Q

QD Laser Inc
TSE:6613

Watchlist Manager
QD Laser Inc
TSE:6613
Watchlist
Price: 287 JPY 0.35%
Market Cap: 12B JPY
Section:
Relative Value
Relative Value
Valuation Multiples
Multiples Across Competitors
See Also

Relative Value

The Relative Value of one QD Laser Inc stock under the Base Case scenario is 132.62 JPY. Compared to the current market price of 287 JPY, QD Laser Inc is Overvalued by 54%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
132.62 JPY
Overvaluation 54%
Relative Value
Price
Q
Worst Case
Base Case
Best Case

Valuation Multiples

9.4
P/S
P/S
Price to Sales
9.4
vs History
88
vs Industry
15
Median 3Y
17.8
Median 5Y
18
Industry
2.8
Forward
5.5
More Details
Negative
P/E
P/E
Price to Earnings
N/A
vs History
vs Industry
Median 3Y
-25.5
Median 5Y
-34.6
Industry
23.1
Forward
-78.9
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-36.3
Median 5Y
-42.3
Industry
15.6
More Details
Negative
P/FCFE
P/FCFE
Price to FCFE
N/A
vs History
vs Industry
Median 3Y
-28.7
Median 5Y
-30.4
Industry
21.2
More Details
2.2
P/B
P/B
Price to Book Value
2.2
vs History
96
vs Industry
39
Median 3Y
4
Median 5Y
5.4
Industry
2
More Details
6.2
EV/S
EV/S
Enterprise Value to Sales
6.2
vs History
88
vs Industry
21
Median 3Y
14.3
Median 5Y
14.7
Industry
2.8
Forward
3.6
More Details
22.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.1
vs History
66
vs Industry
17
Median 3Y
39.8
Median 5Y
41.1
Industry
9.2
More Details
Negative
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
N/A
vs History
vs Industry
Median 3Y
-21.7
Median 5Y
-31.3
Industry
14.2
Forward
-156.4
More Details
Negative
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
N/A
vs History
vs Industry
Median 3Y
-20.3
Median 5Y
-29.6
Industry
19.1
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-28.5
Median 5Y
-35.9
Industry
14.4
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-23.5
Median 5Y
-31.8
Industry
19.1
More Details
5.6
EV/IC
EV/IC
Enterprise Value to IC
5.6
vs History
96
vs Industry
14
Median 3Y
15.6
Median 5Y
16.7
Industry
1.9
More Details

Multiples Across Competitors

Competitors Multiples
QD Laser Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
Market Cap P/S P/E EV/EBITDA EV/EBIT
JP
QD Laser Inc
TSE:6613
12B JPY 9.4 -19.9 -15.7 -13.1
US
NVIDIA Corp
NASDAQ:NVDA
2.9T USD 22 39.4 33.8 34.6
US
Broadcom Inc
NASDAQ:AVGO
976.9B USD 17.9 97 35.9 54.6
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
24.6T TWD 7.8 18.8 10.6 15.4
US
Advanced Micro Devices Inc
NASDAQ:AMD
164.4B USD 5.9 73.8 27.2 57.2
US
Qualcomm Inc
NASDAQ:QCOM
159.6B USD 3.8 14.5 11.9 13.6
US
Texas Instruments Inc
NASDAQ:TXN
150.6B USD 9.4 31.1 22.1 28.8
UK
Arm Holdings PLC
NASDAQ:ARM
123.2B USD 30.7 155.5 118.7 144.8
US
Analog Devices Inc
NASDAQ:ADI
100.6B USD 10.8 64.3 25.5 51.9
US
Micron Technology Inc
NASDAQ:MU
95.2B USD 3 20.4 7.1 16.3
KR
SK Hynix Inc
KRX:000660
131T KRW 1.8 5 3.4 4.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
JP
Q
QD Laser Inc
TSE:6613
Average EV/EBITDA: 29.6
Negative Multiple: -15.7 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
33.8
30%
1.1
US
Broadcom Inc
NASDAQ:AVGO
35.9
30%
1.2
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
10.6
22%
0.5
US
Advanced Micro Devices Inc
NASDAQ:AMD
27.2
41%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
11.9
12%
1
US
Texas Instruments Inc
NASDAQ:TXN
22.1
18%
1.2
UK
Arm Holdings PLC
NASDAQ:ARM
118.7
69%
1.7
US
Analog Devices Inc
NASDAQ:ADI
25.5
18%
1.4
US
Micron Technology Inc
NASDAQ:MU
7.1
43%
0.2
KR
SK Hynix Inc
KRX:000660
3.4
20%
0.2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
JP
Q
QD Laser Inc
TSE:6613
Average EV/EBIT: 42.2
Negative Multiple: -13.1 		N/A N/A
US
NVIDIA Corp
NASDAQ:NVDA
34.6
32%
1.1
US
Broadcom Inc
NASDAQ:AVGO
54.6
50%
1.1
TW
Taiwan Semiconductor Manufacturing Co Ltd
TWSE:2330
15.4
23%
0.7
US
Advanced Micro Devices Inc
NASDAQ:AMD
57.2
86%
0.7
US
Qualcomm Inc
NASDAQ:QCOM
13.6
15%
0.9
US
Texas Instruments Inc
NASDAQ:TXN
28.8
17%
1.7
UK
Arm Holdings PLC
NASDAQ:ARM
144.8
68%
2.1
US
Analog Devices Inc
NASDAQ:ADI
51.9
41%
1.3
US
Micron Technology Inc
NASDAQ:MU
16.3
131%
0.1
KR
SK Hynix Inc
KRX:000660
4.9
21%
0.2

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 253,500+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.