K

Kaname Kogyo Co Ltd
TSE:6566

Watchlist Manager
Kaname Kogyo Co Ltd
TSE:6566
Watchlist
Price: 1 429 JPY -0.07% Market Closed
Market Cap: ¥22.7B

Income Statement

Earnings Waterfall
Kaname Kogyo Co Ltd

Income Statement
Kaname Kogyo Co Ltd

Rotate your device to view
Income Statement
Currency: JPY
Sep-2018 Dec-2018 Mar-2019 Jun-2019 Sep-2019 Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025 Dec-2025
Revenue
Interest Expense
33
31
30
29
27
26
25
24
23
22
21
20
19
19
18
17
16
15
14
14
12
12
11
10
9
8
7
0
0
0
Revenue
10 888
N/A
11 182
+3%
11 298
+1%
11 439
+1%
11 550
+1%
11 468
-1%
11 490
+0%
11 147
-3%
11 036
-1%
11 017
0%
11 002
0%
11 355
+3%
11 557
+2%
11 719
+1%
11 935
+2%
12 248
+3%
12 478
+2%
12 761
+2%
13 029
+2%
13 135
+1%
13 274
+1%
13 361
+1%
13 503
+1%
13 853
+3%
14 117
+2%
14 353
+2%
14 507
+1%
14 582
+1%
14 694
+1%
14 795
+1%
Gross Profit
Cost of Revenue
(8 821)
(8 986)
(9 081)
(9 219)
(9 343)
(9 438)
(9 521)
(9 328)
(9 268)
(9 138)
(9 045)
(9 216)
(9 265)
(9 404)
(9 543)
(9 692)
(9 824)
(10 013)
(10 119)
(10 232)
(10 307)
(10 395)
(10 528)
(10 744)
(10 940)
(11 077)
(11 134)
(11 200)
(11 308)
(11 408)
Gross Profit
2 066
N/A
2 196
+6%
2 216
+1%
2 220
+0%
2 207
-1%
2 030
-8%
1 969
-3%
1 819
-8%
1 768
-3%
1 879
+6%
1 957
+4%
2 138
+9%
2 292
+7%
2 315
+1%
2 391
+3%
2 555
+7%
2 654
+4%
2 748
+4%
2 910
+6%
2 903
0%
2 967
+2%
2 967
0%
2 976
+0%
3 110
+5%
3 177
+2%
3 276
+3%
3 373
+3%
3 382
+0%
3 386
+0%
3 387
+0%
Operating Income
Operating Expenses
(1 173)
(1 165)
(1 193)
(1 199)
(1 192)
(1 192)
(1 162)
(1 134)
(1 107)
(1 081)
(1 061)
(1 063)
(1 069)
(1 092)
(1 104)
(1 137)
(1 129)
(1 151)
(1 170)
(1 195)
(1 213)
(1 213)
(1 213)
(1 213)
(1 236)
(1 271)
(1 264)
(1 295)
(1 305)
(1 304)
Selling, General & Administrative
(1 173)
(1 165)
(1 193)
(1 199)
(1 192)
(1 192)
(1 162)
(1 134)
(1 107)
(1 081)
(1 061)
(1 063)
(1 069)
(1 092)
(1 104)
(1 124)
(1 129)
(1 151)
(1 170)
(1 194)
(1 213)
(1 213)
(1 213)
(1 213)
(1 236)
(1 271)
(1 264)
(1 295)
(1 305)
(1 304)
Other Operating Expenses
0
0
(0)
(0)
0
(0)
0
0
(0)
0
(0)
(0)
(0)
(0)
(0)
(14)
(0)
0
0
0
0
(0)
(0)
(0)
0
0
(0)
0
(0)
(0)
Operating Income
893
N/A
1 031
+15%
1 023
-1%
1 021
0%
1 015
-1%
838
-17%
807
-4%
685
-15%
660
-4%
798
+21%
896
+12%
1 075
+20%
1 223
+14%
1 223
0%
1 288
+5%
1 418
+10%
1 525
+7%
1 597
+5%
1 740
+9%
1 708
-2%
1 754
+3%
1 754
+0%
1 763
+0%
1 897
+8%
1 941
+2%
2 005
+3%
2 109
+5%
2 087
-1%
2 081
0%
2 083
+0%
Pre-Tax Income
Interest Income Expense
(19)
(18)
(18)
(17)
(17)
(14)
(13)
(12)
(11)
7
9
10
10
(7)
(6)
(5)
(4)
(3)
(1)
1
2
4
5
7
8
11
13
16
18
20
Non-Reccuring Items
(1)
(1)
(1)
(1)
0
(1)
(2)
(2)
(43)
(54)
(41)
(41)
(0)
0
(14)
0
(14)
(2)
(0)
0
(4)
(2)
(2)
(6)
(2)
(4)
(7)
(3)
(4)
(7)
Gain/Loss on Disposition of Assets
7
6
6
6
10
10
13
12
12
0
9
0
2
2
4
4
4
7
9
10
11
12
17
21
24
23
17
13
12
9
Total Other Income
27
70
57
57
36
38
28
30
46
49
50
51
27
33
25
28
39
36
48
61
69
96
101
86
68
45
46
72
91
90
Pre-Tax Income
908
N/A
1 089
+20%
1 068
-2%
1 065
0%
1 045
-2%
870
-17%
833
-4%
714
-14%
665
-7%
800
+20%
923
+15%
1 095
+19%
1 263
+15%
1 252
-1%
1 297
+4%
1 445
+11%
1 549
+7%
1 635
+6%
1 795
+10%
1 780
-1%
1 833
+3%
1 864
+2%
1 884
+1%
2 005
+6%
2 040
+2%
2 081
+2%
2 178
+5%
2 185
+0%
2 198
+1%
2 195
0%
Net Income
Tax Provision
(320)
(373)
(390)
(388)
(379)
(324)
(262)
(225)
(211)
(249)
(305)
(357)
(407)
(403)
(424)
(471)
(506)
(536)
(534)
(531)
(547)
(557)
(598)
(638)
(648)
(659)
(664)
(665)
(668)
(669)
Income from Continuing Operations
588
716
679
678
666
546
570
488
454
551
618
738
856
849
873
974
1 043
1 099
1 260
1 249
1 286
1 307
1 286
1 367
1 391
1 422
1 514
1 520
1 530
1 527
Net Income (Common)
588
N/A
716
+22%
679
-5%
678
0%
666
-2%
546
-18%
570
+4%
488
-14%
454
-7%
551
+21%
618
+12%
738
+19%
856
+16%
849
-1%
873
+3%
974
+12%
1 043
+7%
1 099
+5%
1 260
+15%
1 249
-1%
1 286
+3%
1 307
+2%
1 286
-2%
1 367
+6%
1 391
+2%
1 422
+2%
1 514
+7%
1 520
+0%
1 530
+1%
1 527
0%
EPS (Diluted)
36.97
N/A
45.12
+22%
42.78
-5%
42.72
0%
41.93
-2%
34.43
-18%
35.94
+4%
30.76
-14%
28.62
-7%
34.69
+21%
38.95
+12%
46.49
+19%
53.9
+16%
53.47
-1%
55
+3%
61.35
+12%
65.71
+7%
69.27
+5%
79.41
+15%
78.73
-1%
81.02
+3%
82.34
+2%
81.02
-2%
86.16
+6%
87.67
+2%
89.56
+2%
95.39
+7%
95.79
+0%
96.4
+1%
96.19
0%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett