First Time Loading...

Ya-Man Ltd
TSE:6630

Watchlist Manager
Ya-Man Ltd Logo
Ya-Man Ltd
TSE:6630
Watchlist
Price: 930 JPY 0.98% Market Closed
Updated: May 16, 2024

Intrinsic Value

YA-MAN Ltd. engages in the research, development, manufacture, import, export, and sale of household beauty care products, cosmetics, household goods, advanced electronic equipment and health devices. [ Read More ]

The intrinsic value of one Ya-Man Ltd stock under the Base Case scenario is 929.54 JPY. Compared to the current market price of 930 JPY, Ya-Man Ltd is Fairly Valued.

Key Points:
Intrinsic Value
Base Case
929.54 JPY
Fairly Valued
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation Backtest
Ya-Man Ltd

Backtest Intrinsic Value
Dive into the past to invest in the future

Run backtest to discover the historical profit from buying and selling Ya-Man Ltd stocks based on their intrinsic value.

Analyze the historical link between intrinsic value and market price to make more informed investment decisions.

Run Backtest
Settings
Valuation Methods
Buy/Sell Thresholds
Buy When:
%
Sell When:
%
B
S
Run Backtest
How does it work?

Fundamental Analysis

Beta
Ask me anything about
Ya-Man Ltd

Provide an overview of the primary business activities
of Ya-Man Ltd.

What unique competitive advantages
does Ya-Man Ltd hold over its rivals?

What risks and challenges
does Ya-Man Ltd face in the near future?

Is it considered overvalued or undervalued
based on the latest financial data?

Show all valuation multiples
for Ya-Man Ltd.

Provide P/S
for Ya-Man Ltd.

Provide P/E
for Ya-Man Ltd.

Provide P/OCF
for Ya-Man Ltd.

Provide P/FCFE
for Ya-Man Ltd.

Provide P/B
for Ya-Man Ltd.

Provide EV/S
for Ya-Man Ltd.

Provide EV/GP
for Ya-Man Ltd.

Provide EV/EBITDA
for Ya-Man Ltd.

Provide EV/EBIT
for Ya-Man Ltd.

Provide EV/OCF
for Ya-Man Ltd.

Provide EV/FCFF
for Ya-Man Ltd.

Provide EV/IC
for Ya-Man Ltd.

Show me price targets
for Ya-Man Ltd made by professional analysts.

What are the Revenue projections
for Ya-Man Ltd?

How accurate were the past Revenue estimates
for Ya-Man Ltd?

What are the Net Income projections
for Ya-Man Ltd?

How accurate were the past Net Income estimates
for Ya-Man Ltd?

What are the EPS projections
for Ya-Man Ltd?

How accurate were the past EPS estimates
for Ya-Man Ltd?

What are the EBIT projections
for Ya-Man Ltd?

How accurate were the past EBIT estimates
for Ya-Man Ltd?

Compare the revenue forecasts
for Ya-Man Ltd with those of its competitors based on recent analyst estimates.

Compare the intrinsic valuations
of Ya-Man Ltd and its key competitors using the latest financial data.

Compare historical revenue growth rates
of Ya-Man Ltd against its competitors.

Analyze the profit margins
(gross, operating, and net) of Ya-Man Ltd compared to its peers.

Compare the P/E ratios
of Ya-Man Ltd against its peers.

Discuss the investment returns and shareholder value creation
comparing Ya-Man Ltd with its peers.

Analyze the financial leverage
of Ya-Man Ltd compared to its main competitors.

Show all profitability ratios
for Ya-Man Ltd.

Provide ROE
for Ya-Man Ltd.

Provide ROA
for Ya-Man Ltd.

Provide ROIC
for Ya-Man Ltd.

Provide ROCE
for Ya-Man Ltd.

Provide Gross Margin
for Ya-Man Ltd.

Provide Operating Margin
for Ya-Man Ltd.

Provide Net Margin
for Ya-Man Ltd.

Provide FCF Margin
for Ya-Man Ltd.

Show all solvency ratios
for Ya-Man Ltd.

Provide D/E Ratio
for Ya-Man Ltd.

Provide D/A Ratio
for Ya-Man Ltd.

Provide Interest Coverage Ratio
for Ya-Man Ltd.

Provide Altman Z-Score Ratio
for Ya-Man Ltd.

Provide Quick Ratio
for Ya-Man Ltd.

Provide Current Ratio
for Ya-Man Ltd.

Provide Cash Ratio
for Ya-Man Ltd.

What is the historical Revenue growth
over the last 5 years for Ya-Man Ltd?

What is the historical Net Income growth
over the last 5 years for Ya-Man Ltd?

What is the current Free Cash Flow
of Ya-Man Ltd?

Discuss the annual earnings per share (EPS)
trend over the past five years for Ya-Man Ltd.

Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Ya-Man Ltd

Current Assets 27.8B
Cash & Short-Term Investments 16.9B
Receivables 5.1B
Other Current Assets 5.8B
Non-Current Assets 2.8B
Long-Term Investments 392.3m
PP&E 908.6m
Intangibles 680m
Other Non-Current Assets 855m
Current Liabilities 3.9B
Accounts Payable 1B
Accrued Liabilities 55.3m
Other Current Liabilities 2.8B
Non-Current Liabilities 869.6m
Long-Term Debt 250m
Other Non-Current Liabilities 619.6m
Efficiency

Earnings Waterfall
Ya-Man Ltd

Revenue
33.2B JPY
Cost of Revenue
-12.9B JPY
Gross Profit
20.3B JPY
Operating Expenses
-18B JPY
Operating Income
2.3B JPY
Other Expenses
-772.9m JPY
Net Income
1.5B JPY

Free Cash Flow Analysis
Ya-Man Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate
History
Components
Chart
Table
Fundamental Scores

Profitability Score
Profitability Due Diligence

Ya-Man Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Positive Gross Profit
Exceptional 3-Year Average ROIC
Positive 3-Year Average ROE
Positive Free Cash Flow
54/100
Profitability
Score

Ya-Man Ltd's profitability score is 54/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Ya-Man Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Ya-Man Ltd's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Ya-Man Ltd

Wall Street analysts forecast Ya-Man Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Ya-Man Ltd is 937.75 JPY with a low forecast of 858.5 JPY and a high forecast of 1 038.16 JPY.

Lowest
Price Target
858.5 JPY
8% Downside
Average
Price Target
937.75 JPY
1% Upside
Highest
Price Target
1 038.16 JPY
12% Upside
View Analyst Estimates
View Analyst Estimates

Competitive Landscape

Shareholder Return

Price
Ya-Man Ltd

1M 1M
-6%
6M 6M
-10%
1Y 1Y
-21%
3Y 3Y
-34%
5Y 5Y
-4%
10Y 10Y
+710%
Annual Price Range
930
52w Low
905
52w High
1 180
Price Metrics
Average Annual Return 31.37%
Standard Deviation of Annual Returns 91.73%
Max Drawdown -63%
Shares Statistics
Market Capitalization 51.2B JPY
Shares Outstanding 55 021 200
Percentage of Shares Shorted
N/A

Return Decomposition
Main factors of price return

What is price return decomposition?

Company Profile

Ya-Man Ltd Logo
Ya-Man Ltd

Country

Japan

Industry

Consumer products

Market Cap

51.2B JPY

Dividend Yield

1.03%

Description

YA-MAN Ltd. engages in the research, development, manufacture, import, export, and sale of household beauty care products, cosmetics, household goods, advanced electronic equipment and health devices. The company is headquartered in Koto-Ku, Tokyo-To and currently employs 326 full-time employees. The company went IPO on 2009-12-24. The company is engaged in the research, development, manufacture, purchase and sale of household beauty and health equipment and cosmetics, as well as the purchase and sale of variety sundries. The firm mainly has four business segments. The Mail Order segment sells products to consumers through mail order houses, as well as to catalog retailers and Internet retailers. The Store Sales segment is engaged in the sale to electronics retail stores, large department stores and variety shops. The Direct Sales segment sells products to consumers through infomercials, magazines, newspapers and Websites. The Overseas segment sells its products to overseas mail dealers, wholesalers and, individual consumers.

Contact

TOKYO-TO
Koto-ku
1F, Shingu Bldg., 2-4-2, Toyo
+81356657330.0
https://www.ya-man.com/

IPO

2009-12-24

Employees

326

Officers

President & Representative Director
Mr. Kimiyo Yamazaki
GM of Administration Division & Director
Mr. Masaya Miyazaki
Head of Brand Strategy Headquarters & Director
Mr. Shota Toda
GM of Development Division & Director
Mr. Jun Takada

See Also

Discover More
What is the Intrinsic Value of one Ya-Man Ltd stock?

The intrinsic value of one Ya-Man Ltd stock under the Base Case scenario is 929.54 JPY.

Is Ya-Man Ltd stock undervalued or overvalued?

Compared to the current market price of 930 JPY, Ya-Man Ltd is Fairly Valued.