Kaname Kogyo Co Ltd
TSE:6566
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
K
|
Kaname Kogyo Co Ltd
TSE:6566
|
JP |
|
Shotspotter Inc
NASDAQ:SSTI
|
US |
|
Total Bangun Persada Tbk PT
IDX:TOTL
|
ID |
|
Hallenstein Glasson Holdings Ltd
NZX:HLG
|
NZ |
|
S
|
Shanxi Coal International Energy Group Co Ltd
SSE:600546
|
CN |
|
Glaukos Corp
NYSE:GKOS
|
US |
|
I
|
Inner Mongolia BaoTou Steel Union Co Ltd
SSE:600010
|
CN |
|
C
|
Creative Technology Ltd
OTC:CREAF
|
SG |
|
Truscreen Group Ltd
NZX:TRU
|
NZ |
|
Ekotechnika AG
XETRA:ETE
|
DE |
|
OS Co Ltd
TSE:9637
|
JP |
|
InCity Immobilien AG
XETRA:IC8
|
DE |
|
S
|
Shandong Shida Shenghua Chemical Group Co Ltd
SSE:603026
|
CN |
|
Z
|
Zhejiang Xinao Textiles Inc
SSE:603889
|
CN |
|
A
|
Arrail Group Ltd
HKEX:6639
|
CN |
Income Statement
Earnings Waterfall
Kaname Kogyo Co Ltd
Income Statement
Kaname Kogyo Co Ltd
| Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||
| Interest Expense |
33
|
31
|
30
|
29
|
27
|
26
|
25
|
24
|
23
|
22
|
21
|
20
|
19
|
19
|
18
|
17
|
16
|
15
|
14
|
14
|
12
|
12
|
11
|
10
|
9
|
8
|
7
|
0
|
0
|
0
|
|
| Revenue |
10 888
N/A
|
11 182
+3%
|
11 298
+1%
|
11 439
+1%
|
11 550
+1%
|
11 468
-1%
|
11 490
+0%
|
11 147
-3%
|
11 036
-1%
|
11 017
0%
|
11 002
0%
|
11 355
+3%
|
11 557
+2%
|
11 719
+1%
|
11 935
+2%
|
12 248
+3%
|
12 478
+2%
|
12 761
+2%
|
13 029
+2%
|
13 135
+1%
|
13 274
+1%
|
13 361
+1%
|
13 503
+1%
|
13 853
+3%
|
14 117
+2%
|
14 353
+2%
|
14 507
+1%
|
14 582
+1%
|
14 694
+1%
|
14 795
+1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||
| Cost of Revenue |
(8 821)
|
(8 986)
|
(9 081)
|
(9 219)
|
(9 343)
|
(9 438)
|
(9 521)
|
(9 328)
|
(9 268)
|
(9 138)
|
(9 045)
|
(9 216)
|
(9 265)
|
(9 404)
|
(9 543)
|
(9 692)
|
(9 824)
|
(10 013)
|
(10 119)
|
(10 232)
|
(10 307)
|
(10 395)
|
(10 528)
|
(10 744)
|
(10 940)
|
(11 077)
|
(11 134)
|
(11 200)
|
(11 308)
|
(11 408)
|
|
| Gross Profit |
2 066
N/A
|
2 196
+6%
|
2 216
+1%
|
2 220
+0%
|
2 207
-1%
|
2 030
-8%
|
1 969
-3%
|
1 819
-8%
|
1 768
-3%
|
1 879
+6%
|
1 957
+4%
|
2 138
+9%
|
2 292
+7%
|
2 315
+1%
|
2 391
+3%
|
2 555
+7%
|
2 654
+4%
|
2 748
+4%
|
2 910
+6%
|
2 903
0%
|
2 967
+2%
|
2 967
0%
|
2 976
+0%
|
3 110
+5%
|
3 177
+2%
|
3 276
+3%
|
3 373
+3%
|
3 382
+0%
|
3 386
+0%
|
3 387
+0%
|
|
| Operating Income | |||||||||||||||||||||||||||||||
| Operating Expenses |
(1 173)
|
(1 165)
|
(1 193)
|
(1 199)
|
(1 192)
|
(1 192)
|
(1 162)
|
(1 134)
|
(1 107)
|
(1 081)
|
(1 061)
|
(1 063)
|
(1 069)
|
(1 092)
|
(1 104)
|
(1 137)
|
(1 129)
|
(1 151)
|
(1 170)
|
(1 195)
|
(1 213)
|
(1 213)
|
(1 213)
|
(1 213)
|
(1 236)
|
(1 271)
|
(1 264)
|
(1 295)
|
(1 305)
|
(1 304)
|
|
| Selling, General & Administrative |
(1 173)
|
(1 165)
|
(1 193)
|
(1 199)
|
(1 192)
|
(1 192)
|
(1 162)
|
(1 134)
|
(1 107)
|
(1 081)
|
(1 061)
|
(1 063)
|
(1 069)
|
(1 092)
|
(1 104)
|
(1 124)
|
(1 129)
|
(1 151)
|
(1 170)
|
(1 194)
|
(1 213)
|
(1 213)
|
(1 213)
|
(1 213)
|
(1 236)
|
(1 271)
|
(1 264)
|
(1 295)
|
(1 305)
|
(1 304)
|
|
| Other Operating Expenses |
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(14)
|
(0)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
|
| Operating Income |
893
N/A
|
1 031
+15%
|
1 023
-1%
|
1 021
0%
|
1 015
-1%
|
838
-17%
|
807
-4%
|
685
-15%
|
660
-4%
|
798
+21%
|
896
+12%
|
1 075
+20%
|
1 223
+14%
|
1 223
0%
|
1 288
+5%
|
1 418
+10%
|
1 525
+7%
|
1 597
+5%
|
1 740
+9%
|
1 708
-2%
|
1 754
+3%
|
1 754
+0%
|
1 763
+0%
|
1 897
+8%
|
1 941
+2%
|
2 005
+3%
|
2 109
+5%
|
2 087
-1%
|
2 081
0%
|
2 083
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||
| Interest Income Expense |
(19)
|
(18)
|
(18)
|
(17)
|
(17)
|
(14)
|
(13)
|
(12)
|
(11)
|
7
|
9
|
10
|
10
|
(7)
|
(6)
|
(5)
|
(4)
|
(3)
|
(1)
|
1
|
2
|
4
|
5
|
7
|
8
|
11
|
13
|
16
|
18
|
20
|
|
| Non-Reccuring Items |
(1)
|
(1)
|
(1)
|
(1)
|
0
|
(1)
|
(2)
|
(2)
|
(43)
|
(54)
|
(41)
|
(41)
|
(0)
|
0
|
(14)
|
0
|
(14)
|
(2)
|
(0)
|
0
|
(4)
|
(2)
|
(2)
|
(6)
|
(2)
|
(4)
|
(7)
|
(3)
|
(4)
|
(7)
|
|
| Gain/Loss on Disposition of Assets |
7
|
6
|
6
|
6
|
10
|
10
|
13
|
12
|
12
|
0
|
9
|
0
|
2
|
2
|
4
|
4
|
4
|
7
|
9
|
10
|
11
|
12
|
17
|
21
|
24
|
23
|
17
|
13
|
12
|
9
|
|
| Total Other Income |
27
|
70
|
57
|
57
|
36
|
38
|
28
|
30
|
46
|
49
|
50
|
51
|
27
|
33
|
25
|
28
|
39
|
36
|
48
|
61
|
69
|
96
|
101
|
86
|
68
|
45
|
46
|
72
|
91
|
90
|
|
| Pre-Tax Income |
908
N/A
|
1 089
+20%
|
1 068
-2%
|
1 065
0%
|
1 045
-2%
|
870
-17%
|
833
-4%
|
714
-14%
|
665
-7%
|
800
+20%
|
923
+15%
|
1 095
+19%
|
1 263
+15%
|
1 252
-1%
|
1 297
+4%
|
1 445
+11%
|
1 549
+7%
|
1 635
+6%
|
1 795
+10%
|
1 780
-1%
|
1 833
+3%
|
1 864
+2%
|
1 884
+1%
|
2 005
+6%
|
2 040
+2%
|
2 081
+2%
|
2 178
+5%
|
2 185
+0%
|
2 198
+1%
|
2 195
0%
|
|
| Net Income | |||||||||||||||||||||||||||||||
| Tax Provision |
(320)
|
(373)
|
(390)
|
(388)
|
(379)
|
(324)
|
(262)
|
(225)
|
(211)
|
(249)
|
(305)
|
(357)
|
(407)
|
(403)
|
(424)
|
(471)
|
(506)
|
(536)
|
(534)
|
(531)
|
(547)
|
(557)
|
(598)
|
(638)
|
(648)
|
(659)
|
(664)
|
(665)
|
(668)
|
(669)
|
|
| Income from Continuing Operations |
588
|
716
|
679
|
678
|
666
|
546
|
570
|
488
|
454
|
551
|
618
|
738
|
856
|
849
|
873
|
974
|
1 043
|
1 099
|
1 260
|
1 249
|
1 286
|
1 307
|
1 286
|
1 367
|
1 391
|
1 422
|
1 514
|
1 520
|
1 530
|
1 527
|
|
| Net Income (Common) |
588
N/A
|
716
+22%
|
679
-5%
|
678
0%
|
666
-2%
|
546
-18%
|
570
+4%
|
488
-14%
|
454
-7%
|
551
+21%
|
618
+12%
|
738
+19%
|
856
+16%
|
849
-1%
|
873
+3%
|
974
+12%
|
1 043
+7%
|
1 099
+5%
|
1 260
+15%
|
1 249
-1%
|
1 286
+3%
|
1 307
+2%
|
1 286
-2%
|
1 367
+6%
|
1 391
+2%
|
1 422
+2%
|
1 514
+7%
|
1 520
+0%
|
1 530
+1%
|
1 527
0%
|
|
| EPS (Diluted) |
36.97
N/A
|
45.12
+22%
|
42.78
-5%
|
42.72
0%
|
41.93
-2%
|
34.43
-18%
|
35.94
+4%
|
30.76
-14%
|
28.62
-7%
|
34.69
+21%
|
38.95
+12%
|
46.49
+19%
|
53.9
+16%
|
53.47
-1%
|
55
+3%
|
61.35
+12%
|
65.71
+7%
|
69.27
+5%
|
79.41
+15%
|
78.73
-1%
|
81.02
+3%
|
82.34
+2%
|
81.02
-2%
|
86.16
+6%
|
87.67
+2%
|
89.56
+2%
|
95.39
+7%
|
95.79
+0%
|
96.4
+1%
|
96.19
0%
|
|