QD Laser Inc banner

Intrinsic Value

The intrinsic value of QD Laser Inc (6613) under the Base Case is 221.92 JPY per share. Compared with the current market price of 1 912 JPY, the stock appears Overvalued by 88% .

The intrinsic value is calculated using the DCF method. Operating margin recovers from -24% last year to 14% by 2032. If operating margin stayed at its five-year average of -48%, the estimate would be about ¥145. The forecast years subtract value, so the estimate rests entirely on the years after 2032.

Do our valuations actually work? See backtest results .

Intrinsic Value
¥221.92
Overvaluation 88%
Intrinsic Value
Price ¥1 912

QD Laser Inc is more expensive than usual. It was this expensive or more expensive on just 9% of days in the past 5 years.

Monitor QD Laser Inc
Get notified when the price drops
Track Buy Zone
20% below Intrinsic Value ¥177.53
Get notified when the price drops into your buy zone
Current Price ¥1 912
Intrinsic Value ¥221.92
Margin of Safety 20% ¥177.53
Or choose another margin of safety
0% below Intrinsic Value
10% below Intrinsic Value
30% below Intrinsic Value
40% below Intrinsic Value
50% below Intrinsic Value
Custom
Alternatives to QD Laser Inc

Fundamental Analysis

What QD Laser Does

Semiconductors Information Technology

QD Laser makes semiconductor lasers and laser-based devices built around its quantum dot technology. In simple terms, it sells the light sources and modules that other companies put into optical communications gear, sensing equipment, and certain industrial and research products. It also has a smaller line of end-user products, including laser-based visual assist devices.

Headquarters
Japan JP
Employees
48
IPO date
Feb 5, 2021
Read the full company overview
View Company Overview
Financials
Efficiency

Earnings Waterfall
QD Laser Inc

Wall St Price Targets

Capital Returns

Competitive Landscape

What is the Intrinsic Value of one QD Laser Inc stock?

The intrinsic value for QD Laser Inc (6613) under the Base Case is 221.92 JPY.

Is QD Laser Inc stock undervalued or overvalued?

Compared with the current market price of 1 912 JPY, the stock appears Overvalued by 88% .

Back to Top