Tsunagu Group Holdings Inc
TSE:6551

Watchlist Manager
Tsunagu Group Holdings Inc Logo
Tsunagu Group Holdings Inc
TSE:6551
Watchlist
Price: 752 JPY -0.66% Market Closed
Market Cap: 6.5B JPY

Relative Value

The Relative Value of one Tsunagu Group Holdings Inc stock under the Base Case scenario is 1 034.15 JPY. Compared to the current market price of 752 JPY, Tsunagu Group Holdings Inc is Undervalued by 27%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
1 034.15 JPY
Undervaluation 27%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
81
Median 3Y
0.4
Median 5Y
0.3
Industry
1.3
vs History
57
vs Industry
47
Median 3Y
14.7
Median 5Y
12.8
Industry
18.5
vs History
71
vs Industry
55
Median 3Y
8.9
Median 5Y
8.2
Industry
12.6
vs History
23
vs Industry
47
Median 3Y
10.4
Median 5Y
-7
Industry
16.9
vs History
50
vs Industry
32
Median 3Y
3.2
Median 5Y
3.1
Industry
2.5
vs History
80
vs Industry
79
Median 3Y
0.3
Median 5Y
0.3
Industry
1.4
vs History
73
vs Industry
80
Median 3Y
0.8
Median 5Y
0.7
Industry
3.3
vs History
79
vs Industry
59
Median 3Y
5.2
Median 5Y
5.5
Industry
9.8
vs History
74
vs Industry
55
Median 3Y
8
Median 5Y
7.9
Industry
12.3
vs History
74
vs Industry
52
Median 3Y
8.8
Median 5Y
7.9
Industry
11.8
vs History
71
vs Industry
47
Median 3Y
10.1
Median 5Y
6.8
Industry
13.8
vs History
15
vs Industry
48
Median 3Y
1.5
Median 5Y
1.4
Industry
1.7

Multiples Across Competitors

Competitors Multiples
Tsunagu Group Holdings Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
Tsunagu Group Holdings Inc
TSE:6551
6.2B JPY 0.3 12.2 4.5 5.8
JP
Recruit Holdings Co Ltd
TSE:6098
12.6T JPY 3.5 28.9 18.9 22.7
NL
Randstad NV
AEX:RAND
5.7B EUR 0.2 109 8.4 18.9
CH
Adecco Group AG
SIX:ADEN
3.9B CHF 0.2 14.9 8.4 11.7
US
Robert Half Inc
SWB:RHJ
3.9B EUR 0.8 29.3 24.5 35.4
CN
51job Inc
F:IWQ
3.9B EUR 7.2 49.7 39.8 40.6
JP
Persol Holdings Co Ltd
TSE:2181
644.7B JPY 0.4 19.2 6.7 10.7
US
Korn Ferry
NYSE:KFY
3.4B USD 1.2 13.3 6.4 8.1
JP
TechnoPro Holdings Inc
TSE:6028
502.9B JPY 2.1 30.7 17 19.2
PL
Benefit Systems SA
WSE:BFT
11.8B PLN 2.8 22.4 11.7 19.4
US
TriNet Group Inc
NYSE:TNET
2.8B USD 0.5 20.7 10.9 14.1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Tsunagu Group Holdings Inc
TSE:6551
Average EV/EBITDA: 14.3
4.5
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
18.9
12%
1.6
NL
R
Randstad NV
AEX:RAND
8.4
5%
1.7
CH
A
Adecco Group AG
SIX:ADEN
8.4
8%
1
US
R
Robert Half Inc
SWB:RHJ
24.5
13%
1.9
CN
5
51job Inc
F:IWQ
39.8
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
6.7
8%
0.8
US
Korn Ferry
NYSE:KFY
6.4
9%
0.7
JP
TechnoPro Holdings Inc
TSE:6028
17
12%
1.4
PL
B
Benefit Systems SA
WSE:BFT
11.7
26%
0.5
US
TriNet Group Inc
NYSE:TNET
10.9
5%
2.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Tsunagu Group Holdings Inc
TSE:6551
Average EV/EBIT: 18.8
5.8
N/A N/A
JP
Recruit Holdings Co Ltd
TSE:6098
22.7
N/A N/A
NL
R
Randstad NV
AEX:RAND
18.9
18%
1
CH
A
Adecco Group AG
SIX:ADEN
11.7
14%
0.8
US
R
Robert Half Inc
SWB:RHJ
35.4
14%
2.5
CN
5
51job Inc
F:IWQ
40.6
N/A N/A
JP
P
Persol Holdings Co Ltd
TSE:2181
10.7
N/A N/A
US
Korn Ferry
NYSE:KFY
8.1
10%
0.8
JP
TechnoPro Holdings Inc
TSE:6028
19.2
N/A N/A
PL
B
Benefit Systems SA
WSE:BFT
19.4
27%
0.7
US
TriNet Group Inc
NYSE:TNET
14.1
1%
14.1