Kaname Kogyo Co Ltd
TSE:6566
Balance Sheet
Balance Sheet Decomposition
Kaname Kogyo Co Ltd
Current Assets | 7.3B |
Cash & Short-Term Investments | 5.6B |
Receivables | 1.5B |
Other Current Assets | 131.3m |
Non-Current Assets | 15.8B |
Long-Term Investments | 931.4m |
PP&E | 12.3B |
Intangibles | 33m |
Other Non-Current Assets | 2.5B |
Current Liabilities | 2.4B |
Accounts Payable | 390.1m |
Accrued Liabilities | 101.1m |
Short-Term Debt | 490.2m |
Other Current Liabilities | 1.4B |
Non-Current Liabilities | 2.6B |
Long-Term Debt | 658.8m |
Other Non-Current Liabilities | 1.9B |
Balance Sheet
Kaname Kogyo Co Ltd
Mar-2016 | Mar-2017 | Mar-2018 | Mar-2019 | Mar-2020 | Mar-2021 | Mar-2022 | Mar-2023 | ||
---|---|---|---|---|---|---|---|---|---|
Assets | |||||||||
Cash & Cash Equivalents |
2 904
|
3 284
|
5 423
|
4 858
|
4 333
|
4 484
|
4 722
|
5 433
|
|
Cash Equivalents |
2 904
|
3 284
|
5 423
|
4 858
|
4 333
|
4 484
|
4 722
|
5 433
|
|
Short-Term Investments |
11
|
0
|
9
|
0
|
0
|
0
|
81
|
0
|
|
Total Receivables |
1 074
|
1 128
|
1 200
|
1 234
|
1 212
|
1 275
|
1 382
|
1 476
|
|
Accounts Receivables |
1 074
|
1 128
|
1 200
|
1 234
|
1 212
|
1 275
|
1 382
|
1 476
|
|
Other Receivables |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Inventory |
28
|
27
|
24
|
19
|
21
|
26
|
21
|
28
|
|
Other Current Assets |
140
|
140
|
49
|
52
|
52
|
63
|
51
|
57
|
|
Total Current Assets |
4 158
|
4 578
|
6 705
|
6 164
|
5 619
|
5 849
|
6 257
|
6 993
|
|
PP&E Net |
8 901
|
9 933
|
10 868
|
11 489
|
11 880
|
11 874
|
12 056
|
12 099
|
|
Intangible Assets |
116
|
105
|
112
|
104
|
99
|
70
|
49
|
34
|
|
Goodwill |
75
|
57
|
38
|
19
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
831
|
574
|
831
|
835
|
767
|
860
|
758
|
851
|
|
Other Long-Term Assets |
2 453
|
2 297
|
1 943
|
2 038
|
2 110
|
2 192
|
2 334
|
2 449
|
|
Other Assets |
75
|
57
|
38
|
19
|
0
|
0
|
0
|
0
|
|
Total Assets |
16 534
N/A
|
17 544
+6%
|
20 495
+17%
|
20 648
+1%
|
20 476
-1%
|
20 846
+2%
|
21 453
+3%
|
22 427
+5%
|
|
Liabilities | |||||||||
Accounts Payable |
245
|
252
|
295
|
329
|
284
|
305
|
318
|
337
|
|
Accrued Liabilities |
173
|
179
|
189
|
199
|
200
|
202
|
204
|
214
|
|
Short-Term Debt |
151
|
163
|
164
|
178
|
174
|
138
|
166
|
202
|
|
Current Portion of Long-Term Debt |
649
|
656
|
690
|
672
|
652
|
579
|
550
|
471
|
|
Other Current Liabilities |
612
|
547
|
790
|
815
|
507
|
820
|
817
|
1 058
|
|
Total Current Liabilities |
1 829
|
1 797
|
2 130
|
2 194
|
1 818
|
2 043
|
2 056
|
2 281
|
|
Long-Term Debt |
2 122
|
2 399
|
2 309
|
1 864
|
1 712
|
1 278
|
1 128
|
843
|
|
Deferred Income Tax |
704
|
702
|
681
|
680
|
682
|
679
|
680
|
680
|
|
Other Liabilities |
669
|
737
|
875
|
953
|
995
|
1 071
|
1 148
|
1 192
|
|
Total Liabilities |
5 323
N/A
|
5 635
+6%
|
5 995
+6%
|
5 691
-5%
|
5 207
-8%
|
5 070
-3%
|
5 012
-1%
|
4 997
0%
|
|
Equity | |||||||||
Common Stock |
248
|
248
|
828
|
828
|
828
|
828
|
828
|
828
|
|
Retained Earnings |
10 677
|
11 383
|
12 083
|
12 540
|
12 904
|
13 347
|
14 027
|
15 018
|
|
Additional Paid In Capital |
237
|
237
|
1 400
|
1 400
|
1 400
|
1 400
|
1 400
|
1 400
|
|
Unrealized Security Profit/Loss |
0
|
151
|
189
|
190
|
137
|
200
|
186
|
184
|
|
Treasury Stock |
0
|
110
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Equity |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Total Equity |
11 211
N/A
|
11 909
+6%
|
14 500
+22%
|
14 957
+3%
|
15 269
+2%
|
15 776
+3%
|
16 441
+4%
|
17 430
+6%
|
|
Total Liabilities & Equity |
16 534
N/A
|
17 544
+6%
|
20 495
+17%
|
20 648
+1%
|
20 476
-1%
|
20 846
+2%
|
21 453
+3%
|
22 427
+5%
|
|
Shares Outstanding | |||||||||
Common Shares Outstanding |
13
|
13
|
16
|
16
|
16
|
16
|
16
|
16
|