
| Operating Expenses |
(2 718)
|
(2 855)
|
(3 022)
|
(3 212)
|
(3 374)
|
(3 635)
|
(4 390)
|
(5 257)
|
(6 130)
|
(6 527)
|
(6 410)
|
(6 171)
|
(5 772)
|
(5 630)
|
(5 570)
|
(5 423)
|
(5 511)
|
(5 669)
|
(5 808)
|
(5 673)
|
(5 652)
|
(5 720)
|
(6 208)
|
(6 209)
|
(6 238)
|
(6 338)
|
(6 539)
|
(6 696)
|
(6 929)
|
(7 102)
|
(7 093)
|
(7 077)
|
|
| Selling, General & Administrative |
(2 718)
|
(2 854)
|
(2 918)
|
(3 212)
|
(3 373)
|
(3 635)
|
(4 241)
|
(5 257)
|
(6 130)
|
(6 527)
|
(6 261)
|
(6 171)
|
(5 772)
|
(5 630)
|
(5 458)
|
(5 422)
|
(5 511)
|
(5 669)
|
(5 722)
|
(6 051)
|
(6 030)
|
(6 098)
|
(6 133)
|
(6 209)
|
(6 238)
|
(6 338)
|
(6 502)
|
(6 696)
|
(6 929)
|
(7 102)
|
(7 027)
|
(7 077)
|
|
| Depreciation & Amortization |
0
|
0
|
(104)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(149)
|
0
|
0
|
0
|
(112)
|
0
|
0
|
0
|
(86)
|
0
|
0
|
0
|
(75)
|
0
|
0
|
0
|
(37)
|
0
|
0
|
0
|
(66)
|
0
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
378
|
378
|
378
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Operating Income |
239
N/A
|
212
-12%
|
232
+10%
|
229
-1%
|
194
-15%
|
208
+7%
|
220
+6%
|
77
-65%
|
(35)
N/A
|
(346)
-876%
|
(610)
-76%
|
(757)
-24%
|
(635)
+16%
|
(356)
+44%
|
(105)
+71%
|
171
N/A
|
248
+45%
|
226
-9%
|
216
-4%
|
623
+189%
|
691
+11%
|
813
+18%
|
443
-45%
|
525
+18%
|
594
+13%
|
598
+1%
|
630
+5%
|
686
+9%
|
702
+2%
|
780
+11%
|
877
+12%
|
928
+6%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||
| Interest Income Expense |
(6)
|
(6)
|
(7)
|
(8)
|
(7)
|
(6)
|
(7)
|
(9)
|
(10)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
75
|
75
|
76
|
76
|
(11)
|
(11)
|
(10)
|
(5)
|
(3)
|
(2)
|
(2)
|
(5)
|
(5)
|
(6)
|
(6)
|
(6)
|
(5)
|
(3)
|
|
| Non-Reccuring Items |
(6)
|
(8)
|
(2)
|
(2)
|
(3)
|
(1)
|
(83)
|
(83)
|
(93)
|
(94)
|
(51)
|
(53)
|
(42)
|
(42)
|
(3)
|
0
|
0
|
0
|
378
|
0
|
0
|
0
|
(211)
|
(212)
|
(221)
|
(221)
|
(245)
|
(247)
|
(239)
|
(239)
|
(71)
|
(66)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(173)
|
(196)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
1
|
1
|
0
|
0
|
|
| Total Other Income |
4
|
21
|
24
|
24
|
13
|
(8)
|
(3)
|
(7)
|
(9)
|
11
|
74
|
75
|
85
|
88
|
19
|
(176)
|
(187)
|
(17)
|
9
|
10
|
12
|
19
|
10
|
8
|
6
|
(1)
|
3
|
9
|
11
|
15
|
25
|
19
|
|
| Pre-Tax Income |
231
N/A
|
218
-6%
|
246
+13%
|
243
-1%
|
197
-19%
|
194
-2%
|
127
-34%
|
(22)
N/A
|
(148)
-578%
|
(442)
-198%
|
(600)
-36%
|
(749)
-25%
|
(607)
+19%
|
(499)
+18%
|
(210)
+58%
|
70
N/A
|
137
+95%
|
285
+109%
|
591
+107%
|
623
+5%
|
694
+11%
|
826
+19%
|
239
-71%
|
319
+33%
|
377
+18%
|
371
-2%
|
383
+3%
|
442
+15%
|
468
+6%
|
551
+18%
|
827
+50%
|
878
+6%
|
|
| Net Income | |||||||||||||||||||||||||||||||||
| Tax Provision |
(125)
|
(135)
|
(149)
|
(150)
|
(142)
|
(150)
|
(111)
|
(81)
|
(48)
|
7
|
19
|
56
|
67
|
57
|
(6)
|
(48)
|
(72)
|
(88)
|
(123)
|
(136)
|
(187)
|
(224)
|
(107)
|
(131)
|
(77)
|
(21)
|
(28)
|
(44)
|
(139)
|
(222)
|
(333)
|
(353)
|
|
| Income from Continuing Operations |
107
|
83
|
97
|
92
|
55
|
44
|
16
|
(103)
|
(196)
|
(434)
|
(582)
|
(694)
|
(540)
|
(442)
|
(216)
|
23
|
65
|
197
|
469
|
487
|
507
|
603
|
132
|
187
|
300
|
350
|
355
|
399
|
329
|
329
|
494
|
525
|
|
| Income to Minority Interest |
0
|
0
|
1
|
2
|
4
|
5
|
8
|
10
|
9
|
12
|
10
|
8
|
7
|
4
|
4
|
3
|
5
|
14
|
23
|
33
|
29
|
13
|
(0)
|
(11)
|
(6)
|
(0)
|
3
|
1
|
10
|
13
|
17
|
21
|
|
| Net Income (Common) |
107
N/A
|
83
-23%
|
98
+19%
|
94
-4%
|
58
-38%
|
49
-17%
|
24
-51%
|
(93)
N/A
|
(187)
-101%
|
(422)
-126%
|
(572)
-35%
|
(686)
-20%
|
(533)
+22%
|
(437)
+18%
|
(213)
+51%
|
26
N/A
|
70
+173%
|
211
+202%
|
492
+133%
|
520
+6%
|
536
+3%
|
615
+15%
|
132
-79%
|
176
+33%
|
295
+67%
|
350
+19%
|
358
+2%
|
399
+11%
|
339
-15%
|
341
+1%
|
511
+50%
|
546
+7%
|
|
| EPS (Diluted) |
14.65
N/A
|
10.22
-30%
|
12.98
+27%
|
12.84
-1%
|
7.45
-42%
|
6.63
-11%
|
3.15
-52%
|
-12.76
N/A
|
-25.7
-101%
|
-58.45
-127%
|
-78.58
-34%
|
-93.27
-19%
|
-68.11
+27%
|
-52.19
+23%
|
-26.53
+49%
|
2.97
N/A
|
8.07
+172%
|
24.33
+201%
|
56.88
+134%
|
59.85
+5%
|
61.8
+3%
|
70.8
+15%
|
15.25
-78%
|
20.26
+33%
|
33.89
+67%
|
40.34
+19%
|
41.27
+2%
|
46.55
+13%
|
40.18
-14%
|
40.75
+1%
|
60.82
+49%
|
65.55
+8%
|
|
Switch to:
Switch to:
See Also
Discover More
