Q

QD Laser Inc
TSE:6613

Watchlist Manager
QD Laser Inc
TSE:6613
Watchlist
Price: 333 JPY 4.39% Market Closed
Market Cap: 13.9B JPY

Relative Value

The Relative Value of one QD Laser Inc stock under the Base Case scenario is hidden JPY. Compared to the current market price of 333 JPY, QD Laser Inc is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

QD Laser Inc Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
80
vs Industry
15
Median 3Y
14.6
Median 5Y
17
Industry
3.5
Forward
10.1
vs History
vs Industry
Median 3Y
-32.3
Median 5Y
-36.1
Industry
30.7
Forward
-34.7
vs History
vs Industry
Median 3Y
-38.7
Median 5Y
-41.4
Industry
19.7
vs History
vs Industry
Median 3Y
-29.5
Median 5Y
-30.7
Industry
26
vs History
80
vs Industry
39
Median 3Y
3.2
Median 5Y
4.9
Industry
2.7
vs History
77
vs Industry
21
Median 3Y
10.7
Median 5Y
14
Industry
3.8
Forward
7.5
vs History
63
vs Industry
17
Median 3Y
39.8
Median 5Y
26.8
Industry
12.5
vs History
vs Industry
Median 3Y
-31.3
Median 5Y
-35.9
Industry
19.3
Forward
-33.9
vs History
vs Industry
Median 3Y
-26.4
Median 5Y
-29.9
Industry
25.9
vs History
vs Industry
Median 3Y
-28.6
Median 5Y
-33.8
Industry
19.7
vs History
vs Industry
Median 3Y
-24.2
Median 5Y
-29.9
Industry
25.4
vs History
86
vs Industry
14
Median 3Y
11.4
Median 5Y
15.6
Industry
2.2

Multiples Across Competitors

Competitors Multiples
QD Laser Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
QD Laser Inc
TSE:6613
13.9B JPY 10.1 -45.5 -46.7 -32.3
US
NVIDIA Corp
NASDAQ:NVDA
4.6T USD 24.5 46.4 40.2 41.1
US
Broadcom Inc
NASDAQ:AVGO
1.6T USD 25.2 69.7 47.4 63.4
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
43.3T TWD 11.9 27.3 16.6 23.1
US
Advanced Micro Devices Inc
NASDAQ:AMD
362.6B USD 11.3 109.7 61.5 127.2
US
Micron Technology Inc
NASDAQ:MU
353.5B USD 8.4 29.7 15.9 25.8
KR
SK Hynix Inc
KRX:000660
480.6T KRW 5.7 13.5 9.5 13
US
Qualcomm Inc
NASDAQ:QCOM
190.2B USD 4.3 34.3 13.9 15.7
US
Intel Corp
NASDAQ:INTC
189.2B USD 3.5 955.4 18 -1 945
US
Texas Instruments Inc
NASDAQ:TXN
164.4B USD 9.5 32.8 21.9 28.7
US
Analog Devices Inc
NASDAQ:ADI
136.7B USD 12.4 60.3 28.3 47.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Q
QD Laser Inc
TSE:6613
Average EV/EBITDA: 27.3
Negative Multiple: -46.7
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
40.2
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
47.4
45%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
16.6
26%
0.6
US
Advanced Micro Devices Inc
NASDAQ:AMD
61.5
50%
1.2
US
Micron Technology Inc
NASDAQ:MU
15.9
57%
0.3
KR
SK Hynix Inc
KRX:000660
9.5
43%
0.2
US
Qualcomm Inc
NASDAQ:QCOM
13.9
8%
1.7
US
Intel Corp
NASDAQ:INTC
18
48%
0.4
US
Texas Instruments Inc
NASDAQ:TXN
21.9
16%
1.4
US
Analog Devices Inc
NASDAQ:ADI
28.3
20%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Q
QD Laser Inc
TSE:6613
Average EV/EBIT: 42.8
Negative Multiple: -32.3
N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
41.1
51%
0.8
US
Broadcom Inc
NASDAQ:AVGO
63.4
55%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
23.1
29%
0.8
US
Advanced Micro Devices Inc
NASDAQ:AMD
127.2
111%
1.1
US
Micron Technology Inc
NASDAQ:MU
25.8
75%
0.3
KR
SK Hynix Inc
KRX:000660
13
52%
0.3
US
Qualcomm Inc
NASDAQ:QCOM
15.7
8%
2
US
Intel Corp
NASDAQ:INTC
Negative Multiple: -1 945 N/A N/A
US
Texas Instruments Inc
NASDAQ:TXN
28.7
16%
1.8
US
Analog Devices Inc
NASDAQ:ADI
47.2
34%
1.4