Q

QD Laser Inc
TSE:6613

Watchlist Manager
QD Laser Inc
TSE:6613
Watchlist
Price: 286 JPY Market Closed
Market Cap: 11.9B JPY

Intrinsic Value

The intrinsic value of one QD Laser Inc stock under the Base Case scenario is 122.03 JPY. Compared to the current market price of 286 JPY, QD Laser Inc is Overvalued by 57%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
122.03 JPY
Overvaluation 57%
Intrinsic Value
Price
Q
Worst Case
Base Case
Best Case

Valuation History
QD Laser Inc

Intrinsic Value History
Dive into the past to invest in the future

Uncover deeper insights with the Valuation History. Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Start now and learn if your stock is truly undervalued or overvalued!

Start Valuation
Backtest Conclusion
Very Attractive
Current Valuation
+45%
Avg Valuation
-12%
Worst Valuation
-49%
Best Valuation
+45%

Stock is trading at its lowest valuation over the past 5 years.

Backtest Example
QD Laser Inc
Valuation History
HIDDEN
Show
Valuation History Unavailable

Historical valuation for QD Laser Inc cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

QD Laser Inc
TSE:6613
JP
Semiconductors
Market Cap
11.9B JPY
IPO
Feb 5, 2021
JP
Semiconductors
Market Cap
11.9B JPY
IPO
Feb 5, 2021
Price
ÂĄfalse
EPS
ÂĄfalse
Company Overview
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about QD Laser Inc
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
QD Laser Inc

Current Assets 4.9B
Cash & Short-Term Investments 4.1B
Receivables 294.4m
Other Current Assets 503.9m
Non-Current Assets 727.6m
Long-Term Investments 4.7m
PP&E 307m
Intangibles 5.1m
Other Non-Current Assets 410.8m
Efficiency

Free Cash Flow Analysis
QD Laser Inc

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
QD Laser Inc

Revenue
1.3B JPY
Cost of Revenue
-913.2m JPY
Gross Profit
355.1m JPY
Operating Expenses
-954.1m JPY
Operating Income
-598.9m JPY
Other Expenses
-2.4m JPY
Net Income
-601.3m JPY
Fundamental Scores

Profitability Score
Profitability Due Diligence

QD Laser Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Exceptional Revenue Growth Forecast
ROIC is Increasing
ROE is Increasing
Positive Gross Profit
27/100
Profitability
Score

QD Laser Inc's profitability score is 27/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

QD Laser Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
69/100
Solvency
Score

QD Laser Inc's solvency score is 69/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
QD Laser Inc

Wall Street analysts forecast QD Laser Inc stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for QD Laser Inc is 571.2 JPY with a low forecast of 565.6 JPY and a high forecast of 588 JPY.

Lowest
Price Target
565.6 JPY
98% Upside
Average
Price Target
571.2 JPY
100% Upside
Highest
Price Target
588 JPY
106% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

QD Laser Inc
does not pay dividends
Shareholder Yield

Current shareholder yield for QD Laser Inc is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest
What is the Intrinsic Value of one QD Laser Inc stock?

The intrinsic value of one QD Laser Inc stock under the Base Case scenario is 122.03 JPY.

Is QD Laser Inc stock undervalued or overvalued?

Compared to the current market price of 286 JPY, QD Laser Inc is Overvalued by 57%.

Back to Top