DCF Value

The DCF Value for ABhotel Co Ltd (6565) under the Base Case is 2 846.34 JPY. Compared with the current market price of 1 388 JPY, the stock appears Undervalued by 51% .

Key assumptions
DCF Value
Base Case
¥2 846.34
Undervaluation 51%
DCF Value
Price ¥1 388
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time